|
Report Date : |
20.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
CRODA CHEMICALS ( |
|
|
|
|
Registered
Office : |
Plot No.1/1 Part, TTC Industrial Area, Thane Belapur Road,
Koparkhairne, Navi Mumbai-400710, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
07.07.1995 |
|
|
|
|
Com. Reg. No.: |
11-117141 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 714.465 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100MH1995PTC117141 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
U MC11626G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACC9212H |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals for
different type of Industries. |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Listing : |
No |
|
|
|
|
Banker’s Note : |
-- |
|
|
|
|
Comments : |
Subject is a subsidiary of ‘Croda International Plc, U.K.’. It is an
established company having a satisfactory track record. The latest financials of the company are not made available. As per previous year’s record, there appear huge accumulated losses
recorded by the company. However, it receives strong financial support from
its parent company. Trade relations are reported as fair. Business is active. Payment
terms are usually correct. In view of strong holding company, the subject can be considered for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
A (Long Term Rating) |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
26.09.2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1 (Short Term Rating) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
26.09.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management non co-operative
LOCATIONS
|
Registered Office / Factory / Head Office : |
Plot No.1/1 Part, TTC Industrial Area, Thane Belapur Road,
Koparkhairne, Navi Mumbai-400710, Maharashtra, India |
|
Tel. No.: |
91-22-27787531 /30948400 /500
/600 |
|
Fax No.: |
91-22-27780007 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 25.09.2012
|
Name : |
Mr. Annoottam
Ajit Ghosh |
|
Designation : |
Director |
|
Address : |
1503 |
|
Date of Birth/Age : |
27.12.1952 |
|
Date of Appointment : |
05.01.2007 |
|
DIN No.: |
00368895 |
|
|
|
|
Name : |
Mr. Sunil Kirit
Shah |
|
Designation : |
Director |
|
Address : |
21-A, Ocean Gold,
Twin Tower Lane, Prabhadevi – 400025, Mumbai– 400001, Maharashtra, India |
|
Date of Birth/Age : |
29.06.1956 |
|
Date of Appointment : |
24.10.1997 |
|
DIN No.: |
00594713 |
|
|
|
|
Name : |
Mr. David Edward
Barraclough |
|
Designation : |
Director |
|
Address : |
Sandhill House, |
|
Date of Birth/Age : |
04.08.1954 |
|
Date of Appointment : |
05.01.2007 |
|
DIN No.: |
01194947 |
|
|
|
|
Name : |
Mr. Rupark Chandi
Saraswat |
|
Designation : |
Director |
|
Address : |
3 A, Anweshan,
ICI Housing Plot No. 110, Lane B, Sector - 8, Vashi, Navi Mumbai- 400 703,
Maharashtra, India |
|
Date of Birth/Age : |
19.02.1972 |
|
Date of Appointment : |
26.09.2007 |
|
DIN No.: |
01667132 |
|
|
|
|
Name : |
Mr. Ritesh
Gordhandas Tanna |
|
Designation : |
Director |
|
Address : |
704 Mayflower
Hiranandani Meadows Gladys Alwarys Road, off Pokhran No.2. Thane400610 West, |
|
Date of Birth/Age : |
11.03.1974 |
|
Date of Appointment : |
22.01.2008 |
|
DIN No.: |
01937732 |
|
|
|
|
Name : |
Mr. Graham Lloyd Myers |
|
Designation : |
Director |
|
Address : |
7 Swan Close, Deighton, York, United Kingdom-YO196HY |
|
Date of Birth/Age : |
12.04.1963 |
|
Date of Appointment : |
28.09.2010 |
|
DIN No.: |
03186157 |
|
|
|
|
Name : |
Mr. Murali Krishna Duvvuri |
|
Designation : |
Whole Time Director |
|
Address : |
303, Suparshav Apartments, Sarvodaya Nagar, Mulund (West), Mumbai-400080,
Maharashtra, India |
|
Date of Birth/Age : |
04.01.1973 |
|
Date of Appointment : |
30.03.2012 |
|
DIN No.: |
05209383 |
KEY EXECUTIVES
|
Name : |
Ms. Renu Apurva Dangi |
|
Designation : |
Secretary |
|
Address : |
G6, 1:2, Sharayu Co-operative Housing Society, Sector-29,
Vashi-400703, Maharashtra, India |
|
Date of Birth/Age : |
25.04.1984 |
|
Date of Appointment : |
25.03.2011 |
|
PAN No.: |
APPPK6480A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 25.09.2012
|
Names of Equity Shareholders |
No. of Shares |
|
Sunil Kirit Shah |
10 |
|
Croda International PLC, England |
1446467 |
|
TOTAL
|
1446477 |
|
Names of Preference Shareholders |
No. of Shares |
|
Croda International PLC, England |
2100 |
|
TOTAL
|
2100 |
AS ON 25.09.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals for different
type of Industries. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
|
|
|
|
|
Speciality Chemicals |
Tones |
@ |
16960 |
Notes:
@ Dependent on the Product Mix.
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank Limited, Axis House, Ground Floor,
Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai-400025, Maharashtra,
India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gupta Neeraj Kumar Chartered Accountant |
|
Address : |
Price Waterhouse, 252, Veer Savarkar Marg, Shivaji Park,
Mumbai-400028, Maharashtra, India |
|
PAN No.: |
AAEFP3641G |
|
|
|
|
Holding Company : |
Croda International Plc, U.K |
|
|
|
|
Subsidiaries : |
PT Croda Indonesia |
|
|
|
|
Fellow Subsidiaries : |
·
Croda Europe Limited ·
Croda Inc. USA ·
Croda Singapore Pte. Limited ·
Croda Japan K. K. ·
Croda Trading (Shanghai) Company Limited ·
Croda Hong Kong Company Limited ·
Croda Chemicals International Limited ·
Croda (SA) Pty. Limited ·
Croda Colombia ·
Crodarom SAS, France ·
Sederma SAS, France ·
John L Seatons and Company Limited ·
Croda Australia ·
Croda (Thailand) Company Limited ·
Croda Iberica SA ·
Croda Do Brazil Limited ·
Croda Woobang Company Limited ·
Uniqema B.V. Netherland ·
Croda Overseas Holdings Limited ·
Croda Periama S.A.C. |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1800000 |
Equity Shares |
Rs.10/- each |
Rs. 18.000 Millions |
|
700 |
1% Non Cumulative Redeemable Preference Shares |
Rs.1000000/- each |
Rs. 700.000 Millions |
|
|
TOTAL |
|
Rs. 718.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1446477 |
Equity Shares |
Rs.10/- each |
Rs. 14.465
Millions |
|
700 |
1% Non Cumulative Redeemable Preference Shares |
Rs.1000000/- each |
Rs. 700.000 Millions |
|
|
TOTAL |
|
Rs. 714.465 Millions |
AS ON 25.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1800000 |
Equity Shares |
Rs.10/- each |
Rs. 18.000 Millions |
|
2100 |
1% Non Cumulative Redeemable Preference Shares |
Rs.1000000/- each |
Rs. 2100.000 Millions |
|
|
TOTAL |
|
Rs. 2118.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1446477 |
Equity Shares |
Rs.10/- each |
Rs. 14.465
Millions |
|
2100 |
1% Non Cumulative Redeemable Preference Shares |
Rs.1000000/- each |
Rs. 2100.000 Millions |
|
|
TOTAL |
|
Rs. 2114.465 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
714.465 |
714.465 |
14.464 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
790.000 |
790.000 |
790.000 |
|
|
4] (Accumulated Losses) |
(667.510) |
(641.767) |
(563.556) |
|
|
NETWORTH |
836.955 |
862.698 |
240.908 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
1409.668 |
1409.014 |
2109.669 |
|
|
TOTAL BORROWING |
1409.668 |
1409.014 |
2109.669 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2246.623 |
2271.712 |
2350.577 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1274.569 |
1624.094 |
1868.376 |
|
|
Capital work-in-progress |
95.661 |
30.408 |
61.481 |
|
|
|
|
|
|
|
|
INVESTMENT |
177.881 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
41.441 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
297.083
|
214.644
|
178.881
|
|
|
Sundry Debtors |
371.190
|
328.073
|
275.296
|
|
|
Cash & Bank Balances |
298.529
|
373.591
|
220.751
|
|
|
Other Current Assets |
11.979
|
3.629
|
0.198
|
|
|
Loans & Advances |
67.339
|
61.700
|
53.472
|
|
Total
Current Assets |
1046.120
|
981.637 |
728.598 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
276.336
|
259.952
|
214.635
|
|
|
Other Current Liabilities |
89.938
|
84.389
|
93.243
|
|
|
Provisions |
22.775
|
20.086
|
19.384
|
|
Total
Current Liabilities |
389.049
|
364.427 |
307.878 |
|
|
Net Current Assets |
657.071
|
617.210
|
420.720
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2246.623 |
2271.712 |
2350.577 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
2352.100 |
1965.100 |
1748.700 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1805.300 |
1472.400 |
1449.400 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
546.800 |
492.700 |
299.300 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES (D) |
140.200 |
139.000 |
143.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
406.600 |
353.700 |
155.900 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/ AMORTISATION (F) |
441.800 |
431.900 |
426.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(35.200) |
(78.200) |
(270.100) |
|
|
|
|
|
|
|
|
|
|
TAX (H) |
9.400 |
0.000 |
1.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(25.700) |
(78.200) |
(271.900) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(641.800) |
(563.600) |
(291.700) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(667.500) |
(641.800) |
(563.600) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
233.223 |
130.628 |
89.458 |
|
|
|
Commission Earnings |
15.824 |
25.466 |
22.178 |
|
|
TOTAL EARNINGS |
249.047 |
156.094 |
111.636 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
324.929 |
266.460 |
281.501 |
|
|
|
Traded Goods |
188.060 |
140.124 |
142.569 |
|
|
|
Capital Goods |
14.381 |
4.957 |
0.000 |
|
|
TOTAL IMPORTS |
527.370 |
411.541 |
424.070 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(17.80) |
(54.07) |
(187.97) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(1.09)
|
(3.98) |
(15.55)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.49)
|
(3.00) |
(10.40)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.04)
|
(0.09) |
(1.12)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.68
|
1.63 |
8.76
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.69
|
2.69 |
2.37
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
SUNDRY CREDITORS
DETAILS
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Sundry Creditors
|
|
|
|
|
Creditors due small micro enterprises |
0.707 |
0.137 |
2.447 |
|
Creditors due others |
275.629 |
259.815 |
212.188 |
|
|
|
|
|
|
TOTAL |
276.336 |
259.952 |
214.635 |
BUSINESS ENVIRONMENT
The Indian economy
picked up momentum during the first half of the year and tapered off in the
second half. The GDP growth in 2010-11 is estimated to be around 8.5 %
(previous year over 7 %). The economy was recovering rapidly from the growth
slowdown but inflationary pressures, which were triggered by supply side
factors, are now developing into a wider inflationary process. With inflation
hovering at its high for most part of the year the Central Bank was forced to
increase the interest rates from time to time.
While recovery in
India is expected to be driven predominantly by domestic demand, significant
trade, financial and sentiment linkages indicate that a sluggish and uncertain
global environment can adversely impact the Indian economy.
While domestic
sales grew by 16%, export sales were higher by 79% in line with the strategy.
Of the total sales revenue of the Company for the year, 11% is contributed by
exports. An impressive growth of 11% in profit before depreciation, interest
and tax (EBITDA) was achieved on the back of product mix coupled with the price
increases and containment of overall expenses. Net loss after tax reduced by
67% as compared to previous year.
FORM 8
|
Corporate
identity number of the company |
U24100MH1995PTC117141 |
|
Name of the
company |
CRODA CHEMICALS
(INDIA) PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No.1/1 Part, TTC Industrial Area, Thane Belapur Road, Koparkhairne, Navi Mumbai-400710, Maharashtra, India |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
10038762 |
|
Type of charge |
·
Book
debts ·
Movable
property (not being pledge) ·
Others |
|
Particular of
charge holder |
Axis Bank Limited, Axis House, Ground Floor, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai-400025, Maharashtra, India |
|
Nature of
instrument creating charge |
Agreement
dated 27/03/2012 |
|
Date of
instrument Creating the charge |
27.03.2012 |
|
Amount secured by
the charge |
Rs. 50.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest As per sanction
letter No. AXISB/CO/MC/NA/0486/11-12 dt.14.12.11 and as modified by bank from
time to time. Terms of repayment As per sanction
letter No. AXISB/CO/MC/NA/0486/11-12 dt.14.12.11 and as modified by bank from
time to time. Margin As per sanction
letter No. AXISB/CO/MC/NA/0486/11-12 dt.14.12.11 and as modified by bank from
time to time. Extent and operation of the charge Pari Passu first
charge on entire current assets of the company (present and future) along
with The Hongkong and Shanghai Banking Corporation Limited |
|
Short particulars
of the property charged (Including location of the property) |
All the stock in
trade both present and future consisting of raw material, stock in process,
finished goods and other current assets whatsoever Outstanding
monies receivables, claims, and bills both present and future |
|
Particulars of
the present modification |
By this
modification, various credit facilities granted have been realigned and
reduced to Rs. 50.000 Millions more particularly described in First Sch. Part
II of the Agreement dt.27.03.12. The said limits
are secured by Pari Passu first charge on entire current assets of the
company both present and future along with The Hongkong and Shanghai Banking
Corporation Limited |
FIXED ASSETS
·
Office
Equipment
·
Furniture
·
Computer
and Laptops etc
·
Fax
Machine
·
Paper
Shredder Machine
·
Xerox
Machine
·
Mobile
Phone
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.28 |
|
|
1 |
Rs. 84.09 |
|
Euro |
1 |
Rs. 72.44 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.