MIRA INFORM REPORT

 

 

Report Date :

20.02.2013

 

IDENTIFICATION DETAILS

 

Name :

EMPIRE SPICES AND FOODS LIMITED

 

 

Registered Office :

D-303, Everest Garden Link Road, Ghatkopar (East), Mumbai – 400077, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.09.1994

 

 

Com. Reg. No.:

11-080772

 

 

Capital Investment / Paid-up Capital :

Rs.22.189 Millions

 

 

CIN No.:

[Company Identification No.]

U15100MH1994PLC080772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME02188E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Spices and Related Food Products.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 315000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company is found to have average financial risk. Profile marked by low networth and it is exposed to risk relating to geographical concentration.

 

However, the company is improving. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB [Long Term - Upgraded From BB –]

Rating Explanation

Moderate risk of default

Date

04.01.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Vivek Deshpande

Designation :

General Manager

Contact No.:

91-9822659623

Date :

19.02.2013

 

 

LOCATIONS

 

Registered Office :

D-303, Everest Garden Link Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-25006007

Mobile No.:

91-9822659623 (Mr. Vivek Deshpande)

91-9822659619 (Mr. Ashok)

Fax No.:

91-22-25006007

E-Mail :

production@rambandhu.com

suranaaj@yahoo.co.in

contact@rambandhu.com

Website :

www.rambandhu.com

 

 

Corporate Office / Factory 1 :

Empire House, Plot No. 30, 5th Crossing, Govind Nagar, Nashik – 422008, Maharashtra, India

Tel. No.:

91-253-259500682472516/2471664

Fax No.:

91-253-2500468

 

 

Factory 2 :

Aurangabad Pune Road, Shivrai Phata, Aurangabad-411038, Maharashtra, India

 

 

DIRECTORS

 

AS ON 27.09.2012

 

Name :

Mr. Umesh Laxminarayan Rathi

Designation :

Managing director

Address :

Vidyankatesh Bumglow, Tidke Colony, Near Tup Sakhare Lawn, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

02.09.1994

Date of Appointment :

00175730

Din No.:

00175730

 

 

Name :

Mr. Anand Hemant Rathi

Designation :

Director

Address :

Anand Bunglow, Tidke Colony, Near Tup Sakhare Lawn, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

01.01.2011

Date of Appointment :

03431923

Din No.:

03431923

 

 

Name :

Mr. Hemant Motilal Rathi

Designation :

Director

Address :

Anand Bunglow, Tidke Colony, Near Tup Sakhare Lawn, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

02.09.1994

Date of Appointment :

00175854

Din No.:

00175854

 

 

Name :

Mr. Sharad Deepchand Bedmutha

Designation :

Director

Address :

Sneh Bunglow, Kulkarni Colony, Near Saraswati Apartment, Sharanpur Road, Nashik – 422002, Maharashtra, India

Date of Birth/Age :

01.01.2011

Date of Appointment :

03431938

Din No.:

03431938

 

 

Name :

Mr. Dnyaneshwar Murlidhar Bachhav

Designation :

Director

Address :

FL. 9, Roongtha Township, Building No. 3, Rane Nagar, Nashik-422008, Maharashtra, India

Date of Appointment :

20.10.2011

Din No.:

05105320

 

 

KEY EXECUTIVES

 

Name :

Mr. Vivek Deshpande

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

 

AS ON 27.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

15.00

Directors or relatives of directors

 

23.00

Other

 

62.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Spices and Related Food Products.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE NO.

 

Spices in Powder Form

91099

Papad and Pickels

91099

Readymade Dry Food Items

91099

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         US

·         Gulf Countries

·         UK

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Spices and Others

M.T.

3047.33

Papad

M.T.

75.35

Papad Atta

M.T.

1072.31

Pickels

M.T.

469.24

 

 

GENERAL INFORMATION

 

Customers :

Others [Distributors]

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

·         State Bank of India, Sharanpur Road Branch, Sharanpur Road, Nashik-422005, Maharashtra, India

·         State Bank of India, SME Branch, Shingada Talaw, Prosper Park, Nashik-Pune Road, Nashik-422001 Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Machinery Loans

7.522

0.759

Vehicles Loans

0.234

1.176

Building Loan

1.181

3.903

Working Capital Loans From Banks

68.920

65.405

TOTAL

77.857

71.243

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

AKNS and Associates

Chartered Accountants

Address :

3, Shivdarshan Society (B), N.D. Patel Road, Nashik-422001, Maharashtra, India

PAN No:

AAFFJ3595G

 

 

Other Related Parties :

·         Rambandhu Masalewale Private Limtied

·         Hemant Builders Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2218940

Equity Shares

Rs.10/- each

Rs.22.189 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.189

16.589

16.589

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

56.757

34.131

27.736

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

78.946

50.720

44.325

LOAN FUNDS

 

 

 

1] Secured Loans

77.857

71.243

47.522

2] Unsecured Loans

8.110

5.592

34.365

TOTAL BORROWING

85.967

76.835

81.887

DEFERRED TAX LIABILITIES

8.840

7.522

6.222

 

 

 

 

TOTAL

173.753

135.077

132.434

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

99.906

93.021

69.408

Capital work-in-progress

0.944

0.026

1.234

 

 

 

 

INVESTMENT

0.356

0.355

0.333

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

129.099

140.672

90.457

 

Sundry Debtors

27.052

20.568

34.171

 

Cash & Bank Balances

13.504

6.022

6.681

 

Other Current Assets

0.214

0.020

0.623

 

Loans & Advances

16.577

10.849

6.252

Total Current Assets

186.446

178.131

138.184

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

81.188

101.677

59.039

 

Other Current Liabilities

16.191

23.237

15.469

 

Provisions

16.520

11.542

2.329

Total Current Liabilities

113.899

136.456

76.837

Net Current Assets

72.547

41.675

61.347

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.112

 

 

 

 

TOTAL

173.753

135.077

132.434

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

724.405

601.966

350.950

 

 

Other Income

1.497

0.823

0.888

 

 

TOTAL                                     (A)

725.902

602.789

351.838

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

479.155

413.017

 

 

Employee Benefits Expenses

51.954

38.466

 

 

 

Other Expenses

167.321

138.183

327.858

 

 

Exceptional Items

(0.989)

0.000

 

 

 

Changes in Inventories of Finished Goods, Work in Progress and Stock in Traded

(15.424)

(19.539)

 

 

 

TOTAL                                     (B)

682.017

570.127

327.858

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

43.885

32.662

23.980

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.518

15.812

11.744

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

25.367

16.850

12.236

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.810

4.350

3.806

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

19.557

12.500

8.430

 

 

 

 

 

Less

TAX                                                                  (H)

6.298

3.776

2.800

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

13.259

8.724

5.630

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

3.301

 

 

Dividend

NA

NA

1.991

 

 

Tax on Dividend

NA

NA

0.338

 

BALANCE CARRIED TO THE B/S

NA

NA

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.221

2.090

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.98

5.26

3.39

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.83

1.45

1.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.70

2.07

2.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.83

4.60

4.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.25

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.09

1.52

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.30

1.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

81.188

101.677

59.039

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Dealer Deposits

1.876

2.051

Sales Tax Deferral Scheme Loan

1.141

1.141

Loan Repayable on Demand

 

 

From Companies

0.000

1.871

Loans and Advances From Related Parties

5.093

0.529

TOTAL

8.110

5.592

 

 

OPERATIONS AND PROSPECTS:

 

During the year the market for consumer goods and food products was very encouraging. As compared to previous year the sales of the Company has increased by 20.00%. Company has exported one consignment of spices of Rs.1.220 Millions.

 

The Company has reported sales and other income of Rs. 725.903 Millions against Rs. 602.789 Millions and the net profit for the year has increased from Rs.8.724 Millions to Rs.13.260 Millions. In the forth coming year the Company expects to achieve the turnover above Rs.900.000 Millions.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10080271

Corporate identity number of the company

U15100MH1994PLC080772

Name of the company

EMPIRE SPICES AND FOODS LIMITED

Address of the registered office or of the principal place of  business in India of the company

D-303, Everest Garden Link Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Type of charge

Immovable property

Any interest in immovable property

Book debts

Others

Calls made but not paid

Particular of charge holder

State Bank of India, SME Branch, Shingada Talaw, Prosper Park, Nashik-Pune Road, Nashik-422001 Maharashtra, India

Email: jivansangle@yahoo.com    

Nature of description of the instrument creating or modifying the charge

1) Supplemental Agreement of Loan-cum-Hypothecation, dated 28/05/2012

2) Memorandum for Recording Extension of Mortgage by Deposit of Title Deeds Covering Enhanced Limits and / or Creation of Equitable Mortgage on Additional Properties for Existing Limits and Enhanced Limits and Additional Facilities, dated 28/05/2012.

Date of instrument Creating the charge

28.05.2012

Amount secured by the charge

Rs.114.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1) Working Capital: 5.75% above Base Rate (Base Rate=10%) i.e. minimum of 15.75% p.a. 2) Term Loan: 6.50% above Base Rate i.e. minimum of 16.50% p.a. on daily products with monthly rests.

 

Terms of Repayment

1) Working Capital: Repayable on demand. The facility which has been sanctioned on 06.01.2012 is available for 12 months from that date, subject to review every 12 months

2) Term Loan (I, II, and III): As per existing repayment schedule.

2) Term Loan IV: Repayable in 60 installments. 6 months of moratorium period from Dec-2011 to May-2012. 59 Installments of Rs.0.146 Million from June-2012 to April-2017. Last i.e. 60th Installment of Rs.0.145 Million due in May-2017.

 

Margin

1) Raw Materials: Imported: 25%,

2) Raw Materials: Indigenous: 25%,

3) Semi-Finished Goods: 25%,

4) Finished Goods: 25%,

5) Components/Consumables/Spares: 25%,

6) Domestic Receivables: 50%

7) Term Loan: 25%

 

Extent and Operation of the charge

1) First and exclusive charge by way of hypothecation in favour of Bank over the Borrower's present and future stocks and book debts and entire current assets.

2) First and exclusive charges on all the immovable properties provided as mortgage and will be operational till the full satisfaction of the loan amount of the company.

 

Others

The properties provided by company as security for its credit facilities. Any other properties provided in earlier modification of charge dated 29/12/2010 are to be treated as deleted under this modification.

Short particulars of the property charged

Stock and Book Debts located at place or places of business

 

Assets to be purchased out of Bank Finance

 

"Empire house" Plot No.30, Survey No.788/1, 5th Crossing, Govind Nagar, Nashik.

 

Gala No. 47 and 48,Ground Floor ,APMC Peth Road Market Yard Complex Phase II, Makmalabad Shiwar ,Peth Road ,Nashik.

 

Factory land and building on Plot No. B-103, STICE, Musalgaon Tal Sinnar, Dist Nashik.

 

Venkatesh "Bungalow on Plot No. 03 and 06, Behind Tupsakhare Lawns, Tupsakhare Nagar, Tidke Colony, Nashik.

 

"Anand”, Bungalow on Plot No. 02,03 and 04, Behind Tupsakhare Lawns, Tupsakhare Nagar, Tidke Colony ,Nashik.

 

Factory land and building at Gat No. 38 (Part), Ramrai Village Tal Gangapur, Dist Aurangabad.

 

Factory land and building at Plot No.W-95 (A), MIDC, Ambad, Nashik.

 

Factory land and building at Plot No. B-102, STICE, Musalgaon Tal Sinnar Dist Nashik.

Date of latest modification prior to the present modification

29.12.2010

Particulars of the present modification 

Earlier the charge was created for Rs.111.200 Millions, now by this present modification the total limit is increased to Rs.114.200 Millions.(DCC Rs.90.000 Millions, Term Loan I Rs.9.200 Millions, Term Loan II Rs.3.300 Millions, Term loan III Rs.2.900 Millions, Term Loan IV(Proposed) Rs.8.800 Millions).

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Office Equipments

·         Computer Systems

·         Electrical Installation

·         Furniture and Fittings

·         Vehicles

·         Software’s

·         Brands and Licenses

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.84.09

Euro

1

Rs.72.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.