|
Report Date : |
22.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
UMA POLYMERS LIMITED |
|
|
|
|
Registered
Office : |
C Wings, 1st Floor, Abhay Chambers, Jalori Gate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
29.04.1987 |
|
|
|
|
Com. Reg. No.: |
17-003956 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.111.551 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25201RJ1987PLC003956 |
|
|
|
|
IEC No.: |
1397003634 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
JDHU00929F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU0748E AAACU2021J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Suppliers of Laminated Flexible Packaging Materials. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
The latest financials of the company are not made available. As per previous
year’s record, the company is found to be performing well. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made on
e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
15.10.2011 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A3+ |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
15.10.2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pankaj Jain |
|
Designation : |
Account Manager |
|
Contact No.: |
91-291-2868285 |
LOCATIONS
|
Registered Office : |
C Wings, 1st Floor, Abhay Chambers, Jalori Gate, |
|
Tel. No.: |
91-291-2868285/ 2868290 |
|
Mobile No.: |
91-9829600804 (Mr. C. L. Khimsara) |
|
Fax No.: |
91-291-2868292 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
500 sq. ft |
|
Location : |
Rented |
|
|
|
|
Factory 1: |
Uma Nagar, National Highway No. 65, Pali Road, District Jodhpur-342802,
Rajasthan, India |
|
Tel. No.: |
91-291-2868131 to 132 |
|
Fax No.: |
91-291-2868275 |
|
E-Mail : |
|
|
Area : |
225000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 2: |
G-155/156, Ambaji Industrial Area, Abhu Road, District Sirohi,
Santpur-307026, Rajasthan, India |
|
Tel. No.: |
91-2974-226881 to 885 |
|
Fax No.: |
91-2974-226883 |
|
E-Mail : |
|
|
Area : |
225000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Marketing Office
: |
Noida Plot No.C-67,
Sector 2, Noida – 201301, Uttar Pradesh,
India |
|
Tel. No.: |
91-120-4335250/ 4335251 |
|
E-Mail : |
|
|
Area : |
2500 sq. ft. |
|
Location : |
Rented |
|
|
|
|
Marketing
Network : |
Located at: · Kolkata · Mumbai |
DIRECTORS
(AS ON 28.09.2012)
|
Name : |
Mrs. Sarita Lodha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-66-67, Shastri Nagar,
Jodhpur-342003, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.05.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00057325 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shripal Raj Lodha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-66-67, Shastri Nagar,
Jodhpur-342003, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.04.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00057381 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rakesh Jain |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G-14, 1st
Floor, Shastri
Nagar, Jodhpur-342003, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.02.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00080086 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gyan Prakash Mehta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
807, Maker Cambers Nariman Point, Mumbai-400021, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.09.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01350065 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shrikul Lodha |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-66-67, Shastri Nagar,
Jodhpur-342003, Rajasthan, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.01.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.04.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03011881 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Khalid Hussain |
|
Designation : |
Company Secretary |
|
Address : |
5/3, Pulia-4, Chopasni Housing Board, Jodhpur-342008, Rajasthan, India
|
|
Date of Birth/Age : |
15.12.1971 |
|
Date of Appointment : |
24.05.1999 |
|
Pan No.: |
AATPH6919K |
|
|
|
|
Name : |
Mr. Pankaj Jain |
|
Designation : |
Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 28.09.2012)
|
Names of Equity Shareholders |
|
No. of Shares |
|
|
|
|
|
Shripal Lodha |
|
2971450 |
|
Sarita Lodha |
|
2356900 |
|
Shripal Raj Lodha as a karta of Shripal Raj Lodha and Sons HUF |
|
130450 |
|
Shrikul Lodha |
|
244700 |
|
Shrikruti Lodha u/g of Shripal Lodha |
|
120600 |
|
Shruti Lodha |
|
121500 |
|
Shrikul Trading Company Private Limited, India |
|
755000 |
|
Uma Polypacks Private Limited, India |
|
415000 |
|
Ravindra Rajpurohi |
|
100 |
|
Rakesh Jain |
|
200 |
|
C L Khimsara |
|
100 |
|
Bishan Rathore |
|
300 |
|
Ram Meghwal |
|
100 |
|
Micro Resorts Private Limited, India |
|
187500 |
|
Reward Exports Private Limited, India |
|
1032500 |
|
Secure Real Estate and Energy Private Limited, India |
|
42500 |
|
Riddhi Siddhi Tie-Up Private Limited, India |
|
1045000 |
|
Diamond Financial Consultants Private Limited, India |
|
231250 |
|
SMDS Trdaing Private Limited, India |
|
43750 |
|
|
|
|
|
Total |
|
9698900 |
|
|
||
|
Names of Preference Shareholders |
|
No. of Shares |
|
|
|
|
|
Uma Polypacks Private Limited, India |
|
140000 |
|
SMDS Trdaing Private Limited, India |
|
3760000 |
|
Reward Exports Private Limited, India |
|
135000 |
|
|
|
|
|
Total |
|
4035000 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
39.00 |
|
Directors or relatives of Directors |
|
61.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Suppliers of Laminated Flexible Packaging Materials. |
|
|
|
|
Products : |
Domestic Market ·
Tata Salt ·
J.K. White Cement ·
Pillsbury Atta ·
GRASIM - Birla White Cement ·
Dhampur Sugar ·
Shakti Bhog Tea ·
Modi Sugar ·
Shakti Bhog Salt ·
MDH Spices ·
Haldiram ·
Britannia ·
Vadilal ·
Hero Honda International
Market ·
Herbal Products |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Actual Production |
|
Pouches |
Nos. |
193392611 |
|
Flexible Rolls |
MT |
3805.475 |
|
Scrap Generated |
MT |
605.413 |
GENERAL INFORMATION
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of City Branch, Kapda Bazar, Chandi Hall, Jodhpur - 342001, Rajasthan,
India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajendra Jain and Associates Chartered Accountant |
|
Address : |
Kalptaru Shopping Centre, |
|
Tel. No.: |
91-291-2627730 |
|
Mobile No.: |
91-9829021236 |
|
|
|
|
Associates : |
UPL Trading Company Private Limited CIN No.:
U51101RJ1995PTC009542 Secure Real Estate and Energy Private Limited CIN No.:
U70100MH2005PTC150756 Nehar Electronics Private Limited CIN No.:
U74899DL1988PTC030231 Uma Polypacks
Private Limited CIN No.:
U25201RJ1994PTC008544 |
|
|
|
|
Subsidiaries : |
Umax Packaging Limited CIN No.:
U74950MH2007PLC174118 |
CAPITAL STRUCTURE
(AS ON 28.09.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Millions |
|
4500000 |
Preference Shares |
Rs.10/- each |
Rs. 45.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.155.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9698900 |
Equity Shares |
Rs.10/- each |
Rs.96.989
Millions |
|
4035000 |
Preference Shares |
Rs.10/- each |
Rs.40.350
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.137.339 Millions |
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11000000 |
Equity Shares |
Rs.10/- each |
Rs.110.000 Millions |
|
1500000 |
Preference Shares |
Rs.10/- each |
Rs. 15.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.125.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9655150 |
Equity Shares |
Rs.10/- each |
Rs.96.551
Millions |
|
1500000 |
Preference Shares |
Rs.10/- each |
Rs.15.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.111.551 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
111.551 |
105.552 |
113.189 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
410.804 |
338.859 |
303.248 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
522.355 |
444.411 |
416.437 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
165.376 |
137.976 |
122.019 |
|
|
2] Unsecured Loans |
16.930 |
19.810 |
23.263 |
|
|
TOTAL BORROWING |
182.306 |
157.786 |
145.282 |
|
|
DEFERRED TAX LIABILITIES |
7.775 |
6.595 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
712.436 |
608.792 |
561.719 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
178.758 |
142.018 |
143.916 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
282.307 |
208.807 |
204.076 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
115.849
|
92.707 |
113.256 |
|
|
Sundry Debtors |
169.900
|
122.645 |
129.237 |
|
|
Cash & Bank Balances |
25.830
|
26.098 |
11.911 |
|
|
Other Current Assets |
0.000
|
0.000 |
4.121 |
|
|
Loans & Advances |
66.576
|
74.226 |
30.213 |
|
Total
Current Assets |
378.155
|
315.676 |
288.738 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
98.889
|
28.394 |
51.783 |
|
|
Other Current Liabilities |
118.968
|
48.190 |
19.408 |
|
|
Provisions |
7.816
|
9.519 |
3.820 |
|
Total
Current Liabilities |
126.784
|
57.709 |
75.011 |
|
|
Net Current Assets |
251.371
|
257.967 |
213.727 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
712.436 |
608.792 |
561.719 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1155.350 |
809.942 |
903.512 |
|
|
|
Other Income |
7.610 |
6.664 |
5.425 |
|
|
|
TOTAL |
1162.960 |
816.606 |
908.937 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption material changes inventories |
973.826 |
648.240 |
670.021 |
|
|
|
Cost of Material |
0.000 |
0.000 |
5.827 |
|
|
|
Cost of Trading Goods |
0.000 |
0.000 |
14.531 |
|
|
|
Stores and Components Consumed |
0.000 |
0.000 |
36.108 |
|
|
|
Manufacturing Service Cost |
31.544 |
29.371 |
51.148 |
|
|
|
Employee related expenses |
38.544 |
30.035 |
38.253 |
|
|
|
Administrative Expenses |
36.754 |
34.450 |
20.938 |
|
|
|
Prior period items |
0.020 |
0.061 |
0.000 |
|
|
|
TOTAL |
1080.688 |
742.157 |
836.826 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
82.272 |
74.449 |
72.111 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
16.388 |
14.393 |
16.421 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
65.884 |
60.056 |
55.690 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
15.373 |
16.619 |
16.187 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
50.511 |
43.437 |
39.503 |
|
|
|
|
|
|
|
|
|
Less |
Prior Period
Adjustments |
0.000 |
0.000 |
0.003 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
19.342 |
16.637 |
13.770 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
31.169 |
26.800 |
25.730 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
161.970 |
136.398 |
111.718 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Preference Dividend |
1.050 |
1.050 |
1.050 |
|
|
|
Tax on Dividend |
0.174 |
0.178 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
191.915 |
161.970 |
136.398 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
5.792 |
1.162 |
5.409 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
19.503 |
72.832 |
110.339 |
|
|
|
Capital Goods |
16.062 |
0.000 |
8.276 |
|
|
TOTAL IMPORTS |
35.565 |
72.832 |
118.615 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.40 |
3.28 |
2.92 |
|
|
Particulars |
|
|
31.03.2012 |
|
Sales Turnover (Approximately) |
|
|
1490.000 |
|
|
|
|
|
Expected Sales (2012-13): Rs.1600.000 Millions
The above information has been parted by Mr. Pankaj Jain.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.68
|
3.28 |
2.83 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.37
|
5.36 |
4.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.07
|
9.49 |
9.13 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.10 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.61
|
0.50 |
0.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.98
|
5.47 |
3.85 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
Working capital loans unsecured |
|
|
|
Working capital
loans others unsecured |
16.538 |
19.090 |
|
Loans directors
unsecured |
0.392 |
0.720 |
|
|
|
|
|
Total |
16.930 |
19.810 |
FINANCIAL RESULTS
The profits increased
to 50.500 Millions as compared to 43.500 Millions in the previous year mainly
on account of overall good performance of the Company in every field, which
resulted in to the boosting results.
FORM 8
|
Corporate
identity number of the company |
U25201RJ1987PLC003956 |
|
Name of the
company |
UMA POLYMERS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
C-Wings,1st
Floor, Abhay -Chambers, Jalori Gate, Jodhpur, Rajasthan, India |
|
This form is for |
Modification of
charge |
|
Charge
identification (id) number of the charge to be modified |
90069796 |
|
Type of charge |
Immovable
property Book Debts Movable Property Others:
Hypothecation of Stock and Other Current Assets |
|
Particular of
charge holder |
State Bank of Bikaner and Jaipur City Branch, Kapda Bazar, Chandi Hall Jodhpur - 342001, Rajasthan,
India |
|
Nature of
instrument creating charge |
Letter Regarding
the Grant of Individual Limits within the Overall Limit, dated: 05/09/2012. |
|
Date of
instrument Creating the charge |
05/09/2012 |
|
Amount secured by
the charge |
Rs.360.000
Millions |
|
Brief of the
principal terms and conditions and extent and operation of the charge |
Rate of interest Cash Credit
(Hyp):2.75% above base rate,i.e., 13.25% p.a. Inland/Foriegn
LC:400 basis points above 6 months LIBOR rate. Terms of repayment Repayable in
20 equal Quarterly installment of Rs
60,00,000 starting from March 2012.. Margin Raw Material,
Finished Goods, Stock in process, Land and Building/Plant and Machinery -
25% Book Debts (Not
older than 90 days) Extent and operation of the charge Bank has enhanced
Working Capital Limit from Rs.310.000 Millions to Rs.360.000 Millions,
secured by: Primary Security
of: 1)F irst Charge
by way of Hypo. on all the stock and receivables of the co. viz.raw material,
stock in process, finished goods, stores, spares and book debts and other
current assets lying at: -Khasra
No.48,Village Mogra, Khurd Pali Road, Tehsil-Luni, District Jodhpur, -G-155,156 Ambaji
Ind. Area, Abu Road, Sirohi Others: The above stated
Working Capital Limit is further secured by: Collateral
Security of: 2)First charge by
way of Equitable Mortgage on entire fixed assets of the company,consisting of
properties situated at: - Khasra No. 48,
Village Mogra, Khurd Pali Road, Tehsil - Luni, Distt. Jodhpur, - G-155,156
Ambaji Industrial Area,Abu Road, Sirohi, and - B-62 RIICO,
Residencial Area, Abu Road. 3)Pledge of Fixed
Deposit of Rs.1.200 Millions in name of Uma Polymers Ltd. |
|
Short particulars
of the property charged (Including location of the property) |
All the stock and
receivables of the company viz. raw material, stock in process, finished
goods, stores, spares and book debts and other current assets lying at Mogra
and Abu Road units of the company. Property situated
at Khasra No. 48, Village Mogra, Khurd Pali Road, Tehsil - Luni, Distt.
Jodhpur Property situated
at G-155,156 Ambaji Industrial Area, Abu Road, Sirohi. Property situated
at B-62, RIICO Colony, Abu Road,Sirohi |
|
Date of instrument
modifying the charge |
19/05/2012 |
|
Particulars of
the present modification |
Overall Working
Capital Limit has increased from Rs.310.000 Millions to Rs.360.000 Millions,
consisting of: Cash
Credit(Hypo) -
Rs.200.000 Millions [WCDL:Rs.200.000
Millions and FCNR(B) Rs.1000.00
(within CC limit)] Inland/Improt
LC
- Rs.160.000 Millions
______________ TOTAL - Rs. 360.000 Millions |
FIXED ASSETS
·
Freehold Land
·
Leasehold Land
·
Building
·
Plant and Machinery
·
Office Equipments
·
Furniture and Fixtures
·
Computers
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.48 |
|
|
1 |
Rs.82.71 |
|
Euro |
1 |
Rs.72.23 |
INFORMATION DETAILS
|
Information
Gathered by : |
SBA |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.