MIRA INFORM REPORT

 

 

Report Date :

19.02.2013

 

IDENTIFICATION DETAILS

 

Name :

VIFOR PHARMA PRIVATE LIMITED (w.e.f.14.05.2007)

 

 

Formerly Known As :

VIFOR INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.1, Udyog Nagar Estate, Goregaon (West), Mumbai-400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.07.1967

 

 

Com. Reg. No.:

11-013778

 

 

Capital Investment / Paid-up Capital :

Rs. 24.750 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1967PTC013778

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09884A

 

 

PAN No.:

[Permanent Account No.]

AAACV4180F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Latest financial i.e. 2011-2012 are missing with the government department. From the available financials of 2011. The company seems to be performing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sawant

Designation :

Accounts Department

Contact No.:

91-22-28753227

Date :

15.02.2013

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Plot No.1, Udyog Nagar Estate, Goregaon (West), Mumbai-400062, Maharashtra, India

Tel. No.:

91-22-28742296 / 28749039 / 28753227 / 28749040

Fax No.:

91-22-28749040

E-Mail :

info@vijor.biz

accounts@vijor.biz

Location :

Owned

 

 

Factory 2 :

KSEZ, Gujarat, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Naresh Navnitlal Shah

Designation :

Managing Director

Address :

22, Purnima, 43, Rioge Road, Walkeshwar, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

19.05.1954

Date of Appointment :

19.11.1981

Election ID No.:

MT04024267437

DIN No.:

00233014

 

 

Name :

Mr. Bharat Kantilal Mehta

Designation :

Director

Address :

Flat E517, 5th Floor, Veena Sitar, Mahavir Nagar, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Birth/Age :

16.07.1962

Date of Appointment :

10.03.2012

DIN No.:

05239629

 

 

Name :

Mr. Mohandas Upendra Lawande

Designation :

Director

Address :

Flat No. 103, Wing A, Silver Square, Sunder Nagar, CTS Plot No. 5621, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

Date of Birth/Age :

03.02.1938

Date of Appointment :

10.03.2012

DIN No.:

05239636

 

 

KEY EXECUTIVES

 

Name :

Mr. Sawant

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Naresh Navnitlal Shah

Jointly with Jayshree N. Shah

Jointly with Pushpa N. Shah

57552

Naresh Navnitlal Shah

Jointly with Pushpa N. Shah

Jointly with Jayshree N. Shah

35563

Jayshree Naresh Shah

Jointly with Naresh N. Shah

Jointly with Pushpa N. Shah

11

Jesal Naresh Shah

Jointly with Jayshree N. Shah

Jointly with Naresh N. Shah

11

Puja Shah

Jointly with Jayshree N. Shah

Jointly with Naresh N. Shah

11

Priti Amitkumar Shah

Jointly with Pushpa N. Shah

Jointly with Naresh Shah

8217

Sushma Amit T. Sanghavi

Jointly with Pushpa N. Shah

Jointly with Naresh Shah

8217

Bhavana Kamal Shah

Jointly with Pushpa N. Shah

Jointly with Naresh Shah

8217

Pushpa N. Shah

Jointly with Naresh Shah

129701

Total

247500

 

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

Exports :

 

Products :

Finished goods

Countries :

South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Germany

·         UAE

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Water for Injection

Nos.

728950000

503613850

 

Note: Installed capacity is as certified by the management.

 

 

GENERAL INFORMATION

 

Customers :

Others;

 

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Syndicate Bank, Malad (West), Mumbai, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Scheduled Bank

(Overdraft against pledge of fixed deposits)

87.490

91.672

Total

87.490

91.672

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A B. Modi and Associates

Chartered Accountant

Address :

207, Kshamalaya, 37, New Marine Lines, Mumbai-400020, Maharashtra, India

Pan No.:

AAGFA2478L

 

 

Related Parties :

CRL Terminals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

247500

Equity Shares

Rs.100/- each

Rs. 24.750 Millions

 

 

 

 

 

Note:

 

Of the above Shares

 

1.       1976 Equity Shares of Rs. 100/- each fully paid up are allotted for consideration other than cash, pursuant to an agreement and

 

2.       232500 Equity shares of Rs. 100/- each are allotted as fully paid up by way of Bonus Shares of Capitalization of General Reserve.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.750

24.750

24.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

254.393

251.040

250.444

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

279.143

275.790

275.194

LOAN FUNDS

 

 

 

1] Secured Loans

87.490

91.672

68.469

2] Unsecured Loans

245.389

238.494

287.079

TOTAL BORROWING

332.879

330.166

355.548

DEFERRED TAX LIABILITIES

16.029

18.784

18.446

 

 

 

 

TOTAL

628.051

624.740

649.188

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

319.263

347.582

392.610

Capital work-in-progress

0.000

0.965

0.582

Advance for Capital Goods

0.000

2.000

0.000

 

 

 

 

INVESTMENT

0.042

0.041

0.014

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.584

33.675

25.146

 

Sundry Debtors

94.242

71.984

68.646

 

Cash & Bank Balances

162.283

163.709

160.377

 

Other Current Assets

33.017

56.496

105.534

 

Loans & Advances

19.084

13.774

11.584

Total Current Assets

359.210

339.638

371.287

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

33.091

32.201

27.685

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

17.373

33.285

87.620

Total Current Liabilities

50.464

65.486

115.305

Net Current Assets

308.746

274.152

255.982

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

628.051

624.740

649.188

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

TURNOVER

423.496

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

9.568

1.753

(8.712)

 

 

 

 

 

Less

TAX                                                                 

3.295

0.892

(4.350)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.273

0.861

(4.362)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

209.523

208.927

220.728

 

 

 

 

 

 

Short (Excess) Provision for Tax

0.043

0.265

0.199

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.700

0.000

0.00

 

 

Proposed Dividend

2.475

0.000

1.052

 

 

Interim Dividend

0.000

0.000

6.188

 

 

Tax on Dividend

0.401

0.000

0.000

 

BALANCE CARRIED TO THE B/S

212.177

209.523

208.927

 

 

 

 

 

 

EXPORT VALUE

9.319

17.266

11.124

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

71.959

53.633

28.120

 

 

Stores & Spares

0.247

0.452

0.000

 

 

Capital Goods

0.000

0.000

0.666

 

TOTAL IMPORTS

72.206

54.085

28.786

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

25.34

3.48

(17.63)

 

 

Particulars

 

 

 

31.03.2012

 

 

 

 

Sales Turnover (Approximately)

 

 

320.000

(Due to some labour problem)

 

 

 

 

 

The above information has been parted by Mr. Sawant (Accounts Department)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

2.26

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.41

0.26

(1.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.01

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.19

1.20

1.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.12

5.19

3.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

------

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Due to Micro, Small and Medium Enterprises

0.702

0.521

0.450

Others

32.389

31.680

27.235

Total

33.091

32.201

27.685

 

WORKING

 

During the year, production and sales of water for injection from the Mumbai unit and KSEZ unit increased by about 10% as a result of good off take of their customers. However production cost has gone up because of increase in the utilities cost.

 

The turnover during the period April- august 2011 was approximately Rs. 112.600 Millions from Mumbai Unit and Rs. 52.600 Millions from KSEZ unit.

 

During the year, Company has earned profit of Rs. 9.568 Millions before tax as against Profit of Rs.1.753 Millions In the previous year.

 

 

UNSECURED LOAN

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Short Term Loans

 

 

From Directors

9.334

9.334

From Shareholders

236.055

229.160

Total

245.389

238.494

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Computers

·         Electrical Equipments

·         Vehicles

·         Computer Software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.29

UK Pound

1

Rs. 84.09

Euro

1

Rs. 72.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.