MIRA INFORM REPORT

 

 

Report Date :

18.02.2013

 

IDENTIFICATION DETAILS

 

Name :

KIMPLAS PIPING SYSTEMS LIMITED

 

 

Registered Office :

B-20, MIDC, Ambad, Nashik-422010, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.06.2012 (Profit and Loss Account)

 

 

Date of Incorporation :

08.02.1996

 

 

Com. Reg. No.:

11-097037

 

 

Capital Investment / Paid-up Capital :

Rs. 60.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31909MH1996PLC097037

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Electro fusion

 

 

No. of Employees :

190 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 730000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears sharp dip in profitability and incurred loss during the current year. The external borrowing seems to be increasing over a year.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B+ (Long Term Rating)

Rating Explanation

Having high credit risk of default regarding timely servicing of financial obligation.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Akshay

Designation :

Finance Manager

Contact No.:

91-253-6622701

Date :

08.02.2013

 

 

LOCATIONS

 

Registered Office / Factory :

B-20, MIDC, Ambad, Nashik-422010, Maharashtra, India 

Tel. No.:

91-253-6622701 / 702

Fax No.:

91-253-6604710

E-Mail :

Akshay.rindni@kimplaspiping.net

Website :

www.

Location :

Owned

 

 

Regional Offices :

Located At

 

·         Mumbai

·         Noida

·         Chennai

·         Ahmedabad

 

 

DIRECTORS

 

AS ON 09.09.2011

 

Name :

Mr. Anant Ramchandra Kshirsagar

Designation :

Director

Address :

61/891, Rama Govind, Priyadarshani Park, Nashik-422009, Maharashtra, India

Date of Birth/Age :

02.09.1954

Date of Appointment :

31.12.2004

DIN No.:

00189299

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120MH1989PTC052079

TRUSTLENE PIPES PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Amalgamated

NO

2

U51103MH2001PTC133867

GRANATE IRRIGATION SYSTEMS PRIVATE LIMITED

Director

30/11/2004

30/11/2004

-

Strike off

NO

3

U01119AP2003PTC041897

GRANATE AGRO SERVICES PRIVATE LIMITED

Director

30/11/2004

30/11/2004

-

Strike off

NO

4

U31909MH1996PLC097037

KIMPLAS PIPING SYSTEMS LIMITED

Director

31/12/2004

31/12/2004

03/10/2011

Active

NO

 

 

Name :

Mr. Anirudh Krishenlal Khanna

Designation :

Director

Address :

1303, Odyassey, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

22.01.1983

Date of Appointment :

30.11.2004

DIN No.:

01135723

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1995PTC087176

AHURA AASHNA TRADING AND INVESTMENTS PRIVATE LIMITED

Director

30/09/2003

30/09/2003

-

Amalgamated

NO

2

U31909MH1996PLC097037

KIMPLAS PIPING SYSTEMS LIMITED

Whole-time director

01/10/2011

30/11/2004

-

Active

NO

3

U67120MH1992PTC069962

SHISHILIN INVESTMENT PRIVATE LIMITED

Director

05/01/2005

05/01/2005

-

Amalgamated

NO

4

U29268MH2009PTC191353

KIMPLAS ADVANCE WELDING SYSTEMS PRIVATE LIMITED

Director

31/03/2009

31/03/2009

-

Active

NO

5

U25200AS2009PTC009125

PATKAAI PLASTICS PRIVATE LIMITED

Director

14/07/2009

14/07/2009

01/10/2011

Active

NO

6

U65920MH1985PTC036142

TRENTON INVESTMENTS COMPANY PRIVATE LIMITED

Director

20/09/2011

17/05/2011

-

Active

NO

 

 

Name :

Ms. Neelanjana Rahul Banerjee

Designation :

Director

Address :

Tulika Kadambvan, Behind, Jyoti Farms, Ambad Satpur Link Road, Nashik-422009, Maharashtra, India

Date of Birth/Age :

14.06.1979

Date of Appointment :

29.08.2009

DIN No.:

01671983

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U67120MH1995PTC087176

AHURA AASHNA TRADING AND INVESTMENTS PRIVATE LIMITED

Director

30/11/2004

30/11/2004

Amalgamated

NO

2

U31909MH1996PLC097037

KIMPLAS PIPING SYSTEMS LIMITED

Director

29/08/2009

30/11/2004

Active

NO

3

U67120MH1992PTC069962

SHISHILIN INVESTMENT PRIVATE LIMITED

Director

05/01/2005

05/01/2005

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Akshay

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 09.09.2011

 

Names of Shareholders

No. of Shares

Trentan Investment Company Private Limited, India

4999922

Garuda Plant Products Limited, India

1000000

Anant R Kshirsagar

37

Ratakar V Nawghare

13

Kishore N Kulkarni

2

Prashant Joshi

13

Ravi Angadi

13

TOTAL

6000000

 

 

AS ON 21.12.2012

 

Names of Allottee

No. of Shares

Trentan Investment Company Private Limited, India

9360000

Garuda Plant Products Limited, India

2640000

TOTAL

12000000

 

AS ON 09.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

99.99

Directors or relatives of Directors

0.01

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electro fusion

 

 

Products :

ITC CODE

PRODUCTS

39174000

Plastic Fittings all sorts

84818049

Parts of Irrigation Systems

 

 

Exports :

 

Countries :

·         UK

·         Egypt

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Dubai

·         Singapore

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 Days)

 

 

Purchasing :

L/C, Cash, Credit (30 Days)

 

 

PRODUCTION STATUS (AS ON : 30.06.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Electro fusion and Other Plastic Fittings and Valves

Nos.

6923340

4298111

Filters

Nos.

64800

12366

Dripper

Nos.

4050000

2362277

 


 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

 

 

No. of Employees :

190 (Approximately)

 

 

Bankers :

·         Corporation Bank, Pune Branch, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

30.06.2011

Rs. In Millions

30.06.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

61.938

71.946

Working capital loans secured

 

 

Working capital loans banks secured

117.375

82.789

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

7.154

2.374

Loans taken for other fixed assets secured

8.566

0.802

 

 

 

TOTAL

195.033

157.911

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Tata Capital Financial Services Limited, One Forbes, Dr. V B Gandhi Marg, Fort, Mumumbai-400001, Maharashtra, India

 

 

Auditors :

 

Name :

Desai Associates

Chartered Accountant

Address :

104-A, Anand Estates, 189-A-Sane Guruji Marg, Mumbai-400011, Maharashtra, India

PAN No.:

AAAFD4921H

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

 

AS ON 09.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.06.2011

30.06.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

60.000

50.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

123.386

99.333

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

183.386

149.333

LOAN FUNDS

 

 

 

1] Secured Loans

 

195.033

157.911

2] Unsecured Loans

 

45.000

27.500

TOTAL BORROWING

 

240.033

185.411

DEFERRED TAX LIABILITIES

 

15.877

13.694

 

 

 

 

TOTAL

 

439.296

348.438

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

230.386

204.223

Capital work-in-progress

 

10.299

3.584

 

 

 

 

INVESTMENT

 

1.267

1.263

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

100.024

85.351

 

Sundry Debtors

 

159.201

88.019

 

Cash & Bank Balances

 

12.149

9.415

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

30.304

38.069

Total Current Assets

 

301.678

220.854

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

70.929

62.522

 

Other Current Liabilities

 

22.110

14.034

 

Provisions

 

12.153

5.988

Total Current Liabilities

 

105.192

82.544

Net Current Assets

 

196.486

138.310

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.858

1.058

 

 

 

 

TOTAL

 

439.296

348.438

 

NOTE: Current Year Balance sheet not available.


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2012

30.06.2011

30.06.2010

 

SALES

 

 

 

 

 

Income

289.907

513.047

371.630

 

 

Other Income

5.341

2.035

3.458

 

 

TOTAL                                     (A)

295.248

515.082

375.088

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

68.622

135.490

322.333

 

 

Purchases of stock-in-trade

105.344

137.150

 

 

 

Employee benefit expense

82.033

71.950

 

 

 

Other Expenses

100.031

104.402

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(52.221)

(10.397)

 

 

 

Exceptional items before tax

(11.614)

(8.748)

 

 

 

TOTAL                                     (B)

292.195

429.847

322.333

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.053

85.235

52.755

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

47.441

32.241

27.272

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(44.388)

52.994

25.483

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.325

16.831

13.510

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(62.713)

36.163

11.973

 

 

 

 

 

Less

TAX                                                                  (H)

(16.835)

10.983

10.288

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(45.878)

25.180

1.685

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

18.428

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

20.113

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

26.637

35.787

 

TOTAL EARNINGS

NA

26.637

35.787

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials / Plastic Fittings

NA

39.055

23.925

 

TOTAL IMPORTS

NA

39.055

23.925

 

 

 

 

 

 

Earnings Per Share (Rs.)

(7.65)

5

5

 

Expected Sales (2012-2013) : Rs. 350.000 Millions

 

The above information has been parted by Mr. Akshay.

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2012

30.06.2011

30.06.2010

PAT / Total Income

(%)

15.54

4.89

0.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.63

7.05

3.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

6.80

2.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.20

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA

1.31

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

2.87

2.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

30.06.2011

Rs. In Millions

30.06.2010

Rupee term loans unsecured

 

 

Rupee term loans others unsecured

45.000

27.500

 

 

 

TOTAL

45.000

27.500

 

 

FORM 8

 

Corporate identity number of the company

U31909MH1996PLC097037

Name of the company

KIMPLAS PIPING SYSTEMS LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-20, MIDC, Ambad, Nashik-422010, Maharashtra, India 

 

This form is for

Creation of charge

Type of charge

·         Movable property (not being pledge)

Particular of charge holder

Tata Capital Financial Services Limited, One Forbes, Dr. V B Gandhi Marg, Fort, Mumumbai-400001, Maharashtra, India

Nature of instrument creating charge

Loan Cum Hypothecation Cum Guarantee Agreement Dated 28.08.2012

Date of instrument Creating the charge

28.08.2012

Amount secured by the charge

Rs. 32.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Long Term Lending Rate (LTLR) @ 18.00% per annum

Rate of Interest @ LTLR minus 2.50% per annum

 

Terms of repayment

Principal and Interest amount to be repaid in 60 months

 

Margin

Rs. 8.125 Millions

 

Extent and operation of the charge

The charge extends to the due repayment of the loan of Rs. 32.500 Millions including  the interest, additional interest, costs, charges, expenses and all other monies payable under the Agreement dated 28.08.2012

In the event of default in payment of interest or repayment of principal amount of the Loan the Borrower shall pay to the Lender, further interest @ 4% p.a. as penal interest

Short particulars of the property charged (Including location of the property)

Wire Laying Machine With Siemens CNC Controls Modle VWL 400 Vertical Format Molding Machine 850 MT

 

 

FIXED ASSETS

 

·         Goodwill

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Moulds and Dies

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Computers

·         Software

·         Electrical Installation

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.98

UK Pound

1

Rs. 83.72

Euro

1

Rs. 72.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.