MIRA INFORM REPORT

 

 

 

Report Date :

18.02.2013

 

IDENTIFICATION DETAILS

 

Name :

DLF LIMITED

 

 

Registered Office :

Shopping Mall 3rd Floor Arjun Marg, Phase I, DLF City Gurgaon, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

04.07.1963

 

 

Com. Reg. No.:

002484

 

 

CIN No.:

[Company Identification No.]

L70101HR1963PLC002484

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD00585E

 

 

PAN No.:

[Permanent Account No.]

AAACD3494N

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on stock exchange

 

 

Line of Business :

Real Estate Developers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 560000000

 

 

Status :

Good

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a one of the largest reality developers in India. It has made very good fortune and invited public to participate in it’s progress. However due to slump in realty all over the world, price in India has also been come down by 20% to 40%.

 

Thus, company is experiencing liquidity crunch and directing its equity to ease the problem.

 

It’s payments are reported as slow but correct.

 

However the company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

LOCATIONS

 

Registered Office :

Shopping Mall 3rd Floor Arjun Marg, Phase I, DLF City Gurgaon, Haryana, India

Tel. No.:

91-124-4334200

Fax No.:

91-124-2355581

E-Mail :

corporateaffairs@dlfgroup.in

Website :

www.dlf.in

 

 

Corporate Office :

DLF Centre, Sansad Marg, New Delhi- 110001, India

 

 

DIRECTORS

 

Name :

Mr. K.P Singh

Designation :

Chairman

Date of Birth/Age :

15.08.1931

Qualification :

Science Graduate; an alumni of IMA

Date of Appointment :

14.11.1963

Directorship in Other Company :

  • Buland Consultants and Investments Private Limited
  • DLF Investments Private Limited
  • Rajdhani Investments and Agencies Private Limited
  • Haryana Electrical Udyog Private Limited
  • Vishal Foods and Investments Private Limited
  • Raisina Agencies and Investments Private Limited
  • Universal Management and Sales Private Limited
  • Jhandewalan Ancillaries and Investments Private Limited
  • Excel Housing Construction Private Limited
  • Anubhav Apartments Private Limited
  • Sukh Sansar Housing Private Limited
  • Hitech Property Developers Private Limited
  • Pushpak Builders and Developers Private Limited
  • Uttam Builders and Developers Private Limited
  • Herminda Builders and Developers Private Limited
  • Sidhant Housing and Development Company*
  • Panchsheel Investment Company*
  • Madhur Housing and Development Company*
  • Mallika Housing Company*
  • Kohinoor Real Estates Company*
  • Trinity Housing and Construction Company*
  • Arihant Housing Company*
  • Madhukar Housing and Development Company*
  • Udyan Housing and Development Company*
  • Sambhav Housing and Development Company*
  • Yashika Properties and Development Company*
  • Solace Housing and Construction Private Limited

 

 

 

Name :

Mr. T.C Goyal

Designation :

Managing Director

 

 

Name :

Mr. Rajiv Singh

Designation :

Vice Chairman

Date of Birth/Age :

08.05.1959

Qualification :

Graduate

Date of Appointment :

16.11.1988

Directorship in Other Company :

  • Buland Consultants and Investments Private Limited
  • Rajdhani Investments and Agencies Private Limited
  • Haryana Electrical Udyog Private Limited
  • Vishal Foods and Investments Private Limited
  • Hitech Property Developers Private Limited
  • Uttam Builders and Developers Private Limited
  • Northern India Theatres Private Limited
  • Sidhant Housing and Development Company*
  • Panchsheel Investment Company*
  • Madhur Housing and Development Company*
  • Kohinoor Real Estates Company*
  • Trinity Housing and Construction Company*
  • Uttam Real Estates Company*
  • Yashika Properties and Development Company*
  • Angus Builders and Developers Private Limited
  • Belicia Builders and Developers Private Limited
  • DLF Assets Private Limited
  • Asia Society India Centre
  • Beryl Builders and Constructions Private Limited
  • Dilly Builders and Developers Private Limited
  • Dinky Builders and Developers Private Limited
  • Elanor Builders and Developers Private Limited
  • Galena Builders and Constructions Private Limited
  • Megha Estates Private Limited
  • DLF Investments Private Limited

 

 

Name :

Mr. Pia Singh

Designation :

Whole Time Director

Date of Birth/Age :

26.12.1970

Qualification :

Graduate

Date of Appointment :

18.02.2003

Directorship in Other Company :

  • DLF Retail Developers Limited
  • DLF Investments Private Limited
  • Jhandewalan Ancillaries and Investments Private Limited
  • Prem Traders and Investments Private Limited
  • Solace Housing and Construction Private Limited
  • Sukh Sansar Housing Private Limited
  • Hitech Property Developers Private Limited
  • Uttam Builders and Developers Private Limited
  • Northern India Theatres Private Limited
  • Pushpak Builders and Developers Private Limited
  • Trinity Housing and Construction Company*
  • Uttam Real Estates Company*
  • Arihant Housing Company*

 

 

Name :

Mr. G S. Talwar

Designation :

Director

Date of Birth/Age :

22.03.1948

Qualification :

Graduate

Date of Appointment :

21.04.2006

Directorship in Other Company :

  • DLF Retail Developers Limited
  • DLF Investments Private Limited
  • Jhandewalan Ancillaries and Investments Private Limited
  • Prem Traders and Investments Private Limited
  • Solace Housing and Construction Private Limited
  • Sukh Sansar Housing Private Limited
  • Hitech Property Developers Private Limited
  • Uttam Builders and Developers Private Limited
  • Northern India Theatres Private Limited
  • Pushpak Builders and Developers Private Limited
  • Trinity Housing and Construction Company*
  • Uttam Real Estates Company*
  • Arihant Housing Company*

 

 

Name :

Mr. M.M Sabharwal

Designation :

Director

 

 

Name :

Mr. K N Memani

Designation :

Director

Date of Birth/Age :

01.01.1939

Qualification :

Member of The Institute of Chartered Accountant

Date of Appointment :

21.04.2006

Directorship in Other Company :

  • India Glycols Limited
  • HEG Limited
  • HT Media Limited
  • Great Eastern Energy Corporation Limited
  • National Engineering Industries Limited
  • Kaleidoscope Entertainment Private Limited
  • Aegon India Business Services Private Limited
  • Global Education Management System (India) Private Limited
  • HT Consultancy Services Private Limited
  • KNM Advisory Private Limited.
  • Emami Limited
  • ICICI Venture Funds Management Company Limited
  • Cellebrum.com Limited
  • Aegon Religare Life Insurance Company Limited

 

 

Name :

Mr. Ravinder Narain

Designation :

Director

Date of Birth/Age :

15.05.1937

Qualification :

Science and Law Graduate

Date of Appointment :

21.04.2006

Directorship in Other Company :

  • Nestle India Limited
  • Shree Rajasthan Syntex Limited
  • Fomento Resorts and Hotels Limited
  • Amber Tours Private Limited
  • DCM Shriram Industries Limited
  • Shriram Pistons and Rings Limited

 

 

Name :

Mr. Brijendra Bhushan

Designation :

Director

 

 

Name :

Mr. Narendra Pal Singh

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash C Setia

Designation :

Secretary

 

 

Name :

Mr. Kameshwar Swarup

Designation :

Executive Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters and Promoter group

1503043120

88.164

Directors and their Relatives

700313

0.041

Foreign Institutional Investors

128841616

7.557

NRIs and Foreign Nationals

1423988

0.083

Mutual Funds and UTI

7276156

0.427

Bank, Fls and Insurance Companies

3744704

0.220

Bodies Corporate

9882408

0.580

Public

49920375

2.928

Total

1704832680

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Developers

 

 

GENERAL INFORMATION

 

Bankers :

  • Axis Bank Limited

 

  • Kotak Mahindra Bank Limited

 

  • The Hongkong and Shanghai Banking Corporation Limited

 

  • Standard Chartered Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

Walker Chandiok and Company

Chartered Accountant

 

 

Joint Venture :

  • Delanco Real Estate Private Limited
  • DLF Laing O’Rourke (India) Limited.
  • DLF Limitless Developers Private Limited (From March 18, 2008)
  • DLF SBPL Developer Private Limited (formerly Gazit Builders and Developers Private Limited)
  • Kujjal Builders Private Limited
  • Niharika Shopping Mall
  • WSP Engineering Services Private Limited
  • Kenneth Builders and Developers Private Limited (Till 04.02.2008)
  • Mount Mary Residential Project
  • GSG DRDL Consortium

 

 

Subsidiaries :

  • Aadarshini Real Estate Developers Private Limited
  • Abhiraj Real Estate Private Limited
  • Adelie Builders and Developers Private Limited
  • Adriatic Properties d.o.o.
  • Adrienne Builders and Constructions Private
  • Limited
  • Aidway Investments Limited
  • Alastair Builders and Developers Private Limited
  • Amancruises (2006) Company Limited
  • (formerly General Facilities Company Limited)
  • Amancruises Company Limited
  • Amancruises Indonesia Limited
  • Amankila Resorts Limited
  • Amanproducts Limited
  • Amanresorts Asia Limited
  • Amanresorts B.V.
  • Amanresorts International Pte Limited
  • Amanresorts IPR B.V.
  • Amanresorts Limited
  • Amanresorts Mangement B.V.
  • Amanresorts Services Limited
  • Amanresorts Technical Services B.V.
  • Amanusa Limited
  • Amishi Builders and Developers Private Limited
  • Amoda Builders and Developers Private Limited
  • Andaman Development Company Limited
  • Andaman Holdings Limited
  • Andaman Resorts Company Limited
  • Andaman Thai Holding Company Limited
  • Anjuli Builders and Developers Private Limited
  • Annabel Builders and Developers Private Limited
  • Aradal Company N.V.
  • Argent Holdings Limited
  • ARL Marketing Inc.
  • ARL Marketing Limited
  • (formerly Amanmalaysia Limited)
  • Balina Pansea Company Limited
  • Barbados Holdings Limited
  • Bedelia Builders and Constructions Private
  • Limited
  • Belmount Estate Developers Limited
  • BES Buildcon Private Limited
  • Beverly Park Maintenance Services Limited
  • Bhamini Real Estate Developers Private Limited
  • Bhoruka Financial Services Limited
  • Bhosphorous Investments Limited
  • Bhutan Hotels Limited
  • Bodrum Development Limited
  • Breeze Constructions Private Limited
  • Butan Resorts Private Limited
  • Calantha Builders and Developers Private Limited
  • Callista Builders and Constructions Private
  • Limited
  • Caressa Builders and Constructions Private
  • Limited
  • Catherine Builders and Developers Private Limited
  • (till February 3, 2008)
  • Catriona Builders and Constructions Private
  • Limited
  • Cee Pee Maintenance Services Limited
  • Ceylon Holdings B.V.
  • Chaitra Realty Limited
  • Chakrita Real Estate Developers Private Limited
  • Chandrajyoti Estate Developers Private Limited
  • City Icon Limited
  • Columbo Resort Holdings N.V.
  • Comfort Buildcon Private Limited
  • Current Finance Limited
  • Dalmia Promoters and Developers Private Limited
  • Dankuni World City Limited (formerly Brisa
  • Builders and Developers Private Limited)
  • Delanco Home and Resorts Private Limited
  • Delanco Realtors Private Limited
  • Deltaland Buildcon Private Limited
  • Dhoomketu Builders and Developers Private Limited  
  • Diwakar Estates Limited
  • DLF Akruti Info Parks (Pune) Limited
  • DLF Aspinwal Hotels Private Limited
  • DLF Business Hotels Venture Private Limited
  • DLF Cochin Hotels Private Limited
  • DLF Comfort Hotels Private Limited
  • DLF Commercial Complexes Limited
  • DLF Commercial Developers Limited
  • DLF Cybercity Developers Limited
  • DLF Developers Limited (formerly Gandhari Estate Developers Limited)
  • DLF Emporio Restaurants Limited
  • DLF Estate Developers Limited
  • DLF Financial Services Limited
  • DLF Food Courts Private Limited  (formerly DLF Minor Food Courts Private Limited
  • DLF Garden City Indore Private Limited (formerly Ayushi Builders and Developers Private Limited)
  • DLF Global Hospitality Limited (formerly Gunbarrel Investments Limited)
  • DLF Golf Resort Limited
  • DLF Haryana SEZ (Ambala) Limited
  • DLF Haryana SEZ (Gurgaon) Limited
  • DLF Hilton Hotels Limited (formerly DLF Hotels and Resorts Limited)
  • DLF Hilton Hotels Mysore Private Limited (formerly Marala Real Estate Private Limited)
  • DLF Home Developers Limited
  • DLF Home Durgapur Private Limited (formerly Logas Real Estate Developers Private Limited)
  • DLF Homes Panchkula Private Limited (formerly Hina Buildcon Private Limited)
  • DLF Homes Pune Private Limited (formerly Vesta Infratech Private Limited)
  • DLF Homes Rajapura Private Limited (formerly Muafa Real Estate Private Limited)
  • DLF Homes Services Private Limited (formerly Aedos Realtors Private Limited)
  • DLF Hospitality and Recreational Limited
  • DLF Hotel Holdings Limited
  • DLF Housing and Construction Limited
  • DLF Info City Developers (Gujarat) Limited
  • DLF Infocity Developers (Ahmedabad) Limited
  • DLF Infocity Developers (Bangalore) Limited

100      DLF Infocity Developers (Chennai) Limited

101      DLF Infocity Developers (Delhi) Limited

102      DLF Infocity Developers (Gandhinagar) Limited

103      DLF Infocity Developers (Goa) Limited

104      DLF Infocity Developers (Hyderabad) Limited

105      DLF Infocity Developers (Mumbai) Limited

106      DLF Infocity Developers (Noida) Limited

107      DLF Infocity Developers (Vadodara) Limited

108      DLF Infra Holdings Limited

109      DLF Inns Limited

110      DLF International Hospitality Corp.

111      DLF Jaipur Convention Center Private Limited

112      DLF Land Limited

113      DLF Limitless Developers Private Limited (till March 17,2008)

114      DLF Luxury Hotels Limited

115      DLF Metro Limited

116      DLF New Gurgaon Offi ces Developers Private Limited (Formerly  

  • Nevina Builders and Developers Private Limited)
  • DLF New Gurgaon Retail Developers Private Limited
  • DLF Phase-IV Commercial Developers Limited
  • DLF Power Limited
  • DLF Pramerica Life Insurance Company Limited
  • DLF Projects Limited (formerly Capucine Builders and Construction  
  • Limited)
  • DLF Real Estates Limited
  • DLF Retail Brands Private Limited
  • DLF Retail Developers Limited
  • DLF Retail Services Limited
  • DLF Service Apartments Limited
  • DLF Services Limited
  • DLF SEZ Developers (Amritsar) Limited
  • DLF SEZ Developers Limited
  • DLF SEZ Holdings Limited
  • DLF Sikkim Hotels Private Limited
  • DLF Southern Homes Private Limited (formerly Carman Builders and
  • Constructions Private Limited)
  • DLF Southern Towns Private Limited (formerly Prateep Estate Private               Limited)
  • DLF Telecom Limited (formerly Bhuvaneshwar IT Park Developers Limited)
  • DLF Trust Holdings Pte Limited
  • DLF Trust Management Pte Limited
  • DLF Universal Limited
  • DLF Utilities Private Limited (formerly Nilgiri Cultivations Private Limited)
  • Edward Keventers (Successors) Private Limited
  • Eila Builders and Developers Private Limited
  • Enki Buildwell Private Limited
  • Eros Buildtech Private Limited
  • Falguni Builders Private Limited
  • Forgiant Agents Limited
  • Galaxy Mercantiles Limited
  • Galleria Property Management Services Private Limited
  • Ganesar Ginning Company Private Limited
  • Ganika Builders Private Limited
  •  Gavin Builders and Developers Private Limited
  • Geocities Airport Infrastructures Pvt. Limited (formerly Linnette Builders and Constructions Private Limited)
  • GKS Housing Limited
  • Goyo Services Limited
  • Grandbay Estate Developers Limited
  • Guardian International Private Limited
  • Gulika Home Developers Private Limited
  • Gulliver Enterprises Limited
  • Gyan Real Estate Developers Private Limited
  • Heritage Resorts Private Limited
  • Highvalue Builders Private Limited
  • Hotel Finance International Limited
  • Irama Estate Private Limited
  • Isabel Builders and Developers Private Limited
  • Jackson Hole Holdings Limited
  • Jackson Street Heritage Limited
  • Jackson Street Holdings Limited
  • Jai Luxmi Real Estate Private Limited
  • Jalisco Holdings Private Limited
  • Jawala Real Estate Private Limited
  • K G Infrastructure Private Limited
  • Kairav Real Estate Private Limited
  • Kanan Real Estate Private Limited
  • L P Hospitality Company Limited
  • Lao Holdings Limited
  • Lawanda Builders and Developers Private Limited
  • Le Savoy Limited
  • Leandra Builders and Developers Private Limited
  • Lennox Builders and Developers Private Limited
  • Lodhi Property Company Limited (formerly Hotel Scopevista Limited)
  • Mariana Buildwell Private Limited
  • Marrakech Investments Limited
  • Mens Buildcon Private Limited
  • Mhaya Buildcon Private Limited
  • Monroe Builders and Developers Private Limited
  • Naman Consultants Limited
  • Nambi Buildwell Private Limited
  • Necia Builders and Developers Private Limited
  • Nelia Retail Private Limited
  • Nellis Builders and Developers Private Limited
  • NewGen MedWorld Hospitals Limited
  • Nilayam Builders and Developers Limited
  • NOH (Hotel) Private Limited
  • Nusantara Island Resorts Limited
  • Overseas Hotels Limited
  • P.T. Amanresorts Indonesia
  • P.T. Amanusa Resort Indonesia
  • P.T. Indrakila Villatama Development
  • P.T. Jawa Express Amanda Indah
  • P.T. Moyo Safari Abadi
  • P.T. Nusantara Island Resorts
  • P.T. Tirta Villa Ayu
  • P.T. Villa Ayu
  • Palawan Holdings Limited
  • Paliwal Developers Limited
  • Paliwal Real Estate Private Limited
  • Parkridge Info City Developers Limited
  • Pat Infrastructures Private Limited
  • Pee Tee Property Management Services Limited
  • Phraya Riverside (Bangkok) Co Limited
  • Princiere Resorts Limited
  • Prompt Real Estate Private Limited
  • Rati Infratech Private Limited
  • Regency Park Property Management Services Private Limited
  • Regent Asset Finance Limited
  • Regional Design and Research B.V.
  • Regional Design and Research N.V.
  • Richmond Park Property Management Services Limited
  • Riveria Info City Developers Limited
  • Roadtech Constructions Private Limited
  • Samali Builders and Developers Private Limited
  • Saravati Builders and Constructions Private Limited
  • Serendib Holdings B.V.
  • Shivajimarg Properties Limited
  • Silver - Two (Bangkok) Company Limited
  • Silver Oaks Property Management Services Limited
  • Silverlink (Mauritius) Limited
  • Silverlink (Thailand) Company Limited
  • Silverlink Holdings Limited
  • Single Ginius Company Limited
  • Sinonet Holding Limited
  • Societe Nouvelle de L’Hotel Bora Bora
  • Solid Buildcon Private Limited
  • Sunbreeze Estate Developers Limited
  • Sunlight Promoters Private Limited
  • Tahitian Resorts Limited
  • Tangalle Property (Private) Limted
  • Toscano Holdings Limited
  • Triumph Electronics Private Limited
  • Udipti Estate Developers Limited
  • Urvasi Infratech Private Limited
  • Var Infratech Private Limited
  • Venezia Estate Developers Limited
  • Vkarma Capital Investment Management Company Private Limited (formerly Muawiyah Builders and Developers Private Limited
  • Vkarma Capital Trustee Company Private Limited (formerly Kundalika Builders and Developers Private Limited)
  • VSK Investment and Finance Limited
  • Zoria Infratech Private Limited

 

  •  

Associates :

  • Joyous housing Limited (Formerly Mangal Shrusti Gruh Nirmiti Private Limited)
  • Thalia Infratech Private Limited
  • Turan Infratech Private Limited
  • DLF New Gurgaon Homes Developer private Limited
  • Regional D and R Limited
  • Seven Seas Resorts and Leisure Inc
  • Islan Aviation Limited
  • Revlys SA
  • Villajena
  • Surin Bay Company Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2497500000

Equity Share

Rs.2/- Each

Rs.4995.000 millions

 

 

 

 

 

 

 Issued,Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1704832680

Equity Share

Rs.2/- Each

Rs.3409.665 millions

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

3409.595

3058.842

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

109281.868

3469.200

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

112691.463

6528.042

LOAN FUNDS

 

 

 

1] Secured Loans

 

49459.144

62428.149

2] Unsecured Loans

 

34404.931

5264.777

TOTAL BORROWING

 

83864.075

67692.926

DEFERRED TAX LIABILITIES

 

289.499

202.501

 

 

 

 

TOTAL

 

196845.037

74423.469

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

14743.720

3285.709

Capital work-in-progress

 

17817.872

6650.315

 

 

 

 

INVESTMENT

 

18398.300

7691.735

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

59281.326

42810.668

 

Sundry Debtors

 

14632.763

1737.912

 

Cash & Bank Balances

 

9948.237

1794.934

 

Other Current Assets

 

65.632

49.255

 

Loans & Advances

 

99487.854

47991.725

Total Current Assets

 

183415.812

94384.494

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

24979.028

30356.258

 

Provisions

 

12551.639

7232.526

Total Current Liabilities

 

37530.667

37588.784

Net Current Assets

 

145885.145

56795.710

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

196845.037

74423.469

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2008

31.03.2007

 

 

 

 

Sales and Other Income

 

60584.595

14294.854

Total Income

 

60584.595

14294.854

 

 

 

 

Profit/(Loss) Before Tax

 

31179.223

6203.312

Provision for Taxation

 

5435.218

2145.588

Profit/(Loss) After Tax

 

25744.005

4057.724

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

21473.436

2464.699

 

Establishment Expenses

 

1441.757

448.205

 

Finance Charge

 

4476.471

3562.510

 

Depreciation

 

256.845

94.395

 

Other Expenditure

 

1756.863

1521.733

Total Expenditure

 

29405.372

8091.542

 

 

 

 

Earnings Per Share (Rs.)

 

15.48

2.68

 

 

QUARTERLY / RESULTS

 

PARTICULARS

 

30.06.2008

30.09.2008

31.12.2008

31.03.2009

Type

 1st Quarter

 2nd Quarter

 3rd Quarter

 4rdQuarter

Sales Turnover

12786.100

10749.500

4244.100

555.300

Other Income

2152.500

2879.100

2589.800

2454.800

Total Income

14938.600

13628.600

6833.900

3010.100

Total Expenditure

4652.000

3749.100

2714.900

30.000

Operating Profit

10286.600

9879.500

4119.000

2980.100

Interest

1816.800

1872.600

2101.900

2257.400

Gross Profit

8469.800

8006.900

2017.100

722.700

Depreciation

285.000

290.100

287.100

261.400

Tax

1112.000

1277.900

(107.700)

74.100

Reported PAT

7009.900

6390.100

1780.600

298.600

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2008

31.03.2007

PAT / Total Income

(%)

 

42.49

28.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

51.56

43.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

15.73

15.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.28

0.95

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.33

5.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

7.89

2.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial Result

 

The gross operating profit on consolidated basis was Rs.99614.900 millions against Rs.29055.900 millions in the previous year (2006-07) an increase of 243% and the net profit after tax for the year was Rs.78223.400 millions as against Rs.19350.100 millions for the previous year (2006-07), representing an increase of about 3040%

 

Review of Operations

 

Over the past few years, the real estate sector has transformed from a nascent and unorganized sector to an emerging, professionally organised industry, which is contributing significantly to the GDP of the nation. Being the leader in the industry in terms of revenues, earnings and market capitalization, your Company has been able to capitalize the opportunities in an efficient manner. With its high quality land bank and 62 years track record of delivering quality real estate developments, your Company continues to lead the real estate industry in India and commands an impeccable reputation in its core businesses homes, offices and retail. The Company is now all set to embark on a journey to be named among the leading players in its new businesses of hospitality, SEZs and infrastructure development with the best quality standards and delivery commitments. 

 
There has been a substantial increase in your Company's land resource from 574 msf at the beginning of the year to 751 msf at the end of the year. 85% of the land resource is located in the top seven cities of the country. The operations extended to 32 cities across the country. The area of projects under construction increased significantly from 44 msf to 62 msf, with work spanning across 14 cities. Your Company's various JV's added much needed momentum to the execution of the projects. 


Your Company's development of MITES SEZs has acquired further momentum. 7 SEZs have been notified and are under various stages of development. 4 SEZs are awaiting final approval and another 4 have been applied for. 
 
During the year , the Company bagged the prestigious 9,168 acres Bidadi township project in association with Limitless Holdings, part of Dubai World Group. Now rechristened as New Bangalore, it will be the single largest township development by a private developer in the country. 

 
During the year, several premium homes segment targeting mid-income earners were launched. The encouraging response of 4,850 apartments being booked in the first four months of 2008 is a vindication of your Company's strategy to drive home sales of high quality products at reasonable prices. 


 
During the year, the Company has also entered into a JV with Prudential Financial Inc., USA for Asset Management business. The JV with Prudential Insurance of USA for Life Insurance business has already received R-3 license from IRDA to commence business. 


 
The JV with Hilton Hotels recorded significant progress with acquisition of 16 sites during the year. All the projects in these sites are at various stages of construction and development. Many more sites are expected to be acquired in the current year. 


 
The momentum in Hospitality business was further enhanced by your Company's first acquisition in International arena - Aman Resorts - the most innovative and marquee name in luxury hotel groups across the globe. This Company operates 18 boutique resorts across the world and has several new projects in key exotic locations under development. Aman Lodhi, a super luxury hotel in Delhi, will be operational during 2008-09. 


 
 The performance of the Company on stand-alone basis for the year ended on 31st March, 2008 is as under: 

 

Future Outlook: 

 
With the economy growing at 7-7.5% p.a., the demand for premium real estate continues to be buoyant. While we expect a cautious outlook for the year ahead, our strong execution capabilities will help us in meeting the timelines and delivering the targeted double-digit growth in all facets of our business. Despite some macro economic concerns about slowdown in the sector, our long term outlook remains unchanged. Accordingly, we will continue to invest in creating distinctive products to satisfy the increasing demand arising from the growth of the Indian economy across various sectors. 

 
All the Business Units (BUs) - offices, retail and homes, have now reached the steady platform for execution and delivery. While launching of new projects across verticals would be part of the usual business, management focus would increase on project execution and delivery within timelines.

 

Some of DLF's key projects have ambitious timelines, including the prestigious Dwarka Convention and Exhibition Centre at New Delhi, which is targeted to be completed before Commonwealth Games, 2010. 


 
The Company's JV, DLF Pramerica Life Insurance will commence its operations during the year 2008-09. 
 
 With multiple opportunities for growth and diversification in the real estate sector, DLF is well poised to achieve its growth plans across all lines of business. 


 
 Dividend: 
 
The Company paid an interim dividend of 100% in October, 2007. The Board of Directors has recommended a final Dividend of 100%, making the aggregate dividend at Rs.4 per share (200%) of a par value of Rs.2 each. (2006-07 - total dividend was Rs.2 per share). 

 

Awards and Accreditions

 

The Directors report that the Company has excelled in various dimension of Corporate achievement, recognized through peer and public evaluation. The details of awards and recognitions to the Company are as under:

 

  • Mr. K.P. Singh, Chairman was conferred

Honorary Degree of Doctorate in Science’

by the prestigious G.B. Pant University of

Agriculture and Technology, Pant Nagar in

recognition of his ‘invaluable contribution in

the field of Business Administration’;

 

  • Mr. M.M. Sabharwal was conferred ‘Padma

            Shreeby Government of India;

 

  • Mr. K.P. Singh – NDTV ‘Special Award for

Business Man of the Year’;

 

  • Most Diversifi ed Real Estate Developer Award

by CNBC Awaz-Crisil Real Estate Awards

2007;

 

  • Best Builder and Developer Award by MAPSOR

Indian Property Awards- 2007; and

 

  •  Real Estate Excellence Awards for Best

 Developer (Residential)- 2007.

 

Management Discussion and Analysis Report

 

I. BUSINESS HIGHLIGHTS

 

  Superior Business Model

 

Low risk business model with independent

verticals delivering growth

 

DLF has a low risk, robust model with a mix of development and rental earnings. Multi business, multi-segment within business and operations across geographies mitigates risk due to cycles in the business. DLF’s successful business model is based on independent business verticals – homes, offices, retail and hotels – organized and operating on an independent basis. The organisation structure flows down to the regional/local levels as well. Playing the role of an aggregator at the corporate level, DLF aligns the interests of all its business units, gearing each of them to contribute to the growth of the Company. Inter-business traction, whether project-linked or performance-linked, drives performance of each business vertical, as well as of the Company as a whole.

 

Scaling Up Project Execution

 

Enablers in place to deliver sustainable

Growth

 

Land Resource

 

DLF has high quality land resource, concentrated in top Indian cities as it believes that economic activity in these cities would result in a better absorption potential for its real estate development. Top seven Indian cities - Delhi, Mumbai, Bangalore, Kolkata, Chennai, Pune and Hyderabad - account for 85% of its land resource. During 2007-08, DLF’s land resource grew from 574 msf to 751 msf, sufficient to meet more than 10 years of development activity Yet, DLF has charted out a pan-India foothold, with projects across 32 cities in India at various stages of development, execution and completion. 92% of the land resource is fully owned by DLF, whilst only 8% is in JV

with others. The land resource as represented here constitutes only of DLF’s share in respect of land resource which is jointly owned.

 

Best-in-class alliances

 

DLF has built world-class organization to deliver across the value chain – from design and engineering to construction to operations. DLF has set up an organisation to manage projects across verticals to ensure delivery par excellence. This helps strategic business units (SBUs) to exclusively focus on commercial aspects of the business, leaving project execution to a specially dedicated team. This endeavour has helped DLF in improving the quality of its real estate development and reducing the time to market, thereby improving the economic viability of the projects.

 

DLF has leveraged best-in-class alliances to strengthen its current businesses and develop new opportunities. These include JVs with Hilton for hotels, Laing O’Rourke for construction, WSP Group for design and engineering, Nakheel for mega-township developments, Prudential Insurance of America for life insurance products, Prudential Financial Inc. for Asset Management and MoU with Fraport for airport development, among others.

 

The area of projects under construction by DLF grew from 44 msf last year to 62 msf at the end of fiscal 08.

 

Robust Financial Performance

 

Strengthening leadership position

 

Revenue and Profitability Growth

 

During the financial year 2007-08, DLF validated its business strategy of leading a multi-business, multi-segment across geographies, with mitigating cycles in the business, by exhibiting enhanced financial performance. DLF recorded consolidated 262% from Rs.40.533 millions in 2006-07. EBIDTA improved to Rs.99.615 millions, posting a 243% increase over Rs.29.056 millions recorded in 2006- 07. Net profit surged 304% to Rs.78.120 millions from Rs.19.336 millions in the previous fiscal. This has helped DLF in further consolidating its leadership position as India’s largest real estate Company in terms of revenues, earnings and market capitalization. DLF now has a healthy mix of developmental earnings and rental earnings. The rental earnings, which stood at Rs.2,847 million for 2007-08, is set to grow further as leased-out assets (both offices and retail malls) increase further on the balance sheet.

 

Strong Balance Sheet

 

With a net worth of Rs.196.883 millions, net gearing of 51% and cash reserves of Rs.21.421 millions, DLF has a strong balance sheet to withstand any downtimes, as well as leverage opportunities in the market. DLF has been assigned AA rating, denoting high safety, by CRISIL. DLF has a philosophy to maintain the gearing at 51%, to ensure that balance sheet can easily tide over any down cycles in the business. The management expects that DLF would be free cash positive by FY 2011. To ensure adequate replenishment of its land resources, DLF has carved out a land replenishment fund, wherein 15% of the sale value of its real estate development is credited.

 

Fixed Assets

 

  • Land
  • Lease Hold
  • Free Hold
  • Building
  • Air Conditioner and Cooler
  • Aircraft
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.19

UK Pound

1

Rs.74.93

Euro

1

Rs.65.75

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.