MIRA INFORM REPORT

 

 

Report Date :

22.02.2013

 

IDENTIFICATION DETAILS

 

Name :

WEARTECH ALLOYS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 2019, IFCI Appartment, Plot No. 4, Sector -23, Dwarka New Delhi -110075

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.09.2007

 

 

Com. Reg. No.:

55-168773

 

 

Capital Investment / Paid-up Capital :

Rs. 0.800 Million

 

 

CIN No.:

[Company Identification No.]

U27310DL2007PTC168773

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Casting

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 14000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Flat No. 2019, IFCI Appartment, Plot No. 4, Sector -23, Dwarka New Delhi -110075, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

caharishmangla@yahoo.co.in

Website :

http://weartechalloys.com

 

 

Correspondence :

687, Sector-21 C, Faridabad – 121003, Haryana, India

 

 

Factory  :

Plot No.10, Village Mitrol, Tashil Hodal, District Palwal, Haryana, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Satish Kumar Kalra

Designation :

Director

Address :

House No.441, Sector 21C, Faridabad - 121001, Haryana, India

Date of Birth/Age :

25.06.1949

Date of Appointment :

27.09.2007

DIN No.:

01728989

 

 

Name :

Mr. Pankaj Hans

Designation :

Director

Address :

House No.441, Sector 21C, Faridabad - 121001, Haryana, India

Date of Birth/Age :

25.03.1975

Date of Appointment :

27.09.2007

DIN No.:

01729004

 

 

Name :

Mr. Ashish Kalra

Designation :

Director

Address :

House No.441, Sector 21C, Faridabad - 121001, Haryana, India

Date of Birth/Age :

21.01.1978

Date of Appointment :

27.09.2007

DIN No.:

01729035

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shatish Kumar Kalra

 

25125

Pankaj Hans

 

19000

Ashish Kalra

 

24000

Santosh Kalra

 

6875

O. P. Hans

 

5000

Total

 

80000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Casting

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Hyderabad, 27, Crown Plaza, Neelam Bata Road, Faridabad - 121001, Haryana, India

·         Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Bank O/D State Bank of Hyderabad

2.666

0.000

Total

2.666

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Harish Mangla and Associates

Chartered Accountants

Address :

H. No. 124, Sector-11D, Faridabad – 121004, Haryana, India

Tel. No.:

91-129-4082271

Mobile No.:

91-9811266779

E-Mail :

caharishmangla@yahoo.co.in

PAN.:

AADFH5535N

 

 

Related Parties :

·         Weartech Sales Agency

·         A.S. Industrial Services

·         Competent Engineering Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.10/- each

Rs.0.800 Million

 

 

 

 

 

 

Reconciliation of the number of shares

Particular

Numbers

Rs. In Millions

Opening Balance

80000

0.800

Change during the year

--

--

Closing Balance

80000

0.800

 

 

 

Details of Share held by shareholders holding more than 5% of the aggregate share in the company.

Particular

31.03.2012

Shatish Kumar Kalra

2512

Pankaj Hans

19000

Ashish Kalra

24000

Santosh Kalra

6875

O. P. Hans

5000

 

Share allotted as fully paid up by way of bonus share during 5 year preceding March 31, 2012 NIL

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.800

0.800

0.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.893

2.521

2.378

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.693

3.321

3.178

LOAN FUNDS

 

 

 

1] Secured Loans

2.666

0.000

0.000

2] Unsecured Loans

0.957

0.162

0.162

TOTAL BORROWING

3.623

0.162

0.162

DEFERRED TAX LIABILITIES

0.046

0.056

0.025

 

 

 

 

TOTAL

7.362

3.539

3.365

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.618

3.107

3.341

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

Other Non-Current Assets

0.015

0.020

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3.386

0.683

0.160

 

Sundry Debtors

8.925

0.777

1.751

 

Cash & Bank Balances

0.514

0.605

0.158

 

Other Current Assets

0.264

0.077

0.000

 

Loans & Advances

1.083

0.562

0.613

Total Current Assets

14.172

2.704

2.682

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.112

1.864

2.199

 

Other Current Liabilities

2.331

0.428

0.191

 

Provisions

0.000

0.000

0.292

Total Current Liabilities

10.443

2.292

2.682

Net Current Assets

3.729

0.412

0.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.024

 

 

 

 

TOTAL

7.362

3.539

3.365

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

50.716

20.326

19.495

 

 

Other Income

0.022

0.012

0.160

 

 

TOTAL                                     (A)

50.738

20.338

19.655

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

47.216

18.334

 

 

Change in inventories

(2.702)

(0.523)

18.210

 

 

Employee benefit expenses 

2.354

0.833

 

 

 

Operation and other expenses

2.580

1.005

 

 

 

TOTAL                                     (B)

49.448

19.649

18.210

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1.290

0.689

1.445

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.387

0.025

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.903

0.664

1.445

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.391

0.420

1.206

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.512

0.244

0.239

 

 

 

 

 

Less

TAX                                                                  (H)

0.140

0.101

0.095

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.372

0.143

0.144

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.65

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.73

0.70

0.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.01

1.20

1.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.88

4.20

3.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.07

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.98

0.05

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.18

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

HDFC Bank Limited

0.795

0.000

Satish Kumar Kalra

0.062

0.062

Pankaj Hans

0.100

0.100

Total

0.957

0.162

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27310DL2007PTC168773

Name of the company

WEARTECH ALLOYS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Flat No. 2019, IFCI Appartment, Plot No. 4, Sector -23, Dwarka New Delhi -110075, India

cs.faridabad@gmail.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of Hyderabad, 27, Crown Plaza, Neelam Bata Road, Faridabad - 121001, Haryana, India

jas7june@gmail.com

Nature of instrument creating charge

letter of arrangement dated 14.09.2011 for the credit facilities of Rs. 4.000 Millions

Date of instrument Creating the charge

14.09.2011

Amount secured by the charge

Rs.4.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Int. @ 4.50% above SBH Base rate (SBH base rate 10.50%) with a minimum of 15% rising or falling therewith. Int. concession of 0.50% over the applicable rate to be offered for first year only i.e 14.50%

 

Terms of Repayment

repayment of loan in 24 months

 

Margin

raw material (imported)-25%, raw materials (indigenous)-25%, Semi Finished goods-25%, Finished Goods-25%, Components / Consumables / Spares-25%, Domestic Receivables-25%

 

Extent and Operation of the charge

Primary Security: Hypothecation of stocks & receivables of the unit both present & future. collateral security: Equitable mortgage of agricultural land property bearing 2 kanals 14.5 marlas situated at Mauza Mitrol, Hodal, Palwal, Haryana owned by Mr. S.K Kalra (2/5th share), Mr. Pankaj Hans (3/10th Shares) and Mr. Ashish Kalra (3/10th Shares). Personal guarantee of directors: 1. S.K Kalra, 2. Pankaj Hans, 3. Ashish Kalra

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary Security: Hypothecation of stocks & receivables of the unit both present & future. collateral security: Equitable mortgage of agricultural land bearing 2 kanals 14.5 marlas situated at Mauza Mitrol, Hodal, Palwal, Haryana owned by Mr. S.K Kalra (2/5th share), Mr. Pankaj Hans (3/10th Shares) and Mr. Ashish Kalra (3/10th Shares). Personal guarantee of directors: 1.S.K Kalra, 2. Pankaj Hans, 3. Ashish Kalra

 

FIXED ASSETS

 

·         Building

·         Computer

·         Cycle

·         Electric Installation

·         Fan

·         Furniture

·         Fire

·         Fire and Fittings

·         Generator

·         Land

·         Office Equipment

·         Mobile

·         Plant and Machinery

·         Tools and Patents     

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.48

UK Pound

1

Rs.82.71

Euro

1

Rs.72.23

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.