MIRA INFORM REPORT

 

 

Report Date :

19.02.2013

 

IDENTIFICATION DETAILS

 

Name :

KSH DISTRIPARKS PRIVATE LIMITED

 

 

Registered Office :

A-18, A-18/1, Talegaon Floriculture and Industrial Park, MIDC, Talegaon – 410507, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.05.2006

 

 

Com. Reg. No.:

11-132062

 

 

Capital Investment / Paid-up Capital :

Rs.130.000 Millions

 

 

CIN No.:

[Company Identification No.]

U60210PN2006PTC132062

 

 

PAN No.:

[Permanent Account No.]

AACCK9076H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Container Handling and Inland Container Depot.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KSH Group. It is an established company having a moderate track record. There appears huge accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Kirtida Kale

Designation :

Company Secretary

Contact No.:

91-9769330574

Date :

16.02.2013

 

 

LOCATIONS

 

Registered Office / Inland Container Depot :

A-18, A-18/1, Talegaon Floriculture and Industrial Park, MIDC, Talegaon – 410507, Maharashtra, India

Tel. No.:

91-2114-665222

Mobile No.:

91-9769330574 (Ms. Kirtida Kale)

Fax No.:

Not Available

E-Mail :

kirtida.kale@kshinternational.com

bdsales@kshdistriparks.com

Website :

http://www.kshlogistics.com

 

 

DIRECTORS

 

As on 21.09.2012

 

Name :

Mr. Kushal Subbayya Hegde

Designation :

Director

Address :

Buena Monte NCL Co-Operative Housing Society, Off Pas Han Road, Pune – 411008, Maharashtra, India

Date of Birth/Age :

07.11.1938

Date of Appointment :

17.05.2006

DIN No.:

00135070

 

 

Name :

Mr. Rohit Kushal Hegde

Designation :

Director

Address :

Buena Monte NCL Co-Operative Housing Society, Off Pas Han Road, Pune – 411008, Maharashtra, India

Date of Birth/Age :

09.08.1974

Date of Appointment :

17.05.2006

DIN No.:

00134926

 

 

Name :

Mr. Rajesh Kushal Hegde

Designation :

Director

Address :

Buena Monte NCL Co-Operative Housing Society, Off Pas Han Road, Pune – 411008, Maharashtra, India

Date of Birth/Age :

29.08.1970

Date of Appointment :

17.05.2006

DIN No.:

00114193

Other Directorship :

 

 

 

Name :

Mr. Akash Aman Mehta

Designation :

Nominee Director

Address :

14D, Ananta Building, Breach Candy, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

21.06.1974

Date of Appointment :

21.09.2012

DIN No.:

00909000

 

 

Name :

Mr. Peter Anthony Allen

Designation :

Nominee Director

Address :

BLK 40, Nassim Hill, 05-42, Singapore 258474

Date of Birth/Age :

14.05.1955

Date of Appointment :

17.07.2012

DIN No.:

03033134

 

 

KEY EXECUTIVES

 

Name :

Ms. Kirtida Kale

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Subbaya Kushal Hegde

 

1034981

Pushpa Kushal Hegde

 

658573

Rajesh Kushal Hegde

 

471809

Rohit Kushal Hegde

 

476760

KSH International Private Limited, India

 

13030569

Shubhkamal    Leasing    and Investments Private Limited, India

 

2192330

Waterloo Distributors Private Limited, India

 

322724

Kushal Subbaya Hegde

 

59

PCRD Services Pte Limited, Singapore

 

9093903

Sky Aovance Associates Limited, British Virgin Inland

 

1818780

Total

 

29100488

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.09.2012

 

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

37.50

Bodies corporate

 

53.42

Directors or relatives of directors

 

9.08

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Container Handling and Inland Container Depot.

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

·         JCB

·         APL Logistic

·         Finolex Industries Limited

·         Pudumjee Industries Limited

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Cosmos Co-Operative Bank Limited, Laxmi Road Branch, 269/270, Shaniwar Peth, Pune - 411030, Maharashtra, India

Contact No.: 91-20-24461114

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

TERM LOAN

 

 

- From Bank

(A) 181.812

(B) 216.077

 

 

 

LOANS REPAYABLE ON DEMAND

 

 

- From Bank

(C) 9.361

0.000

Total

191.173

216.077

 

Notes :

 

(A) Term Loan I From The Cosmos Co-Op. Bank Limited (Secured by mortgage of Lease hold Lands at MIDC Talegaon and construction made and to be made thereon, hypothecation of Plant and Machinery installed and to : Rs.168.689 Millions Term Loan II From The Cosmos Co-Op. Bank Limited (Secured by mortgage of Lease hold Lands at MIDC Talegaon and construction made and to be made thereon, hypothecation of Plant and Machinery installed and t :  Rs.13.123 Millions

 

(B) Term Loan I From The Cosmos Co-Op. Bank Limited (Secured by mortgage of Lease hold Lands at MIDC Talegaon and construction made and to be made thereon, hypothecation of Plant and Machinery installed and to : 201.197 Millions Term Loan II From The Cosmos Co-Op. Bank Limited (Secured by mortgage of Lease hold Lands at MIDC Talegaon and construction made and to be made thereon, hypothecation of Plant and Machinery installed and t : Rs.14.881 Millions

 

(C) Bill Discounting Facility from Cosmos Co-Op. Bank Limited : Rs.9.361 Millions.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. S. Alva and Company

Chartered Accountants

Address :

Flat I - 5, Himali Housing Society, Erandavane, Pune – 411004, Maharashtra, India

PAN No.:

ABYPA9734A

 

 

Associates :

·         KSH Logistic Private Limited, Pune, Maharashtra, India

Registered Address : 26-30, Rahul Chambers, 414 Mumbai – Pune Road, Kasarwadi, Pune – 411034, Maharashtra, India

·         KSH International Private Limited 

 


 

CAPITAL STRUCTURE

 

After 29.09.2012

 

Authorised Capital : Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.248.652 Millions

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

8000000

Preference Shares 

Rs.10/- each

Rs.80.000 Millions

 

Total

 

Rs.130.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

8000000

Preference Shares 

Rs.10/- each

Rs.80.000 Millions

 

Total

 

Rs.130.000 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

130.000

40.000

40.000

2] Share Application Money

141.484

81.700

55.300

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(144.867)

(137.098)

(86.016)

NETWORTH

126.617

(15.398)

9.284

LOAN FUNDS

 

 

 

1] Secured Loans

191.173

216.077

229.170

2] Unsecured Loans

0.000

79.593

70.359

TOTAL BORROWING

191.173

295.670

299.529

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

317.790

280.272

308.813

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

313.824

289.286

293.912

Capital work-in-progress

0.000

0.000

0.506

 

 

 

 

INVESTMENT

0.100

0.100

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

34.095

10.723

12.962

 

Cash & Bank Balances

26.639

2.647

7.410

 

Other Current Assets

6.226

6.119

0.000

 

Loans & Advances

11.773

13.218

14.908

Total Current Assets

78.733

32.707

35.280

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22.674

14.581

16.088

 

Other Current Liabilities

42.720

23.903

9.492

 

Provisions

9.473

3.337

0.000

Total Current Liabilities

74.867

41.821

25.580

Net Current Assets

3.866

(9.114)

9.700

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

4.595

 

 

 

 

TOTAL

317.790

280.272

308.813

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Revenue

174.400

73.500

40.500

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

(51.082)

(58.649)

 

 

 

 

 

Less

TAX                                                                 

NA

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

NA

(51.082)

(58.649)

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

NA

(15.86)

(17.82)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

3.32

(6.32)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.51

(19.20)

32.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.78

1.38

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITOR DETAILS

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Trade Payables

22.674

14.581

16.088

Total

22.674

14.581

16.088

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

DETAILS OF UNSECURED LOAN

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

LOANS REPAYABLE ON DEMAND

 

 

- From Others

0.000

1.458

 

 

 

LOANS AND ADVANCES

 

 

- From Directors

0.000

78.135

Total

0.000

79.593

 

NOTE:

 

The registered office address of the company has been shifted from “461/2 Sadashiv Peth, Tilak Road, Pune – 411030, Maharashtra, India” to the present address w.e.f. 21.09.2012.

 

FINANCIAL RESULTS AND OPERATIONS:

 

1. Financial Results of the Company – The Company has continued to show robust growth in the FY 11 – 12. Revenues have grown from Rs.73.500 Millions to Rs.174.400 Millions. The Company has seen growth in containers handled from 7,620 TEUs in the previous year to 15,624 TEUs in the current year.

 

2. Customs Revenue Increase – Customs revenue generated from ICD Talegaon operations have seen a robust growth from Rs.336.700 Millions in FY 2010 – 11 to Rs.2109.600 Millions in FY 2011 – 12. The company was further awarded by the Customs Department, Pune for ‘top revenue generator’, as revenue collections from ICD Talegaon exceeded total revenue collections from all three competing facilities.

 

3. Capacity Expansion – The company has ramped up capacity by adding yard storage area. The total capacity expansion has meant an addition of yard capacity to store over 3,000 TEUs at any time from the current capacity of 1,000 TEUs, this will auger well with current market requirements.

 

4. Client Acquisitions – The company continues to add new clients across multiple sectors – General Motors (Auto), Mahindra (Auto), JCB (Auto), Bridgestone (Auto Ancillary), Finolex (Chemicals), Pudumjee (Paper), John Deere (Auto), L’Oreal (FMCG), Volkswagen (Auto), Bajaj Auto (Auto), Cummins India (Auto), Unisource (Paper), Teijin (Chemical), Sakaal (Paper), Thyssen (Project), Thermax (Project), SEMCO (Power), Bilcare (Pharma), Oriental (Rubber) etc.,

 

5. Future Business Prospects – Overall TEU figures have shown consistent growth from 3,844 TEUs in FY 2009 -2010, to 7,592 TEUs in FY 2010 – 2011 and 15,939 TEUs in 2011 – 2012. It is further expected that this volume will go upto 25,000 TEUs in FY 2012 – 2013. Customs revenue generation is also likely to surpass the 400 Crore mark in 2012 – 2013.

 

FIXED ASSETS:

 

·         Land and Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Computer Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.84.09

Euro

1

Rs.72.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.