|
Report Date : |
19.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
YOURS CLOTHING LTD. |
|
|
|
|
Registered Office : |
1184 Lincoln Road
Peterborough, PE4 6LA |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
29.01.2012 |
|
|
|
|
Date of Incorporation : |
11.01.1994 |
|
|
|
|
Com. Reg. No.: |
02886196 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Retail sale of clothing |
|
|
|
|
No. of Employees : |
338 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
-- |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).
Source
: CIA
Yours Clothing Ltd.
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
Who are we You and Yours This summer season
YOURS CLOTHING has every item a girl needs for the warmer months.
Incorporating the most influential catwalk to high street trends, YOURS
CLOTHING offers the best attire for daywear to evening. From basics with a
bit of sparkle, statement dresses to chiffon blouses and tailored trousers
this collection is wearable, affordable and bang on trend. This season YOURS
CLOTHING has continued with strong key pieces such as the elegant and
flattering flowing maxi dresses focusing on beautiful florals, detail and
bold colours, perfect for making an effortless statement - whether you want
to dress up and make an entrance or down depending on the occasion. For those
who need a little more than a garment to feel their outfit is complete YOURS
CLOTHING have released a gorgeous range of accessories to complete any look -
from jewellery to bags and belts, you will be spoilt for choice and able to
revamp your favorite YOURS CLOTHING pieces. YOURS CLOTHING for the first time
has also added tailored pieces to the collection making it easy to look
fabulously smart in the work place and can be adapted with accessories and
summer blouses for those after work social events. Animal print continues to
be a key trend this season and YOURS CLOTHING have some beautiful pieces
including the sheer leopard print blouse. Make a statement and stand out from
the crowd in the animalistic pieces. The nautical trend continues to come
back season after season and YOURS CLOTHING have embraced this with the navy
and cream pieces including the striped tunic top that looks casually stunning
when paired with jeans or leggings the floral broach creates a collaboration
of trends within one item. YOURS CLOTHING offers a stunning colour palette of
summer tones from rich reds and pinks to cool blues and greens, combined with
floaty chiffons and light cottons. Whatever your needs, YOURS CLOTHING has
all the answers, from intimates, sleepwear and day to night pieces that will
be a timeless commodity in your wardrobe, and with prices staying at a jaw
dropping level there really is no reason not to head straight to YOURS
CLOTHING for all your summer must haves. Feedback We will always listen to
our customers. If you wish to make any comments please contact our Chairman -
Andrew Killingsworth |
Industry
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
UK SIC 2007: |
|
|
US SIC 1987: |
Key Executives
|
Financial Summary
|
||||||||||||||||||||||
1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6246662
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6365305
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Yours Clothing Ltd. |
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
Peterborough |
United Kingdom |
Retail (Apparel) |
37.6 |
342 |
|
|
Subsidiary |
Peterborough |
United Kingdom |
Retail (Apparel) |
37.6 |
338 |
|
|
UK Branch/Trading address |
Skegness |
United Kingdom |
Retail (Apparel) |
37.6 |
4 |
Executives Report
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Annual Return
Date: 11 Jan 2013
|
Individual Directors |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
17 Feb 1955 |
Rutland House Minerva Business Park, Lynch
Wood, |
20 Aug 2012 |
NA |
Current:4 |
|
|
|
Current |
06 Jan 1964 |
1184 Lincoln Road, |
20 Jul 2012 |
NA |
Current:1 |
|
|
|
Current |
10 Feb 1962 |
Rutland House Minerva Business Park, Lynch
Wood, |
01 Nov 1997 |
NA |
Current:3 |
|
|
|
Previous |
22 Dec 1920 |
Eldon Lodge, Orton Waterville, |
17 Feb 1994 |
06 Jul 2000 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Directors |
|
|
|
There are no corporate directors for this company. |
|
|
|
Individual Secretaries |
|||||||
|
|
|||||||
|
Name |
Status |
DOB |
Filed Address |
Appointment Date |
Resignation Date |
Summary of Directorships |
|
|
Current |
23 Aug 1956 |
Rutland House Minerva Business Park, Lynch
Wood, |
06 Jul 2000 |
NA |
Current:3 |
|
|
|
Previous |
NA |
Eldon Lodge Cherry Orton Road, Orton
Waterville, |
17 Feb 1994 |
06 Jul 2000 |
Current:0 |
|
|
|
|
|
||||||
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Corporate Secretaries |
|
|
|
There are no corporate secretaries for this
company. |
|
|
|
Individual Shareholders |
||||||
|
|
||||||
|
Name |
Share Details |
Share Type |
# of Shares |
Share Price (GBP) |
Share Value (GBP) |
% of Total Shares |
|
A K Retail Holdings Limited |
200 Ordinary GBP 1.00 |
Ordinary |
200 |
1.00 |
200.00 |
100.00 |
|
|
|
|
|
|
|
|
|
Corporate Shareholders |
|
|
|
There are no corporate shareholders for
this company. |
|
|
|
Financials in:
USD (mil) |
|
|
Except for
share items (millions) and per share items (actual units) |
|
|
|
|
|
|
|
29-Jan-2012 |
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period Average) |
0.624666 |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Turnover (UK) |
- |
- |
- |
20.9 |
- |
|
Turnover (Exports) |
- |
- |
- |
0.0 |
- |
|
Total Turnover |
37.6 |
32.5 |
23.0 |
20.9 |
- |
|
Cost of Sales |
18.7 |
16.2 |
10.2 |
9.0 |
- |
|
Gross Profit |
18.9 |
16.3 |
12.8 |
11.9 |
13.7 |
|
Depreciation |
0.6 |
0.7 |
3.7 |
0.3 |
0.6 |
|
Other Expenses |
18.9 |
15.8 |
12.2 |
12.1 |
14.0 |
|
Other Income |
0.1 |
0.0 |
0.0 |
0.1 |
0.2 |
|
Interest Paid |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Exceptional Income |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Discontinued Operations |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit Before Taxes |
0.0 |
0.6 |
0.6 |
-0.1 |
-0.2 |
|
Tax Payable / Credit |
0.1 |
0.3 |
0.2 |
0.0 |
0.0 |
|
Extraordinary Items/Debits |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Dividends |
0.4 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit After Taxes |
-0.4 |
0.3 |
0.4 |
-0.1 |
-0.1 |
|
Minority Interests (Profit & Loss) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Audit Fees |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Non Audit Fees |
0.0 |
0.1 |
0.0 |
- |
- |
|
Number of Employees |
338 |
316 |
257 |
238 |
266 |
|
Wages |
6.1 |
5.2 |
3.9 |
4.1 |
4.9 |
|
Social Security Costs |
0.4 |
0.3 |
0.2 |
0.3 |
0.3 |
|
Other Pension Costs |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employees Remuneration |
6.5 |
5.5 |
4.1 |
4.4 |
5.2 |
|
|
|
Annual Balance Sheet |
|
Financials in: USD (mil) |
|
|
29-Jan-2012 |
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.636531 |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Land & Buildings |
1.2 |
1.2 |
0.7 |
0.3 |
0.5 |
|
Fixtures & Fittings |
0.9 |
1.2 |
0.8 |
0.7 |
1.3 |
|
Plant & Vehicles |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
|
Total Tangible Fixed Assets |
2.1 |
2.4 |
1.6 |
1.1 |
2.0 |
|
Intangible Assets |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Investments |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Fixed Assets |
2.6 |
2.4 |
1.6 |
1.1 |
2.0 |
|
Stocks |
4.1 |
3.9 |
2.5 |
1.5 |
1.9 |
|
Work in Progress |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Stocks Work In Progress |
4.1 |
3.9 |
2.5 |
1.5 |
1.9 |
|
Inter-Company Debtors |
- |
- |
0.0 |
0.0 |
0.0 |
|
Other Debtors |
1.3 |
1.4 |
0.7 |
0.7 |
1.1 |
|
Total Debtors |
1.3 |
1.4 |
0.7 |
0.8 |
1.1 |
|
Cash and Equivalents |
0.1 |
0.0 |
0.1 |
0.1 |
0.0 |
|
Other Current Assets |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
5.5 |
5.4 |
3.3 |
2.3 |
3.0 |
|
Total Assets |
8.1 |
7.8 |
4.8 |
3.4 |
5.0 |
|
Trade Creditors |
2.7 |
3.3 |
1.4 |
1.2 |
1.4 |
|
Bank Overdraft |
0.0 |
0.1 |
0.2 |
0.2 |
0.0 |
|
Inter-Company Creditors |
0.7 |
0.7 |
0.2 |
0.2 |
0.4 |
|
Director Loans (Current Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Finance Lease/Hire Purchase (Current
Liability) |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
|
Total Short Term Loans |
0.8 |
0.0 |
0.0 |
0.0 |
0.1 |
|
Accruals/Deferred Income (Current
Liability) |
0.9 |
0.4 |
0.4 |
0.3 |
0.4 |
|
Social Security/VAT |
1.4 |
0.9 |
0.6 |
0.3 |
0.5 |
|
Corporation Tax |
0.1 |
0.3 |
0.2 |
0.0 |
0.2 |
|
Dividends (Current Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Current Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Current Liabilities |
6.7 |
5.8 |
3.1 |
2.3 |
3.2 |
|
Group Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Director Loans (Long Term Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Hire Purchase (Long Term Liability) |
- |
- |
- |
0.0 |
- |
|
Leasing (Long Term Liability) |
- |
- |
- |
0.0 |
- |
|
Total Hire Purchase Loans (Long Term
Liability) |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Loans |
0.1 |
0.0 |
- |
0.0 |
0.1 |
|
Accruals/Deferred Income (Long Term
Liability) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Long Term Liabilities |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Long Term Liabilities |
0.1 |
0.1 |
0.0 |
0.0 |
0.2 |
|
Deferred Taxation |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Other Provisions |
0.2 |
0.3 |
0.4 |
0.3 |
0.4 |
|
Total Provisions |
0.2 |
0.3 |
0.4 |
0.3 |
0.4 |
|
Issued Capital |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Share Premium Accounts |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Revaluation Reserve |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
1.1 |
1.6 |
1.3 |
0.8 |
1.2 |
|
Other Reserves |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Minority Interests (Balance Sheet) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Shareholders Funds |
1.1 |
1.6 |
1.3 |
0.8 |
1.2 |
|
Net Worth |
0.5 |
1.6 |
1.3 |
0.8 |
1.2 |
|
|
|
Annual Cash Flows |
|
Financials in: USD (mil) |
|
|
29-Jan-2012 |
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate (Period Average) |
0.624666 |
0.648787 |
0.635292 |
0.558389 |
0.499611 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Net Cash Flow From Operating Activities |
- |
- |
- |
0.3 |
0.1 |
|
Net Cash Flow from ROI and Servicing of
Finance |
- |
- |
- |
0.0 |
0.0 |
|
Taxation |
- |
- |
- |
-0.2 |
-0.1 |
|
Capital Expenditures |
- |
- |
- |
0.0 |
-0.6 |
|
Acquisitions and Disposals |
- |
- |
- |
0.0 |
0.0 |
|
Paid Up Equity |
- |
- |
- |
0.0 |
0.0 |
|
Management of Liquid Resources |
- |
- |
- |
0.0 |
0.0 |
|
Net Cash Flow From Financing |
- |
- |
- |
-0.2 |
0.1 |
|
Increase in Cash |
- |
- |
- |
-0.1 |
-0.4 |
|
Annual Ratios |
|
Financials in: USD (mil) |
|
|
|
|
|
29-Jan-2012 |
31-Jan-2011 |
31-Jan-2010 |
31-Jan-2009 |
31-Jan-2008 |
|
Period Length |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
52 Weeks |
|
Filed Currency |
GBP |
GBP |
GBP |
GBP |
GBP |
|
Exchange Rate |
0.636531 |
0.624317 |
0.624064 |
0.717437 |
0.503018 |
|
Consolidated |
No |
No |
No |
No |
No |
|
|
|
|
|
|
|
|
Current Ratio |
0.82 |
0.92 |
1.06 |
1.02 |
0.95 |
|
Liquidity Ratio |
0.21 |
0.25 |
0.26 |
0.37 |
0.35 |
|
Stock Turnover |
9.04 |
8.63 |
9.38 |
10.86 |
- |
|
Working Capital by Sales |
-3.22% |
-1.33% |
0.76% |
0.31% |
- |
|
Return on Capital |
2.75% |
30.59% |
35.12% |
-7.88% |
-8.71% |
|
Return on Assets |
0.49% |
7.77% |
12.54% |
-2.60% |
-3.19% |
|
Profit Margin |
0.11% |
1.79% |
2.60% |
-0.55% |
- |
|
Return on Shareholders Funds |
3.66% |
39.07% |
47.90% |
-11.65% |
-12.95% |
|
Borrowing Ratio |
320.12% |
61.60% |
43.38% |
61.44% |
67.61% |
|
Equity Gearing |
13.32% |
19.89% |
26.18% |
22.32% |
24.62% |
|
Debt Gearing |
24.96% |
6.20% |
3.73% |
4.35% |
14.39% |
|
Interest Coverage |
0.81 |
140.94 |
72.62 |
-5.26 |
-5.00 |
|
Sales by Tangible Assets |
17.73 |
13.91 |
15.05 |
15.12 |
- |
|
Average Remuneration per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Profit per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Sales per Employee |
0.1 |
0.1 |
0.1 |
0.1 |
- |
|
Capital Employed per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Tangible Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Total Assets per Employee |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
Employee Remuneration by Sales |
17.35% |
16.87% |
17.91% |
20.83% |
- |
|
Creditor Days (Cost of Sales Based) |
53.53 |
71.17 |
48.29 |
60.86 |
- |
|
Creditor Days (Sales Based) |
26.65 |
35.45 |
21.45 |
26.22 |
- |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.29 |
|
|
1 |
Rs.84.09 |
|
Euro |
1 |
Rs.72.44 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.