MIRA INFORM REPORT

 

 

Report Date :

18.02.2013

 

IDENTIFICATION DETAILS

 

Name :

MAHABAL METALS PRIVATE LIMITED

 

 

Registered Office :

The Mahabal Group, C/O, P.B. No.30, Miraj – 416 410, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.10.1996

 

 

Com. Reg. No.:

11-103515

 

 

Capital Investment / Paid-up Capital :

Rs.2.885 Millions

 

 

CIN No.:

[Company Identification No.]

U29299MH1996PTC103515

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPM01788D

 

 

PAN No.:

[Permanent Account No.]

AABCM8611K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Auto Components.

 

 

No. of Employees :

700 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1910000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track record. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

April, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ashok Kadam

Designation :

Accounts Manager

Contact No.:

91-9823314122 

Date :

15.02.2013

 

 

LOCATIONS

 

Registered Office :

The Mahabal Group, C/O, P.B. No.30, Miraj – 416 410, Maharashtra, India

Tel. No.:

91-233-2211101/ 2211102/ 2211103/ 2211104/ 2211201

Mobile No.:

91-9823314122 (Mr. Ashok Kadam)

Fax No.:

91-233-2211106

E-Mail :

kadam.ashok@mahabal.in

deepak.bosle@mahabal.in

www.mahabalgroup.com

san_smahabal@sancharnet.in

san_mmpl@sancharnet.in

san_mahabal@sancharnet.in

amrutparakh@rediffmail.com

Area :

2 Acres

Location :

Owned

 

 

Factory 1 :

“Mahabal Metals” at Plot No.23, 24, Gut No.57, 36 and Plot No.85/1 and 2, Marathe Industrial Estate, Miraj, Maharashtra, India

 

 

Factory 2 :

There is one new unit coming up at Kupwad District, Gut No. E 25, Miraj, Maharashtra, India

Area :

9.5 Acres

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Sanjay Gopalrao Damale

Designation :

Director

Address :

Near R.M. High School, Brahminpuri, Miraj – 416 410, Maharashtra, India

Date of Birth/Age :

15.07.1961

Date of Appointment :

10.08.2008

DIN No. :

02392776

 

 

Name :

Mr. Shrikant Madhavrao Mahabal

Designation :

Director

Address :

Near Bhanu Talim, Brahminpuri, Miraj – 416 410, Maharashtra, India

Date of Birth/Age :

01.06.1959

Qualification :

Engineer

Date of Appointment :

25.10.1996

DIN No. :

00314421

PAN No.:

AAZPM3948A

 

 

Name :

Mr. Hemant Madhavrao Mahabal

Designation :

Director

Address :

Plot No. D U-20, G.M. Industrial Estate, A/P. Miraj, Miraj – 416 410, Maharashtra, India

Date of Birth/Age :

06.03.1962

Qualification :

Engineer

Date of Appointment :

25.10.1996

DIN No. :

00314483

PAN No.:

AAZPM3945P

 

 

Name :

Mr. Nishikant Madhavrao Mahabal

Designation :

Director

Address :

Plot No.D-417-20, G.M. Industrial Estate, Miraj – 416 410, Maharashtra, India

Date of Birth/Age :

29.12.1966

Qualification :

Engineer

Date of Appointment :

25.10.1996

DIN No. :

00314567

PAN No.:

AAZPM3947R

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Kadam

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shrikant Madhavrao Mahabal

960

Hemant Madhavrao Mahabal

960

Nishikant Madhavrao Mahabal

960

Sanjay Gopalrao Damale

5

Total

2885

 

As on 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Auto Components.

 

 

Products :

Item Code No. (ITC Code)

87081090

Product Description

Automobile Components

 

 

Exports :

 

Products :

Finished Goods

Countries :

v      UK

v      USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

v      Germany

v      USA

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

v      Sesa Goa Limited

v      Genuine Engineering

 

 

Customers :

Manufacturing Companies

 

v      Tata Motors

v      Mahindra and Mahindra

 

 

No. of Employees :

700 Approximately)

 

 

Bankers :

v      Bank of Baroda, Miraj – 416 410, Maharashtra, India

v      IDBI Bank Limited IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

v      Industrial Development Bank of India, Opposite Vita Dairy, Brahmnpuri, Miraj – 416 410, Maharashtra, India

v      HDFC Bank Limited (Mumbai)

v      HDFC Bank Limited (Sangli)

v      ICICI Bank Limited

v      ABN Amro Bank

v      Kotak Mahindra Bank Limited

v      Rajarambapu Co-Operative Bank Limited

 

 

Facilities :

Cash Credit – Rs.320.000 millions (From Bank of Baroda, Miraj Branch)

 

 

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

(EM and Hypothecation of P&M, Cars, Wind mill etc.)

232.115

188.642

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

(EM of P&M and hypothecation of RM, FG, WIP and Book Debts)

288.000

207.573

Total

520.115

396.215

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Y.P. Lele and Company

Chartered Accountants

Address :

F-5, Laxmi Vijay Apartment, Jilebi Chowk, Brahmanpuri, Miraj – 416 410, Maharashtra, India

Tel. No.:

91-233-2222700

Income-tax PAN of auditor or auditor's firm :

AAJPL6040J

 

 

Associated Companies :

v      Mahabal Auto Ancillaries Private Limited, India (CIN No.: U34300PN1990PTC057548)

v      Trinitas Engineers and Founders Private Limited, India (CIN No.: U29299PN2005PTC020338)

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs.1000/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2885

Equity Shares

Rs.1000/- each

Rs.2.885 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.885

2.885

2.880

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

474.675

401.160

395.347

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

477.560

404.045

398.227

LOAN FUNDS

 

 

 

1] Secured Loans

520.115

396.215

262.845

2] Unsecured Loans

2.930

7.332

7.332

TOTAL BORROWING

523.045

403.547

270.177

DEFERRED TAX LIABILITIES

20.753

31.510

38.764

 

 

 

 

TOTAL

1021.358

839.102

707.168

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

608.339

617.779

560.546

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.750

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

173.456
105.108
50.651

 

Sundry Debtors

364.866
257.389
200.328

 

Cash & Bank Balances

31.215
18.271
6.471

 

Other Current Assets

93.339
37.510
0.486

 

Loans & Advances

129.867
54.659
72.093

Total Current Assets

792.743

472.937

330.029

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

194.152
119.947
156.418

 

Other Current Liabilities

137.613
114.003
1.027

 

Provisions

49.709
17.664
25.962

Total Current Liabilities

381.474

251.614

183.407

Net Current Assets

411.269
221.323
146.622

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1021.358

839.102

707.168

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1791.416

1331.212

998.205

 

 

Labour Charges Received

31.330

26.628

21.627

 

 

Other Income

16.428

2.936

19.062

 

 

TOTAL                                     (A)

1839.174

1360.776

1038.894

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1717.269

1159.951

806.010

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1717.269

(Including Interest and Depreciation)

1159.951

806.010

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

200.825

232.885

 

 

 

 

 

Less

INTEREST                                                         (D)

 

33.956

9.259

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

166.869

223.626

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

147.098

85.262

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

121.905

19.771

138.364

 

 

 

 

 

 

TAX                                                                  (H)

34.244

5.946

48.940

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

87.661

13.825

89.653

 

 

 

 

 

 

BALANCE OF PROFIT/ (LOSS) PREVIOUS YEAR

0.000

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

89.653

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

8.655

2.880

0.000

 

 

I.T on Interim Dividend

1.437

0.432

0.000

 

 

Proposed Dividend

2.885

2.885

1.440

 

 

Income Tax on Dividend

0.468

0.479

0.222

 

 

Transfer to General Reserve

73.500

5.600

87.959

 

PROFIT AFTER APPROPRIATION

0.259

0.245

0.032

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on FOB basis 

207.577

171.662

95.215

 

 

On Account Export

73.657

155.163

98.718

 

TOTAL EARNINGS

281.234

326.825

193.933

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF value of Imports

10.859

0.000

16.187

 

TOTAL IMPORTS

10.859

0.000

16.187

 

 

 

 

 

 

Earnings Per Share (Rs.)

30385.10

4792.03

31129.51

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.77

1.02
8.63

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

6.80

1.49
13.86

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.70

1.81
15.54

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.05
0.35

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

1.10

1.00
0.68

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.08

1.88
1.80

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry creditors

194.152
119.947
156.418

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Unsecured borrowings

2.930

7.332

Total

2.930

7.332

 

FINANCIAL REVIEW:

 

Financial Year 2011-12 was a challenging year. The year witnessed a growth of about 34.57% in sales turnover at Rs.1791.400 millions (previous year Rs.1331.200 millions), which was the highest ever turnover achieved by the Company. The company has recorded a Net Profit after Tax (PAT) of Rs.87.600 millions during the year as compared to Rs.13.800 millions in the previous year.

 

FUTURE PLANS:

 

The year in retrospect was satisfactory. Board is optimistic to attain reasonable and sustainable growth in the current financial year.

 

WIND MILL PROJECT

 

The Company has established one more additional Wind Mill at Patan 600 KV. Now 4 wind mill are producing power and total supply of electricity is of Rs.19.920 millions in the year 2011 - 2012.

 

OPERATION

 

The company has expanded its arm by establishing a new unit at 5A/1, MIDC, Miraj and has commissioned its production from last week of March, 2010. In during year company has used capacity more than 75% and produced 25000 MT CI and SG casting for Tata Motors, Mahindra and Volvo.

 

EXPORTS

 

During the year a growth of about 62.23% in Exports turnover at Rs.281.200 millions (previous year Rs.172.200 millions) which was the highest ever Export achieved by the Company. Sharing of export turnover is more than 15% of the net sales of the company during the year. The Company performed convincingly well and Company initiated several export promotion measures to improve exports.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29299MH1996PTC103515

Name of the company

MAHABAL METALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

The Mahabal Group, C/O, P.B. No.30, Miraj – 416 410, Maharashtra, India

E-Mail: amrutparakh@rediffmail.com

This form is for

Creation of charge

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

Bank of Baroda, Miraj Branch, Miraj – 416 410, Maharashtra, India

E-Mail: cpc.sme.kolhapur@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Agreement

Date of instrument Creating the charge

24.03.2012

Amount secured by the charge

Rs.40.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

R.O.I. = 13.25%

 

Terms of Repayment:

As per agreement

 

Margin:

Stock = 25% and Book Debts = 30%

 

Extent and Operation of the charge:

First and exclusive charge

Short particulars of the property charged

The Borrower's stocks, stocks of raw materials, work-in-process, semi-finished goods and finished goods such as Metals, Auto Parts, Casting Materials etc., present and future book-debts, outstanding, monies receivable, claims, bills, contracts etc. All the tangible movable machinery and plant and cranes, boats, and crafts and the vehicle of the borrower together with spares, tools and accessories and other movables both present and future, and furniture, fixtures and fitting and office equipment.

 

TRADE REFERENCES:

 

v      Tata Motors

v      Mahindra and Mahindra

v      Sesa Goa Limited

v      Genuine Engineering

 

FIXED ASSETS

 

v      Land

v      Buildings

v      Plant and Machinery

v      Furniture and Fixture

v      Patterns

v      Electrical Installation

v      Office Equipments

v      Computer

v      Testing Equipment

v      Vehicles

v      Internal Roads

v      Wind Mill Project – 1

v      Wind Mill Project – 2

v      Wind Mill Project – 3

v      Handling Equipments

v      Vehicles – Two Wheeler

v      Fixture and Tooling’s

 

WEBSITE DETAILS:

 

NEWS:

 

New Steel Projects by Mahabal Metals PRIvAtE LIMItEd

 

Mahabal Metals Private Limited is planning to set up a new steel project at Sangli in Maharashtra. The project involves Manufacturing of C.I. Casting. As of 7/18/2011, the company received Industrial License from Secretariat of Industrial Assistance (SIA), Department of Industrial Policy and Promotion, Government of India for setting up the project.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.99

UK Pound

1

Rs.83.72

Euro

1

Rs.72.09 

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.