MIRA INFORM REPORT

 

 

Report Date :

20.02.2013

 

IDENTIFICATION DETAILS

 

Name :

NAHAR INDUSTRIAL ENTERPRISES LIMITED (w.e.f.1994)

 

 

Formerly Known As :

OSWAL FATS AND OILS LIMITED

 

 

Registered Office :

Focal Point, Ludhiana - 141 010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.09.1983

 

 

Com. Reg. No.:

16-018321

 

 

Capital Investment / Paid-up Capital :

Rs.400.342 Millions

 

 

CIN No.:

[Company Identification No.]

L15143PB1983PLC018321

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLD

N00400B / JLDN00758C

 

 

PAN No.:

[Permanent Account No.]

AAACN7244C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing and sale of writing and printing paper and vanaspati ghee.

 

 

No. of Employees :

9761 (Approximately)

 

 

ATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 21000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears loss in the current year recorded by the company. However, networth of the company appears to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = BBB+

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk

Date

November 2010 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered  / Administrative Office :

Focal Point, Ludhiana - 141 010, Punjab, India

Tel. No.:

91-161-2672590-592

Fax No.:

91-161-2670596/2674072

E-Mail :

msood@owmnahar.com

nilldh@owmnahar.com

Website :

http://www.owmnahar.com

 

 

Corporate Office 1 :

Nagar Tower Industrial Area –A, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2600701 to 705

Fax No.:

91-161-2600709 / 2601956

E-Mail :

nahar@owmnahar.com

 

 

Corporate Office 2 :

G.T. Road, Sherpur, Ludhiana-141003, Punjab, India

Tel. No.:

91-161-2542501 to 07

Fax No.:

91-161-2542509

E-Mail :

oswal@owmnahar.com

 

 

Factory 1 :

Arham Spinning Mills

Village Udaipur / Khijuriwas, Bhiwadi, District Alwar, Rajeshtan, India

 

 

Factory 2 :

Spinning Unit, Spinning Unit- II, Spinning Unit-III, Spinning Unit-IV

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory  3 :

Sambhav Spinning Mills

Industrial Focal Point, Phase VIII, Mundian Kalan, District Ludhiana, Punjab, India

 

 

Factory  4 :

Fabrics Unit

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory  5 :

New Process and Dyeing

Village Jalalpur, Chandigarh-Ambala Road, Lalru, District Mohali, Punjab, India

 

 

Factory  6 :

Nahar Sugar

Village Salana Jeon Singh Wala, Tehsil  Amloh, District Fatehgarh Sahib, Punjab, India

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Jawaharlal Oswal

Designation :

Chairman

 

 

Name :

Mr. Kamal Oswal

Designation :

Vice Chairman and Managing Director

Qualification :

B.Com

Date of Appointment :

01.02.1998

 

 

Name :

Mr. Dinesh Oswal

Designation :

Director

 

 

Name :

Mr. Dinesh Gogna

Designation :

Director

 

 

Name :

Mr. N. D. Jain

Designation :

Director

 

 

Name :

Mr. O. P. Sahni

Designation :

Director

 

 

Name :

Dr. H. K. Bal

Designation :

Director

 

 

Name :

Prof. K. S. Maini

Designation :

Director

 

 

Name :

Dr. Y. P. Sachdev

Designation :

Director

 

 

Name :

Dr. A. S. Sohi

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Sood

Designation :

Company Secretary

 

 

Name :

Mr. B. Bhushan Gupta

Designation :

Corporate Finance Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2012

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1324

0.00

http://www.bseindia.com/include/images/clear.gifBodies Corporate

26675715

66.97

http://www.bseindia.com/include/images/clear.gifSub Total

26677039

66.97

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

26677039

66.97

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

18552

0.05

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

9635

0.02

http://www.bseindia.com/include/images/clear.gifInsurance Companies

169463

0.43

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

112

0.00

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

331517

0.83

http://www.bseindia.com/include/images/clear.gifNRI /OCB

331517

0.83

http://www.bseindia.com/include/images/clear.gifSub Total

529279

1.33

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

954177

2.40

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

6888352

17.29

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

4786294

12.02

http://www.bseindia.com/include/images/clear.gifSub Total

12628823

31.70

Total Public shareholding (B)

13158102

33.03

Total (A)+(B)

39835141

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

39835141

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and sale of writing and printing paper and vanaspati ghee.

 

 

Products :

·         Yarns

·         Woven Fabrics

·         Knitwears and Garments

·         Sugar and Other Products

 

Product Description

ITC Code

Cotton Yarns and its Blends

52.05

Woven Fabrics of Cotton

52.09

White Crystal Sugar

1701109

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Yarn

Spindles

434800

204288

Yarn

Rotors

11808

7832

Grey Fabric

Air Jet looms

730

453

Processed Fabric

Meters Per annum

107000000

58400000

Sugar

TCD

5000

2500

Steel Ingots

MTs per annum

60000

50000

 

 

Particulars

Unit

Actual Production

Yarn (1)

MTs

63423

Yarn on Job Work Basis (1)

MTs

14

Grey Fabric (2)

Mtrs

20003522

Processed Fabric (3)

Mtrs

42294809

Readymade Garments

Pcs

--

Cotton Fibre (4)

MTs

--

Sugar (5)

Qtls

305672

Molasses

Qtls

148788

Bagasses (6)

Qtls

888482

Steel Ingots

MTs

--

Runner and Risers

MTs

--

 

Notes:

 

1.    Production excludes 517 MTs. material reprocessed and excludes 3,368 MTs.  For captive consumption. Sales Includes interunit transfer of 20,761 MTs. amounting to Rs. 4.016 millions.

 

2.  Production excludes 633,385 Mtrs. Reprocessed It also excludes 27,161,755 Mtrs. for captive consumption. Sales include inter unit transfer of 16,513,629 Mtrs amounting to Rs. 1.205 millions.

 

3. Production excludes 1,632,437 Mtrs. material reprocessed and include 159,935 Mtrs. On Job work basis. Sales Includes inter unit transfer of 871,110 Mtrs. amounting to Rs.0.076 million.

 

4. Sale Includes interunit transfer of 1,625 MTs. amounting to Rs.0.124 million.

 

5. Production excludes 4,720 Qtls. of Brown sugar reprocessed.

 

6. Production includes 815,387 Qtls. for captive consumption. Sale include inter unit transfer of 65,995 Qtls. amounting to Rs.0.013 million.

 

7. Other sales includes inter unit transfer of Rs.0.923 million.

 

GENERAL INFORMATION

 

No. of Employees :

9761 (Approximately)

 

 

Bankers :

·         State Bank of Patiala

·         Canara Bank

·         Punjab National Bank

·         Allahabad Bank

·         Punjab and Sind Bank

·         State Bank of India

·         Indian Overseas Bank

·         IDBI Bank Limited

·         Corporation Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

 

 

 

Term Loans

From Banks

5391.272

4603.060

Loans repayable on demand

Working capital borrowings from banks

4443.514

5972.837

Total

9834.786

10575.897

 

A) Terms of repayment of long term borrowings :

 

i)         Terms of repayment of term loans

 

As At

31st March, 2012

Repayment Period 

from origination        

Installments outstanding as on 31st March, 2012

Rs. In Millions

Year

No.

Periodicity

2.982

75.000

249.712

500.000

325.000

3000.00

6.750

300.000

18.750

425.900

18.955

5.250

55.007

112.500

30.000

453.000

40.292

183.516

804.775

188.816

359.092

60.316

60.788

248.581

232.900

178.399

25.495

277.917

603.803

79.224

28.517

110.096

84.000

3.400

2

2

3

3

4

4

5

6

6

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

8

4

11

12

16

16

3

23

5

16

6

2

11

12

2

17

21

29

32

32

32

24

28

27

32

16

11

15

21

20

6

31

11

4

Monthly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Half yearly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

Quarterly

6448.733

 

ii) Deferred payment liabilities will be paid during the period from July, 2013 to October, 2014.

iii) Loans and Advances from related parties will be paid after three years.

 

B. Term loan from ICICI Bank Limited, IDBI Bank Limited, Canara Bank, State Bank of Patiala, Indian Overseas Bank, Allahabad Bank, Punjab National Bank, Axis Bank, State Bank Of Mysore, Punjab and Sind Bank, Corporation Bank and Government of India, Ministry of Consumer Affairs are secured by hypothecation as pari-passu first charge on whole of the immovable properties of the Company situated at Village Jalalpur, Chandigarh Ambala Road, Lalru, Distt. Mohali , Industrial Focal Point, Phase VIII, Village Mundian, District Ludhiana, Village Jalaldiwal, Near Raikot, District Ludhiana (Punjab), Village Udaipur / Khijuriwas, Bhiwadi, District. Alwar (Rajasthan), Focal Point Phase IV Ludhiana (Punjab) and Village Salana Jeon Singh Wala, Tehsil Amloh, District Fatehgarh Sahib (Punab) including the Company's movable Plant and Machinery, Machinery Spares and other moveables both present and future and subject to the charge or charges created or to be created by the Company in favour of its Bankers on its movables and also personally guaranteed by some of the Directors of the Company.

 

C. Working Capital Borrowings are secured by hypothecation of stock of Raw Materials, Work-in-Progress, Finished Goods, Stores and Book Debts and further secured by 2nd charge on Fixed Assets of the Company and also personally guaranteed by some of the Directors of the Company

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raj Gupta and Company

Chartered Accountants

Address :

549/10, Sutlej Tower, Opposite Petrol Pump, Near Fountain Chowk, Ludhiana – 141001, Punjab, India.

 

 

Associates :

·         Nahar Spinning Mills Limited

·         Nahar Poly Films Limited

·         Nahar Capital and Financial Services Limited

·         Oswal Woolen Mills Limited

·         Atam Vallabh Financers Limited

·         J.L. Growth Fund Limited

·         Vardhman Investments Limited

·         Abhilash Growth Fund Private Limited

·         Kovlam Investment Trading Company Limited

·         Ludhiana Holding Limited

·         Nagdevi Trading Investment Company Limited

·         Nahar Growth Fund Private Limited

·         Neha Credit Investment Private Limited

·         Sankheshwar Holding Company Limited

·         Vanaik Investor Limited

·         Vinayak Spinning Mills Limited

·         Nahar Industrial Infrastructure Corporation Limited

·         Cotton County Retail Limited

·         Crown Star Limited

·         Nahar Financial and Investment Limited

·         Monte Carlo Fashions Limited

           

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65000000

Equity Share

Rs.10/- each

Rs.650.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

39835141

Equity Shares

Rs.10/- each

Rs.398.351 Millions

 

Add: Share Forfeited Account

(Amount originally paid up)

 

Rs.1.991 Millions

 

Total

 

Rs.400.342 Millions

 

a. Reconciliation of the number of equity shares outstanding :

Particular

31.03.2012

No. of equity shares outstanding

40,395,865

Less : Shares Forfeited

560,724

Outstanding at the end of period

39,835,141

 

b. Terms/rights attached to equity shares :

The company has only one class of Equity Shares having Face value of 10/- each. Each holder of equity share is entitled to only one vote per share.

 

c. Detail of Shareholders holding more than5%shares :

Shareholders

Number

% of holding

Nahar Capital and Financial Services Limited

9,336,745

23.44

J L Growth Fund Limited

3,421,836

8.59

Nahar Poly Films Limited

2,708,800

6.80

Vardhman Investments Limited

2,277,955

5.72

Ashish Dhawan

2,590,124

6.50


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

400.342

400.340

400.340

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4991.405

5831.490

5536.937

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5391.747

6231.830

5937.277

LOAN FUNDS

 

 

 

1] Secured Loans

9834.786

10575.897

7978.539

2] Unsecured Loans

56.982

56.982

471.874

TOTAL BORROWING

9891.768

10632.879

8450.413

DEFERRED TAX LIABILITIES

62.776

310.776

246.076

 

 

 

 

TOTAL

15346.291

17175.485

14633.766

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6554.717

6438.121

5856.121

Capital work-in-progress

1344.540

383.811

716.137

 

 

 

 

INVESTMENT

1408.600

1408.600

1411.678

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5291.123

7307.568

4618.111

 

Sundry Debtors

1557.912

1745.439

1393.786

 

Cash & Bank Balances

29.257

23.588

20.678

 

Other Current Assets

760.640

832.926

0.000

 

Other Non-Current Assets 

0.000

0.003

0.000

 

Loans & Advances

850.599

1138.954

1396.555

 

Fixed Assets held for disposal

0.000

0.000

9.223

Total Current Assets

8489.531

11048.478

7438.353

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

771.388

826.228

364.284

 

Other Current Liabilities

1606.975

1182.824

377.409

 

Provisions

72.734

94.473

46.838

Total Current Liabilities

2451.097

2103.525

788.531

Net Current Assets

6038.434

8944.953

6649.822

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.008

 

 

 

 

TOTAL

15346.291

17175.485

14633.766

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

14078.234

12444.208

10174.617

 

 

Other Income

69.855

49.532

151.716

 

 

TOTAL                                     (A)

14148.089

12493.740

10326.333

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

9165.716

7251.609

 

 

Purchases of Stock-in-Trade

360.176

149.958

 

 

 

Changes in Inventories of Finished Goods, Working Progress and Stock-in-Trade

(348.878)

(1058.465)

8761.429

 

 

Employee Benefits Expense

958.219

823.608

 

 

 

Other Expenses

3286.315

3125.669

 

 

 

TOTAL                                     (B)

13421.548

10292.379

8761.429

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

726.541

2201.361

1564.904

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

974.455

982.499

546.555

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(247.914)

1218.862

1018.349

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

807.445

745.558

723.124

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(1055.359)

473.304

295.225

 

 

 

 

 

Less

TAX                                                                  (H)

(247.803)

158.017

100.480

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(807.556)

315.287

194.745

 

 

 

 

 

 

 

 

 

 

Add

Income tax Liability/refund of earlier years

(36.218)

25.795

0.000

 

 

 

 

 

Add

Transfer from Contingent Liability Reserve

0.000

293.516

41.795

 

 

 

 

 

Add

Transfer from FCCBs Periodic Cost Revenue

0.000

127.291

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

(8.438)

715.360

167.795

 

 

Proposed Dividend

0.000

40.034

40.034

 

 

Corporate Tax on Dividend

00000

6.495

6.804

 

 

Income Tax liability/refund of earlier years (net)

0.000

0.000

0.004

 

 

Transfer to FCCBs Periodic Cost Revenue

0.000

0.000

21.903

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value

1233.310

882.223

594.480

 

 

Other Earnings

30.713

25.556

29.044

 

TOTAL EARNINGS

1264.023

907.779

623.524

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

64.451

24.102

20.172

 

 

Capital Goods and Stores

867.897

426.589

199.073

 

TOTAL IMPORTS

932.348

450.691

219.245

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(19.99)

7.80

4.82

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.03.2012

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

3802.200

4186.200

4683.600

Total Expenditure

3244.300

3629.200

3900.900

PBIDT (Excl OI)

557.900

557.100

782.800

Other Income

06.400

10.000

20.300

Operating Profit

564.300

567.100

803.000

Interest

303.900

296.400

278.400

Exceptional Items

0.000

0.000

(127.600)

PBDT

260.300

270.700

397.000

Depreciation

203.300

206.200

266.100

Profit Before Tax

57.100

64.500

130.900

Tax

11.400

0.000

64.600

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

45.700

64.500

66.300

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

45.700

64.500

66.300

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(5.71)

2.52

1.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(7.50)

3.80

2.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.02)

2.71

2.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.20)

0.08

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.83

1.71

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.46

5.25

9.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PERFORMANCE REVIEW

 

The company operates in three main business segments viz. Yarn, Fabrics and Sugar. The textile division (comprises of yarn and fabrics) accounts for 95.38% of the total turnover (including inter-segment) of the company for the year ended 31st March, 2012. Sugar and others also accounts for 4.62% of the total turnover of the company for the year ended 31st March, 2012.

 

The business wise performance of each segment is as under: -

 

Yarn: The Company has produced 61,331 MTs of yarn as against 63,423 MTs in the previous year. The total turnover of this segment (including inter-segment) has increased to Rs.12187.100 Millions as against Rs.11545.700 Millions in the previous year showing an increase of 5.55%.

 

Fabrics: The Company has produced 62,392,988 meters of fabrics (both grey and processed) as against 62,298,331 meters in the previous year. The total turnover of this segment (including inter-segment) has increased to Rs.7733.500 Millions as against Rs.6584.400 Millions in the previous year showing an increase of 17.45%.

 

Sugar: The Company has produced 400,415 Qtls of sugar as against 305,672 Qtls. in the previous year. The total turnover of this segment is Rs.945.500 Millions as against Rs.613.500 Millions in the previous year showing an increase of 54.11%.

 

During the year the company has achieved operational income of Rs.14119.700 Millions as against Rs.12475.600 Millions showing an increase of 13.18% over the previous year. The company has earned Profit before finance cost, Depreciation and tax of Rs.726.500 Millions as against Rs.2201.400 Millions in the previous year. After providing for Finance Cost of Rs.974.500 Millions (previous year Rs.982.500 Millions), Depreciation of Rs.807.400 Millions (previous year Rs.745.600 Millions) and Tax Expenses of Rs. (247.800) Millions (previous year Rs.158.000 Millions) the Profit/(Loss) for the year comes to Rs.(807.600) Millions as against Rs.315.300 Millions in the previous year.

 

The textile Industry has witnessed FY 2011-12 a struggling and challenging year. The Cotton being a seasonal crop is purchased by the companies for its requirement in the Cotton season. There was sudden crash in the prices of raw cotton from 63,000/- per candy in September 2010 to 34,000/- per candy in June 2011. There was sharp reduction in yarn prices and sluggish demand of textile products in both domestic and exports markets. The mounting pressure of piling up of finished goods at Mills level pushed the companies to sell its products at cheaper prices which in turn affected the Company's financial performance. However, it was only in the second half of the year when things showed some sign of stabilization.

 

The cotton prices are expected to be less volatile than last year and it is expected that company will improve its performance in the current year. The Management is putting whole heartedly all its efforts in cost reduction, quality management, better product mix etc. so as to improve the efficiencies which in turn will help the company in meeting the challenges ahead. Besides the Management also expect that the Government through its policies will take some initiatives so that the textile industry could survive in the challenging period.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE/DEVELOPMENT

 

Indian textiles and apparel Industry has a significant presence in the economic life of the country. It plays a pivotal role in contribution to industrial output, export earnings and employment generation. The Indian textiles industry is extremely varied, with the hand-spun and hand woven sector at one end and capital intensive, sophisticated mill sector at the other. The de-centralized power loom/hosiery knitting sectors form the largest section of the textiles industry. Indian textile industry has the capacity to produce a diverse range of products suitable to the different market segments, catering both domestic and export markets.

 

The Textile industry's growth started galloping after the opening of the sector through liberalization policies as initiated by the Government of India. In a short span, Textile industry successfully made its place in theWorld as the second largest producer of Textile and Garments after China. To attain this position, Central Government initiated several policies. Besides easy availability of raw cotton coupled with cheap labour acted as catalyst for the growth of the Industry. Taking full advantage of these measures, the industry modernized as well as expanded its capacities so as to become a global player and achieve economies of scale which in turn helped the industry to achieve competitive edge in terms of cost as well as quality.

 

Last year has been the worst year for the textile industry. Though the fact regarding the recession through out the World was the common knowledge for every one but the effect of the same to the respective industries was known to the respective Sectors only. The development in the last year to major economies globally was not encouraging. The lingering Euro Zone crisis and less than expected demand recovery in US are resulting in an uncertain economic environment. The U.S. and Europe are showing signs of economic strain. China is showing signs of slowdown. Everywhere, there is concern and a feeling of economic stress. The global economy is struggling for revival of growth. In India, they are plugged into the global scenario. Further, there are issues of currency depreciation and inflation. Turbulent global economic conditions, falling value of rupee, rising inflation coupled with weak industrial sector have emerged challenges for Indian economy. The Indian economy's growth declined to 6.9 percent in FY 2012 while it grew consistently by 8.3% in fiscal year (FY10) and 8.5% in (FY11).

 

For Indian textile Industry, year 2011-12 was one of the most struggling and challenging year. Record-high cotton and yarn prices seen during 2010-11. In order to check the rise in cotton yarn prices, the Indian Government in January 2011 has fixed cap on cotton yarn to be exported in FY2011-12. In the first week of April, 2011 The Government announced its new policy on export of Cotton Yarn and Yarn export was brought under Open General License. When exports were allowed from April 2011, the accumulated stock caused a crash of cotton yarn prices in the global and domestic markets. The mounting pressure of pilling up of finished goods at Mills level pushed the companies to sell its products at cheaper prices which in turn affected the Company's financial performance.

 

In addition, the hike in excise duty on all branded apparels resulted in apparel prices pushed further. This had an adverse impact on consumer sentiments, thereby impacting demand. Also, the shortfall in global demand attributed by tough economic conditions in developed countries has not been compensated by surge in domestic demand in emerging economies. There was overall slowdown in textile demand and consumption both in the domestic and export markets, resulted in sluggish growth for all types of textile products. However, in the later second half things showed some signs of stabilization.

 

OUTLOOK

 

The Indian textile industry is passing through an adverse phase although the future would be more optimistic if input costs, including the cost of raw material and interest, could remain generally stable. Global trade is shifting in favour of sourcing from low cost Asian Countries; India is expected to get benefit out of this. New consumption markets like Brazil, south Africa, and Turkey are also expected to create huge export opportunities for India. At the same time, increasing manufacturing cost of china will force some of the manufacturing to shift to other countries including India. Overall the year is expected to be more stable due to expectation that cotton will be much less volatile than last year. India's domestic demand shall be the driver of growth for Indian textile and apparel industry. Growth of the industry will move around the recovery in the global economy.

 

Thus although opportunities for the Indian textile industries at the global level is huge, they need to get their act together to make their presence felt on the global stage.

 

SUGAR INDUSTRY OVERVIEW

 

The Indian sugar industry is one of the largest agro based industry after textile. India is the world's second-largest producer and largest consumer of sugar. The Indian Sugar Industry is characterized by the co-existence of private, co-operative and public sector. The growth of sugar industry has powerful impact on the rural economy. Government has constituted an expert committee in January 2012 under the chairmanship of Dr C Rangarajan for sugar sector reforms. Indian Sugar Mills Association and the Regional Associations have given their representations urging upon levy sugar abolition, dismantling release mechanism and abolition of mandatory jute packing. Above all, it has underpinned the economic rationale and global models to have in place a long term cane pricing formula devoid of political intervention, with due linkage to realization from sugar and its by-products.

 

Better cane prices fetched by farmers in last couple of years, encouraging to plant more sugarcane leading to higher sugar production making the Country a net of exporter of Sugar. The annual domestic demand of sweetener is expected at 22 Million Ton (MT) which leaves a surplus of 2 to 3MT on an average. The government has decided to remove quantitative restrictions on exports.

 

Sugar is a cyclical industry, marked by 3-5 years of a production up cycle and 2-3 years of a down cycle. The industry down cycle usually starts with oversupply implying lower sugar prices, leading to lower profitability for millers, farmer switch to alternative crops, lower sugarcane harvest and lower sugar production. This down cycle lasts for 2-3 years. A sudden drop in sugar production leads to higher sugar prices leading to better mill profitability, higher sugarcane prices, increased planting, higher sugar production and lower sugar prices.

 

Indian sugar consumption is set to rise in 2012-13 to 26.5 MT on improved domestic supplies and strong demand from bulk consumers. Growing population (about 1.8 percent per annum) would also support growth in sugar consumption. Bulk consumers such as soft drink manufacturers, bakeries, confectionary, hotel and restaurant consumers account for 60 percent of milled sugar demand. With a boost in capacity generation and de-control in the sugar industry, they believe that the country

is poised for phenomenal growth.

 

The company is also making all efforts for sugarcane development in the cane area allotted to it by providing pesticides at subsidized rates. Supply of disease free seeds and free testing of soil etc. to farmers of the area. The Company has undertaken necessary maintenance programme so that the plants fully equipped to crush higher quantity of sugarcane in the ensuing crushing season and to prevent breakdown during the season.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR (As on 31.03.2012)

 

a) Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs.364.575 Millions (Previous year Rs.1403.628 Millions).

b) Letter of Credits in favour of suppliers and others Rs.350.594 Millions (Previous year Rs.803.267 Millions).

c) Bank Guarantees in favour of suppliers and others 12.898 Millions (Previous Year Rs.11.334 Millions).

d) Corporate guarantee given on behalf of others Rs.119.500 Millions (Previous year Rs.850.000 Millions).

e) Sales tax demands against which the company has preferred appeals Rs.12.046 Millions (Previous year Rs.12.046 Millions).

f) The Central Excise Authorities have issued show cause notices to the Company for Rs.85.068 Millions on various matters under the Central Excise Rules (Previous Year Rs.61.881 Millions). The Company has filed suitable replies with the concerned authorities.

g) Punjab State Power Corporation Limited has raised a net demand of Rs.12.178 Millions (Previous Year Rs.15.866 Millions) on account of paralleling operation charges for the captive power generation by the Company. The Company has protested the demand in the Hon'ble Courts.

h) The Company has executed bonds / legal undertakings for an aggregate amount of Rs.604.187 Millions (Previous year Rs.629.303 Millions) in favour of The President of India for fulfillment of its obligations under the rules made under Central Excise Act, 1944 and Customs Act, 1962.

i) Claims of Rs.36.806 Millions (Previous Year Rs.34.967 Millions) lodged against the company on various matters are not acknowledged as debts. The company has filed suitable replies with the concerned authorities.

j) Contingent liabilities were provided in respect of Foreign Exchange Contracts which were under dispute in the courts, The net contingent liability at the end of year 2011-12 come to Rs.160.904 Millions. Since the liability arising out of the derivative contracts are sub judice before the Civil Courts and has been considered by the company as Contingent liability, thus the interest of Rs.13.503 Millions computed by the banks on the disputed amount is not acknowledged and accordingly not provided for as status quo order is already in force.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Others

 

 

Deferred Payment Liabilities

26.982

26.982

Loans And Advances from Related Parties

30.000

30.000

Total

56.982

56.982

 

FIXED ASSETS:

 

·         Leasehold Land

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Vehicles

 

 

WEB SITE DETAILS

 

PROFILE

 

Subject is a vertically-integrated textile manufacturer, with operations ranging from spinning, weaving and processing and also having sugar unit with 2500 TCD per day. NIEL's strategic objective is to capitalize on the growth opportunities that it believes are available in the domestic and global textile industry. At the same time the company recognizes the competitive nature of the industry, especially with pressure from Asia, and that to maintain growth it must continue to improve production process and reduce costs.

 

 

THE JOURNEY

1983            Incorporated as Oswal Fats and Oils Limited.

1994            Name changed as Nahar Industrial Enterprises Limited.

1997            Merged Nahar Fabrics Limited (manufacturer of greige fabric).

2002            Merged Oswal Cotton Mills Limited (manufacturer of Processed fabrics and finished garments).

2004            Launched apparel brand “Cotton County.”

2005            Merged Nahar International Limited (manufacturer of yarn) and Nahar sugar and Allied Industries Limited (manufacturer of sugar and steel).

2006            Created Nahar Retail Limited, a wholly owned subsidiary of Nahar Industrial Enterprises Limited

2008            Nahar Retail Limited ceased to be a wholly owned subsidiary of Nahar Industrial Enterprises Limited

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guiltyor against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.84.09

Euro

1

Rs.72.44

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.