MIRA INFORM REPORT

 

 

Report Date :

21.02.2013

 

IDENTIFICATION DETAILS

 

Name :

RAJASTHAN ANTIBIOTICS LIMITED (w.e.f. 06.03.1989)

 

 

Formerly Known As :

CEPHAM MEDICAL LIMITED

CEPHAM MEDICAL LEASING LIMITED

 

 

Registered Office :

M-134, Connaught Circus, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.03.1986

 

 

Com. Reg. No.:

55-023616

 

 

Capital Investment / Paid-up Capital :

Rs.52.758 Millions

 

 

CIN No.:

[Company Identification No.]

U24231DL1986PLC023616

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR11698B

 

 

PAN No.:

[Permanent Account No.]

AAACR0925L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Manufacturing of Bulk Drugs and Manufacturing cum Trading of Milk and Herbal Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 920000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. The latest financials re not made available with the government department.

 

As per previous year’s, the performance of the company appears to be high. Financially company seems to be strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB-

Rating Explanation

Crisil has suspended its rating due to lack of information. 

Date

October, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

M-134, Connaught Circus, New Delhi – 110001, India

Tel. No.:

91-11-43561740/ 41/ 42/ 47666106/ 47666111/ 26616318

Fax No.:

91-11-43561743

E-Mail :

chawla.jp@gmail.com

info@jpc.co.in

secretarial99@gmail.com

info@cebonindia.com

Website :

http://www.rallife.com

 

 

Corporate Office :

M-39, Connaught Circus, New Delhi – 110001, India

 

 

Factory :

Plot A-619 and 630, RICO Industrial Area, Bhiwadi – 301019, District Alwar, Rajasthan, India

Tel No.:

91-1493-222278/ 512251/ 512378

 

 

DIRECTORS

 

(AS ON 20.09.2012)

 

Name :

Mr. Ashish Pruthi

Designation :

Chairman Cum Managing Director

Address :

M – 255, Greater Kailash – II, New Delhi – 110048, India

Date of Birth/Age :

19.08.1976

Date of Appointment :

01.04.2010

PAN No :

AMIPP4490P

DIN No : 

01182469 

Email :

pruthi99@yahoo.com

 

 

Name :

Mr. Rakesh Kumar Girdhar

Designation :

Director

Address :

D-15/4, First Floor, Ardee City, Gurgaon – 122 003, Haryana, India

Date of Birth/Age :

30.11.1962

Date of Appointment :

01.11.2008

DIN No.:

02380490

 

 

Name :

Mr. Gian Chand Sharma

Designation :

Director

Address :

Village and Post Office Gandhir Bilaspur – 174029, Himachal Pradesh, India

Date of Birth/Age :

20.09.1969

Date of Appointment :

12.09.2011

DIN No :

00549491

 

KEY EXECUTIVES

 

Name :

Mr. Vipul Garg

Designation :

Company Secretary

Address :

88/3, Near Sadanand School, Krishan Pura, Panipat – 132 103, Haryana, India

Date of Birth/Age :

23.08.1987

Date of Appointment :

06.09.2010

PAN No :

ANIPG113B

 

 

MAJOR SHAREHOLDERS/ SHAREHOLDING PATTERN

 

(AS ON 20.09.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Arviv Lifesciences Private Limited, India

 

1344684

Ashish Pruthi

 

900

Radhika Pruthi

 

500

Manvin Heath Private Limited, India

 

1343184

Barfani Baba Pharma Private Limited, India

 

2583397

Ashish Prutyhi and Sons (HUF)

 

100

Meera Pruthi

 

3000

 

 

 

Total

 

 

5275765

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.91

Directors or relatives of directors

 

0.09

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Bulk Drugs and manufacturing cum trading of Milk and Herbal Products.

 

 

Products :

Products Description

Item Code No.

 

Pharmaceuticals Products

2423

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Industrial Development Bank of India

Jeevan Nidhi Building, LIC Complex, Ambedkar Circle, Bhawani Singh Road, Jaipur – 302 001, Rajasthan, India

 

·         HDFC Bank Limited 

 

·         State Bank of Bikaner and Jaipur

16/67-68, Faiz Road, Karol Bagh, New Delhi – 110005, India

 

·         State Bank of Hyderabad

Flat No.110, Suryakiran Building, 19 KG Marg, New Delhi – 110 001, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Rupee Term Loans Bank Secured

0.000

5.123

 

 

 

Total

 

0.000

5.123

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. P. Chawla and Company  

Chartered Accountants

Address :

43, Dariya Ganj, New Delhi – 110 002, India

PAN No.:

AAAFJ1213J

 

 

Other Related Parties :

·         Cepham Milk Specialities Limited

CIN No.: L15203PB1991PLC019162

 

·         Cebon India Limited

CIN No.: U24232HR1988PLC030362

 

·         Cepham Laboratories Limited

CIN No.: U24230DL1977PLC008694

 

·         Cepham Organics Limited

CIN No.: U24239DL1984PLC018500

 

·         Amos Biosciences Private Limited

CIN No.: U52310DL2009PTC189924

 

·         Arviv Life Sciences Private Limited

CIN No.: U52100DL2009PTC194061

 

·         Manvin Health Private Limited

CIN No.: U52300DL2009PTC189964

 

·         Barfani Baba Pharma Private Limited

CIN No.: U52602DL2009PTC192681

 

·         Revivaa Biotech Private Limited

CIN No.: U52100DL2010PTC201633

 

·         Cepham Agencies Private Limited

CIN No.: U24232DL1983PTC015187

 

·         D.P. Towers Private Limited

CIN No.: U45201DL1987PTC027884

 

 

CAPITAL STRUCTURE

 

(AS ON 20.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

600000

Redeemable Preference Shares

Rs.100/- each

Rs.60.000 Millions

 

 

 

 

 

Total

 

Rs.120.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5275765

Equity Shares

Rs.10/- each

Rs.52.758 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

52.758

52.758

47.758

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

177.484

114.842

48.736

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

230.242

167.600

96.494

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

5.123

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

5.123

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.042

 

 

 

 

TOTAL

230.242

172.723

96.536

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

102.069

80.427

67.155

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

1.536

0.479

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

67.564
66.713

26.300

 

Sundry Debtors

103.874
87.596

51.371

 

Cash & Bank Balances

33.501
16.632

15.236

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

80.746
47.832

21.030

Total Current Assets

285.685
218.773

113.937

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

26.486
24.120

26.247

 

Other Current Liabilities

79.008
65.934

46.915

 

Provisions

53.554
36.902

11.394

Total Current Liabilities

159.048
126.956

84.556

Net Current Assets

126.637
91.817

29.381

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

230.242

172.723

96.536

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

784.657

553.955

229.295

 

 

Other Income

2.650

4.215

1.460

 

 

TOTAL                                     (A)

787.307

558.170

230.755

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changed Inventories

532.874

333.321

203.971

 

 

Manufacturing Services costs

81.152

80.387

 

 

 

Employee Related Expenses

16.306

13.264

 

 

 

Administrative, Selling and Other Expenses

40.884

47.273

 

 

 

Research Development Expenditure

18.267

2.703

 

 

 

Prior Period Items

0.871

0.169

 

 

 

TOTAL                                     (B)

690.354

477.117

203.971

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

96.953

81.053

26.784

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.844

2.357

0.385

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

92.109

78.696

26.399

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.367

7.603

6.774

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

83.742

71.093

19.625

 

 

 

 

 

Less

TAX                                                                  (H)

21.222

24.987

5.835

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

62.520

46.106

13.790

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

72.492

26.386

12.596

 

 

 

 

 

 

AMOUNT AVAILABLE APPROPRIATIONS

0.122

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

135.134

72.492

26.386

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

124.224

118.397

35.337

 

TOTAL EARNINGS

124.224

118.397

35.337

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Goods for processing / Resale

NA

128.158

3.560

 

TOTAL IMPORTS

NA

128.158

3.560

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.85

8.74

2.89

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.94
8.26

5.98

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

10.67
12.83

8.56

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.60
23.76

10.84

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36
0.42

0.20

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.03

0.00

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80
1.72

1.35

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

DETAILS REGARDING MANAGEMENT DISCUSSION AND ANALYSIS

 

The company has recorded sales revenue and other income of Rs.808.900 Millions against Rs.555.100 Millions in the previous year. It represents a growth of 46% over preceding year. Further the company has registered an export of Rs.124.200 Millions as compared to Rs.118.400 Millions in the previous year. The Management’s aggressive strategy of focusing on improving business and operational performance has borne fruits. The operations of the company are steadily improving and company is looking forward to healthy revenue and numbers profit in the coming years. The company earned Profit before tax of Rs.84.600 Millions against Rs.71.300 Millions earned in the previous financial year showing an increase of 13.300 Millions. After providing for taxation of Rs.22.300 Millions (previous year Rs. 25.500 Millions), net profit worked out to Rs.62.500 Millions as compared to Rs.46.100 Millions in the previous year registering an increase of Rs.16.400 Millions and representing a growth of 36% over the preceding year. The company is steadily moving on high growth trajectory and shall continue its journey of profitable growth.

 

 

CONTINGENT LIABILITIES: (AS ON 31.03.2011)

 

The Company has given a corporate guarantee amounting to Rs. NIL

 

The Company has executed a B-1 Bond for Rs.10.000 Millions in favor of Central Excise Range III Dhaba Complex Bhiwadi, Rajasthan.

 

The Company has given margin money against Bank Guarantee of Rs.0.162 Million to the Excise and Taxation Commissioner of Derabassi.

 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10174483

Corporate identity number of the company

U24231DL1986PLC023616

Name of the company

RAJASTHAN ANTIBIOTICS LTD

Address of the registered office or of the principal place of  business in India of the company

M- 134, Connaught Circus, New Delhi – 110001, India

secretarial99@gmail.com

Type of charge

Immovable property

Book Debts

Movable Property

Floating Charge

Others: Entire current assets including all kinds of stock

Particular of charge holder

State Bank of Bikaner & Jaipur

16/67-68, Faiz Road, Karol Bagh, New Delhi – 110005, India

sbbj10332@sbbj.co.in

Nature of description of the instrument creating or modifying the charge

1. Joint deed of Hypothecation (Form CF-2)

2. Working Capital Consortium Agreement

3. Deed of Hypothecation of movable assets forming part of fixed/block assets

4. Annexure 10 for creation of Equitable Mortgage

Date of instrument Creating the charge

21/01/2013

Amount secured by the charge

Rs.318.800 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

On CC - 4.00% above base rate i.e. 14.25% (floating) p.a.

On Term Loan-I: 5.50% above base rate i.e. 15.75% (floating) p.a.

On Term Loan-II: 4.50% above base rate i.e. 14.75% (floating) p.a.

 

Terms of Repayment

CC-Payable on demand

Term Loan-I: repayable in 12 equal quarterly installments w.e.f. April 2012

Term Loan-II: repayable in 12 equal quarterly installments w.e.f. December 2013

 

Margin

On CC : Stock-25%, Book Debts-45%

On Term Loan-I: 41.67%

On Term Loan-II: 34.93%

 

Extent and Operation of the charge

100%

 

Others

This is to secure various fund based and non fund based limits aggregating Rs.318.800 Millions in consortium.

 

Short particulars of the property charged

Working capital facilities aggregating Rs.200.000 Millions are secured by First pari passu charge by way of hypothecation of entire current assets of the company including raw materials, finished goods, semi finished goods, stores and spares and book debts and other current assets and 2nd pari-passu charge on entire fixed assets of the company (present and future) including equitable mortgage of land and building situated at plot no. A-619 and 630, RIICO Industrial Area, Distt. Alwar, Bhiwadi (Rajasthan) – 301019.

 

Term Loans aggregating Rs.118.800 Millions are secured by first pari passu charge on entire fixed assets of the company including plant and machinery (both present and future) and other fixed assets (both present and future) including Plant and Machinery and other equipments procured out of Bank's Term Loans and equitable mortgage of land and building situated at Plot No. A-619 and 630, RIICO Industrial Area, District  Alwar, Bhiwadi (Rajasthan) -301019 present and future on first pari-passu charge basis with SBH.

 

Term loans are also secured by 2nd pari-passu charge on entire current assets of the company.

 

Above mentioned securities are also covers the working capital facilities aggregating Rs.200.000 Millions granted to the company by the consortium member banks as collateral.

 

Date of latest modification prior to the present modification

14/09/2011

Particulars of the present modification 

First Pari-passu charge has been extended for the credit facilities granted to the company from Rs.251.100 Millions to Rs.318.800 Millions on entire current assets of the company including Raw Material, Finished goods, semi-finished goods, store and spares and Book debts and entire fixed assets including Plant and Machinery, present and future and Equitable Mortgage of immovable property of the company as collateral.

 

Other Terms and Conditions remain the same.

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Data Processing Machine

·         Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.29

UK Pound

1

Rs.84.09

Euro

1

Rs.72.44

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.