|
Report Date : |
22.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
HEM TECHSYS
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
303,
Helix Complex, Opposite Surya Hotel, Sayajigunj, Vadodara – 390 005, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.02.2009 |
|
|
|
|
Com. Reg. No.: |
04-056166 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.100 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31900GJ2009PTC056166 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH1767L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
and Exporter of Laboratory Instruments, Balance and Weighing Systems, Power
Conditioning Equipments, Material Testing Instrument. |
|
|
|
|
No. of Employees
: |
6 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 5000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was established as a proprietory concern during 1995 by the
name “Hemtech” and during 2009 it got converted into a private limited
company. It is a small company in its field. Its scale of activities is
limited. However, trade relations are reported as decent. Business is active.
Payment terms are reported as decent. Business is active. Payment terms are
reported as slow but correct. The company can be considered for small to mediocre business dealings
with slight caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pratik Arvindbhai Bankar |
|
Designation : |
Director |
|
Contact No.: |
91-9327726270 |
|
Date : |
21.02.2013 |
LOCATIONS
|
Registered Office : |
303,
Helix Complex, Opposite Surya Hotel, Sayajigunj, Vadodara – 390 005, Gujarat,
India |
|
Tel. No.: |
91-265-2363202/ 3011677 |
|
Mobile No.: |
91-9327726270 (Mr. Pratik Arvindbhai Bankar) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
775 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
484/B/2, GIDC, Makarpura, Vadodara, Gujarat, India |
|
Area : |
3500 sq ft |
|
Location : |
Rented |
DIRECTORS
As on 26.09.2012
|
Name : |
Mr. Pratik Arvindbhai Bankar |
|
Designation : |
Director |
|
Address : |
10, Metro Society, Near Yash Complex, Gotri Road, Vadodara – 390 014,
Gujarat, India |
|
Date of Birth/Age : |
10.02.1966 |
|
Qualification : |
BE |
|
Date of Appointment : |
17.02.2009 |
|
DIN No.: |
02521304 |
|
|
|
|
Name : |
Mrs. Apekshaben Pratik Banker |
|
Designation : |
Director |
|
Address : |
10, Metro Society, Near Yash Complex, Gotri Road, Vadodara – 390 014,
Gujarat, India |
|
Date of Birth/Age : |
30.01.1966 |
|
Date of Appointment : |
17.02.2009 |
|
DIN No.: |
02521336 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 26.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Pratik Arvindbhai Bankar |
|
100000 |
|
Apekshaben Pratik Banker |
|
100000 |
|
Total |
|
200000 |
As on 26.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
and Exporter of Laboratory Instruments, Balance and Weighing Systems, Power
Conditioning Equipments, Material Testing Instrument. |
|
|
|
|
Products : |
·
Universal Testing Machine-ADMET ·
Polymer Testing ·
Permeation Testing Instrument-Extra Solution ·
Package and Leak Tester-TME ·
Pipe Testing Instrument ·
Torque Testing Instruments |
|
|
|
|
Exports : |
|
|
Products : |
·
Finished Goods |
|
Countries : |
·
Mexico ·
Sri Lanka |
|
|
|
|
Imports : |
|
|
Products : |
·
Raw Materials |
|
Countries : |
·
China ·
Germany ·
US |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and TT |
|
|
|
|
Purchasing : |
L/C and TT |
GENERAL INFORMATION
|
Suppliers : |
· V.M. Traders, Mumbai |
|
|
|
|
Customers : |
End Users · MANTRA – Surat · Mehta Flex, Daman · APPL, Manesar (Near Delhi) · Cadilla, Ahmedabad · SRF – Rudrapur · Sunpharma, Vadodara · Thiagarajar University, Madurai · Kalpana Industries, Daman · Bhansali Engineering Plastics, Abu · Loxim Colors, Ahmedabad · APPL, Pune · Bayer ABS (LANSEXS), Vadodara · Radha Madhav Corporation,Daman · Torrent Research Centre, Ahmedabad · Electrotherm, Ahmedabad · Tuflex, Palej · Sheth M.C. College of Dairy Science, Anand · Parry’s Ceramics, Indore · Positive Packaging, Mumbai · Parle, Nasik · Packaging India (Now Essel), Pondicheri · Strong Strap, Ahmedabad · ITC, Chennai · Balaji Wafers, Rajkot · ITC, Haridwar · IDMC, Gandhinagar · IOCL, Panipat · Easter, Khatima · Ashirvad Pipes, Bangalore · Vikas Global One · Paper Products, Silvassa · Sequel Food, Ratangiri · Swapnil Agro, Nagpur · Sidmak Laboratories, Valsad · GAIL, Pata · Indian Oil Corporation Limited, Panipat |
|
|
|
|
No. of Employees : |
6 (Approximately) |
|
|
|
|
Bankers : |
·
Bank of India, Karelibaug Vadodara, Gujarat, India (Contact No.: 91-265-2461623/ 2463403) · HDFC Bank Limited |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. Jani and Company Chartered Accountants |
|
Address : |
103, Deepam Residency, 26, Vishwas Colony, B/H. National Plaza, R.C.
Dutt Road, Vadodara – 390 007, Gujarat, India |
|
Tel. No.: |
91-265-6649885/ 86/ 84 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
ABUPJ2088A |
CAPITAL STRUCTURE
As on 26.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.10/- each |
Rs.2.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
200000 |
Equity Shares |
Rs.10/- each |
Rs.2.000 millions |
|
|
|
|
|
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
30000 |
Equity Shares |
Rs.10/- each |
Rs.0.300 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.246 |
0.465 |
0.199 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1.346 |
0.565 |
0.299 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
1.071 |
0.112 |
0.869 |
|
|
TOTAL BORROWING |
1.071 |
0.112 |
0.869 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.417 |
0.677 |
1.168 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.061 |
0.022 |
0.001 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.400 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.045
|
0.348 |
0.406 |
|
|
Sundry Debtors |
1.192
|
0.506 |
0.101 |
|
|
Cash & Bank Balances |
0.041
|
0.087 |
0.603 |
|
|
Other Current Assets |
1.004
|
0.475 |
0.854 |
|
|
Loans & Advances |
0.000
|
0.000 |
0.200 |
|
Total
Current Assets |
2.282
|
1.416 |
2.164 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.162
|
0.725 |
0.383 |
|
|
Other Current Liabilities |
0.023
|
0.000 |
|
|
|
Provisions |
0.141
|
0.036 |
|
|
Total
Current Liabilities |
0.326
|
0.761 |
0.997 |
|
|
Net Current Assets |
1.956
|
0.655 |
1.167 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.417 |
0.677 |
1.168 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
6.825 |
4.157 |
1.744 |
|
|
|
Other Income |
0.648 |
0.832 |
0.210 |
|
|
|
TOTAL |
7.473 |
4.989 |
1.954 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
3.196 |
2.695 |
1.041 |
|
|
|
Changes in inventories of Finished Goods, Work-in-Progress and
Stock-in-Trade |
0.302 |
0.058 |
(0.406) |
|
|
|
Other Expenses |
3.099 |
1.932 |
1.120 |
|
|
|
TOTAL |
6.597 |
4.685 |
1.755 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.876 |
0.304 |
0.199 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.876 |
0.304 |
0.199 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
87.60 |
30.37 |
19.88 |
|
Expected Sales (2012-2013): Rs.7.000 millions
The above information has been parted by Mr. Pratik Arvindbhai Bankar
(Director).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
11.72
|
6.09 |
10.18 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.84
|
7.31 |
11.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
37.39
|
21.14 |
9.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.65
|
0.54 |
0.67 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.80
|
0.20 |
2.91 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.00
|
1.86 |
2.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
TRADE REFERENCES:
·
GAIL, Pata
·
Indian Oil Corporation Limited, Panipat
·
V.M. Traders,
Mumbai
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.48 |
|
|
1 |
Rs.82.71 |
|
Euro |
1 |
Rs.72.23 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYN |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.