MIRA INFORM REPORT

 

 

Report Date :

22.02.2013

 

IDENTIFICATION DETAILS

 

Name :

SUNLAND RECYCLING INDUSTRIES LIMITED (w.e.f. 2011)

 

 

Registered Office :

A-501/507, Ramji House, 5th Floor, 30, Jambulwadi, Kalbadevi Road, Mumbai- 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011 (Partnership Firm)

 

 

Date of Incorporation :

12.07.2011

 

 

Com. Reg. No.:

11-219683

 

 

Capital Investment / Paid-up Capital :

Rs. 180.027 millions

 

 

CIN No.:

[Company Identification No.]

U27101MH2011PLC219683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS43757A

 

 

PAN No.:

[Permanent Account No.]

AAGFS8753E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Non Ferrous Metal Alloys Ingots.

 

 

No. of Employees :

125 (Approximately) (In Office-25 and Factory 100[contract laborers])

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 970000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The latest financials are not made available with the government department.

 

As per previous years, the financials of the company seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

Note: The company was formerly a partnership concern with the name Sunland Metal Recycling Industries. In the year 2011, it converted into Limited Company.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

October, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anil

Designation :

Accounts Department

Contact No.:

91-9870992403

Date :

19.02.2013

 

 

LOCATIONS

 

Registered Office :

A-501/507, Ramji House, 5th Floor, 30, Jambulwadi, Kalbadevi Road, Mumbai- 400002, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9870992403 (Mr. Anil)

Fax No.:

Not Available

E-Mail :

bgokhru@gmail.com

Website :

www.sunland.com

Location :

Rented

 

 

Corporate Office :

501 To 507, A Wing Ramji House, Janul Wadi, Near Adverd Talkies, Kalbadevi Road, Mumbai-400002, Maharashtra, India

Area:

Rented

 

 

Factory :

Survey No.89/ 1/ 2, Village Karajgam, Dadra and Nagar Haveli, Silvassa – 396 230, India

Tel. No.:

91-260-2677327, 2677451/ 2

Fax No.:

91-260-2677328

Area :

3.5 Acres

Location :

Owned

 

 

Branch Office :

5300, First Floor, Sadar Thana Road, Sadar Bazar, Delhi – 110 006, India

Tel. No.:

91-11-23523263 / 23535075

Fax No.:

91-11-23535076

Area :

1000 sq ft

Location :

Owned

 

 

PARTNERS

 

Name :

Mr. Surendra Kumar Prathaviraj Kachhara

Designation :

Director

Address :

8-B,Abhilasha Building August Kranti Marg, Gowalia tank, Mumbai-400038, Maharashtra, India

Date of Birth/Age :

20.03.1955

Qualification :

HSC

Date of Appointment :

12.07.2011

DIN No.:

01287721

 

 

Name :

Mr. Mahendra Kumar Prathaviraj Kachhara

Designation :

Whole-time director

Address :

9-D, Abhilasha Building, August Kranti Marg Gowalia Tank, Mumbai-400038, Maharashtra, India

Date of Birth/Age :

11.02.1962

Qualification :

B.Com

Date of Appointment :

12.07.2011

DIN No.:

02283218

 

 

Name :

Mr. Sanjiv Kumar Aggarwal

Designation :

Whole-time director

Address :

17/33, Shakti Nagar, Delhi-110007, India

Date of Birth/Age :

03.11.1965

Qualification :

B.Com

Date of Appointment :

12.07.2011

Date of Birth/Age :

01287748

 

 

Name :

Mr. Sushil Kumar Aggarwal

Designation :

Whole-time director

Address :

17/33, Shakti Nagar, Delhi-110007, India

Date of Birth/Age :

28.08.1957

Qualification :

B.Com

Date of Appointment :

12.07.2011

DIN No.:

01287783

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Chaturvedi

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Surendra Kumar Kachhara

 

4500000

Mahendra Kumar Kachhara

 

4500000

Sushil Kumar Aggarwal

 

8100000

Sanjeev Kumar Aggarwal

 

900000

Mahendra Kumar

 

900

Lalit Mangilal Kumbhar

 

900

Narayan Thanaji Gayari

 

900

B.R.Sonkar

 

1

Foliage Properties,  India

 

1

Jayesh R.Shah

 

1

Jolly S.Sonkar

 

1

Mahavir Ranka HUF

 

1

Meenakshi Exports, India

 

1

Neelam Sharma

 

1

Pragnya V.Shah

 

1

Rasiklal M.Shah

 

1

Suresh B.Sonkar

 

1

Susheel Jain

 

1

Vinod R.Shah

 

1

Total

 

18002712

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Non Ferrous Metal Alloys Ingots.

 

 

Exports :

 

Products :

Alloys Ingots

Countries :

·         UAE

·         Japan

 

 

Imports :

 

Products :

Raw Material

Countries :

·         UK

·         UAE

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

 

 

Actual Production

Aluminium Alloy Ingots

MT

 

 

9000

Zinc Base Alloys

MT

 

 

2400

Copper Ingots

MT

 

 

1800

 

 

GENERAL INFORMATION

 

Customers :

·         OEM’s

 

 

No. of Employees :

125 (Approximately) (In Office-25 and Factory 100[contract laborers])

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Arcadia Building, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Tel: 91-22-22185947

  • Canara Bank, Santacruz West Branch, Mumbai – 400 056, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

State Bank of India CC A/C

154.142

Canara Bank (Byers Credit A/C)

22.431

 

Canara Bank CC A/C

(Against hypothecation of stock)

146.728

285.004

State Bank of India Silvassa

0.894

 

Total

324.195

285.004

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.G. Gokharu and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India 

 

 

Associates/Subsidiaries :

Sunland Alloys, Silvassa

Line of Business: Manufacturer and Exporter of Alloys Ingredients.

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18002712

Equity Shares

Rs.10/- each

Rs. 180.027 Millions

 

 

 

 

 

 

AS ON 31.03.2011 [SUNLAND METAL RECYCLING INDUSTRIES – (Partnership Firm)]

 

Capital Investment :

 

Partner’s Fixed Capital A/c

Rs. 90.027 millions

Partner’s Current A/c

Rs. 153.142 millions

Total :

Rs. 243.169 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

[SUNLAND METAL RECYCLING INDUSTRIES – (Partnership Firm)]

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Fixed Capital A/c

90.027

50.000

50.000

2] Partner’s Current A/c

153.142

104.823

68.155

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

243.169

154.823

118.155

LOAN FUNDS

 

 

 

1] Secured Loans

324.195

285.004

264.169

2] Unsecured Loans

147.826

175.250

132.831

TOTAL BORROWING

472.021

460.254

397.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

715.190

615.077

515.155

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

46.257
34.681

38.577

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

38.042

39.068

36.866

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

135.955
57.370

50.149

 

Sundry Debtors

348.187
385.546

216.860

 

Cash & Bank Balances

3.296
2.708

3.187

 

Other Current Assets

116.021
50.686

139.656

 

Deposits

34.975
34.221

35.962

 

Loans & Advances

0.310
65.725

6.310

Total Current Assets

638.744
596.256

452.124

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

6.205
53.457

         12.412

 

Other Current Liabilities

0.000
0.000

 

 

Provision

1.648
1.471

 

Total Current Liabilities

7.853
54.928

12.412

Net Current Assets

630.891
541.328

439.712

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

715.190

615.077

515.155

 

PROFIT & LOSS ACCOUNT

 

[SUNLAND METAL RECYCLING INDUSTRIES – (Partnership Firm)]

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3651.997

2705.493

2217.018

 

 

Other Income

5.874

4.496

12.916

 

 

TOTAL                                     (A)

3657.871

2709.989

2229.934

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

3438.528

2076.650

 

 

Administrative Expenses

5.856

 

14.999

 

 

Staff Cost

6.107

2666.353

3.664

 

 

Selling and Distribution

24.835

 

24.106

 

 

Other Expenditure

77.360

 

47.550

 

 

 

3552.686

2666.353

2166.969

 

 

TOTAL                                     (B)

 

 

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

105.185

NA

62.965

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

48.677

NA

50.861

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

56.508

NA

12.104

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.773

NA

6.564

 

 

 

 

 

 

NET PROFIT

50.735

43.636

5.540

 

 

KEY RATIOS

 

[SUNLAND METAL RECYCLING INDUSTRIES – (Partnership Firm)]

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.39
1.61

0.25

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.39
1.61

0.25

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.41
6.92

1.13

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.28

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Debts/Networth)

 

1.94
2.97

3.36

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

81.34
10.86

36.43

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS: [SUNLAND METAL RECYCLING INDUSTRIES – (Partnership Firm)]

 

(Rs. In Millions)

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

6.205

53.457

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27101MH2011PLC219683

Name of the company

SUNLAND RECYCLING INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-501/507, Ramji House, 5th Floor, 30, Jambulwadi, Kalbadevi Road, Mumbai- 400002, Maharashtra, India

Email : lkchhajed@hotmail.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India, Industrial Finance Branch, Arcadia Building, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Email : sangita.p@sbi.co.in

Nature of instrument creating charge

Memorandum of Extension of Equitable Mortgage

Date of instrument Creating the charge

09.04.2012

Amount secured by the charge

Rs. 408.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Extent and Operation of the charge

Equitable mortgage created by deposit of title deeds with SBI, SBI acting for itself and as agents of Canara Bank and ICICI Bank Limited as collateral to secure the credit limits aggregating to Rs.408.000 millions [SBI: Rs.158.800 millions, CB Rs.50.000 millions and ICICI Rs.200.000 millions] on first charge basis ranking pari passu amongst all the banks.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Barren land, partly Jirayat and Sada-pad land, bearing Gut/Survey No. 53 in Village Gajirewadi, Taluka Kavathe, Dist. Sangli, Maharashtra.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.48

UK Pound

1

Rs.82.71

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.