1. Summary Information

Country

INDIA

Company Name

AMRIT FEEDS LIMITED

Principal Name 1

MR. HARISH GAURI PRASAD BAGLA

Status

GOOD

Principal Name 2

MR. GAURI PRASAD BAGLA

Registration #

21-064082

Street Address

158, Lenin Sarani, Kolkata – 700 013, West Bengal

Established Date

22.07.1994

SIC Code

--

Telephone#

91-33-22159863

Business Style 1

MANUFACTURER 

Fax #

91-33-22366134

Business Style 2

--

Homepage

www.amritgroup.net

Product Name 1

ANIMAL FEEDS

# of employees

NOT AVAILABLE

Product Name 2

--

Paid up capital

RS.28,177,170/-

Product Name 3

--

Shareholders

BODIES CORPORATE-33.63%

DIRECTORS OR RELATIVES OF DIRECTORS-66.37%

Banking

PUNJAB NATIONAL BANK

Public Limited Corp.

NO

Business Period

19 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (51)

Related Company

Relation

Country

Company Name

CEO

ASSOCIATES

INDIA

AMRICON AGROVET PRIVATE LIMITED

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

988,659,000

Current Liabilities

737,811,000

Inventories

767,141,000

Long-term Liabilities

748,589,000

Fixed Assets

339,710,000

Other Liabilities

178,143,000

Deferred Assets

5,632,000

Total Liabilities

1,664,543,000

Invest& other Assets

154,023,000

Retained Earnings

562,445,000

 

 

Net Worth

590,622,000

Total Assets

2,255,165,000

Total Liab. & Equity

2,255,165,000

 Total Assets

(Previous Year)

1,745,190,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

8,847,950,000

Net Profit

129,603,000

Sales(Previous yr)

7,390,963,000

Net Profit(Prev.yr)

91,086,000

 

MIRA INFORM REPORT

 

 

Report Date :

23.02.2013

 

IDENTIFICATION DETAILS

 

Name :

AMRIT FEEDS LIMITED

 

 

Registered Office :

158, Lenin Sarani, Kolkata – 700 013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.07.1994

 

 

Com. Reg. No.:

21-064082

 

 

Capital Investment / Paid-up Capital :

Rs.28.177 millions

 

 

CIN No.:

[Company Identification No.]

U15339WB1994PLC064082

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTNA00552G

 

 

PAN No.:

[Permanent Account No.]

AACCA5571D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is mainly engaged in the business of manufacture of Animal Feeds.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2362000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record. General financial position of the company is good.  Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short Term Rating: A2

Rating Explanation

The above average credit quality it carry higher credit risk.

Date

January 31, 2013

 

Rating Agency Name

ICRA

Rating

Long Term Rating: BBB+

Rating Explanation

Moderate credit quality it carry higher than average credit risk.

Date

January 31, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

158, Lenin Sarani, Kolkata – 700 013, West Bengal, India

Tel. No.:

91-33-22159863/ 22219865/ 22152591/ 22362508/ 22151951

Fax No.:

91-33-22366134/ 22156134

E-Mail :

amritfid@cal.vsnl.net.in

legal@amritfeeds.com

compliances@amritgroup.net

Website :

www.amritgroup.net

 

 

Corporate Head Quarter :

Infinity Benchmark, 6th Floor, Block EP and GP, Sector V, Salt Lake, Kolkata – 700 091, West Bengal, India

Tel. No.:

91-33-40091000

Fax No.:

91-33-40091099

 

 

Factory :

Located at:

 

·         Coimbatore (Tamilnadu).

 

 

Patna Office :

Surya Apartment, 12, Fraser Road, Patna – 800 001, Bihar, India

 

 

Bhubaneshwar Office :

207A, Nirmala Plaza, Forest Park, Airport Road, Bhubaneshwar – 751 009, Orissa, India

Tel. No.:

91-674-2570990

 

 

Siliguri Office :

13 and 14, North West Center, Golden Plaza, 3rd Floor, Burdwan Road, Siliguri – 734 001, West Bengal, India

 

 

DIRECTORS

 

As on 24.09.2012

 

Name :

Mr. Harish Gauri Prasad Bagla

Designation :

Managing Director

Address :

Jaisalmer Building, 6, Ashoka Road, Alipore, Kolkata – 700 027, West Bengal, India

Date of Birth/Age :

08.12.0968

Qualification :

B. Com

Date of Appointment :

12.09.1994

DIN No.:

00037512

PAN No.:

ABPPB7430D

 

 

Name :

Mr. Gauri Prasad Bagla

Designation :

Whole Time Director

Address :

Jaisalmer Building, 6, Ashoka Road, Alipore, Kolkata – 700 027, West Bengal, India

Date of Birth/Age :

10.07.1937

Qualification :

B Sc.

Date of Appointment :

10.06.1998

DIN No.:

00120965

PAN No.:

ABPPB7429J

 

 

Name :

Mrs. Archana Harish Bagla

Designation :

Director

Address :

Jaisalmer Building, 6, Ashoka Road, Alipore, Kolkata – 700 027, West Bengal, India

Date of Birth/Age :

31.05.1975

Qualification :

B. Com

Date of Appointment :

24.04.2010

DIN No.:

01066643

PAN No.:

AEAPB1562J

 

 

Name :

Mr. Anurag Kedia

Designation :

Director

Address :

BD-79, Salt Lake City, Kolkata – 700 064, West Bengal, India

Date of Birth/Age :

13.05.1979

Qualification :

B. Com

Date of Appointment :

18.10.2010

DIN No.:

03330980

PAN No.:

AKYPK4323N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2012

 

Names of Shareholders

 

No. of Shares

Harish Kumar Bagla

1492689

Archana Bagla

272112

H.K. Bagla (HUF)

105000

Chanda Bagla

300

Shree Shakambhari Properties (Private) Limited, India

947526

Gouri Prasad Bagla

60

G.P. Bagla (HUF)

30

Total

2817717

 

As on 24.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

33.63

Directors or relatives of directors

 

66.37

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is mainly engaged in the business of manufacture of Animal Feeds.

 

 

Products :

Product Description

 

ITC Code

Poultry Feeds

23099090

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Unit

Installed Capacity

Metric

Metric Tons per annum

525000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India
  • Punjab National Bank, B.O: New Market Branch, 9, Lindsay Street, Kolkata – 700 087, West Bengal, India
  • Axis Bank Limited
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

Term loans from banks

89.951

Term loans from others

0.201

SHORT-TERM BORROWINGS

 

Working capital loans from banks

427.594

Total

517.746

 

 

Secured Loans

31.03.2011

(Rs. in Millions)

Rupee term loans banks secured

53.214

Working capital loans banks secured

241.573

Loans taken for vehicles secured

9.515

Total

304.302

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

K.K. Jain and Company

Chartered Accountants 

Address :

P-21/22, Radha Bazar Street, Kolkata – 700 001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAFFK1512N

 

 

Associates :

  • Amricon Agrovet Private Limited, India
  • Amrit Hatcheries Private Limited, India
  • Shree Shakambhari Properties Private Limited, India

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Amrit Agrovet Private Limited, India
  • Ojesh Enclave Private Limited, India
  • Amrit Fresh Private Limited, India
  • Sreedeb Commodities Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 24.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2817717

Equity Shares

Rs.10/- each

Rs.28.177 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.177

9.392

9.392

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

562.445

462.543

393.325

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

590.622

471.935

402.717

LOAN FUNDS

 

 

 

1] Secured Loans

517.746

304.302

319.137

2] Unsecured Loans

230.843

34.603

9.226

TOTAL BORROWING

748.589

338.905

328.363

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1339.211

810.840

731.080

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

339.710

205.337

194.288

Capital work-in-progress

119.086

111.491

20.069

 

 

 

 

INVESTMENT

34.937

13.237

11.834

DEFERRED TAX ASSETS

5.632

4.500

1.216

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

767.141
424.372

403.203

 

Sundry Debtors

537.138
578.081

622.999

 

Cash & Bank Balances

106.056
157.732

55.574

 

Other Current Assets

23.863
0.000

0.000

 

Loans & Advances

321.602
250.181

309.799

Total Current Assets

1755.800

1410.366

1391.575

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

627.472
721.179

767.017

 

Other Current Liabilities

110.339
74.185

27.734

 

Provisions

178.143
138.986

93.669

Total Current Liabilities

915.954
934.350

888.420

Net Current Assets

839.846
476.016

503.155

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.259

0.518

 

 

 

 

TOTAL

1339.211

810.840

731.080

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

8847.950

7390.963

5835.717

 

 

Other Income

21.826

24.506

21.640

 

 

TOTAL                                     (A)

8869.776

7415.469

5857.357

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

7308.376

--

--

 

 

Purchases of stock-in-trade

149.873

--

--

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(32.521)

--

--

 

 

Employee benefit expense

183.118

--

--

 

 

Other expenses

967.568

--

--

 

 

Consumption Materials Changes Inventories

--

6754.934

5405.119

 

 

Manufacturing Service Costs

--

135.909

91.123

 

 

Employee Related Expenses

--

127.127

84.223

 

 

Administrative Expenses

--

198.608

140.119

 

 

TOTAL                                     (B)

8576.414

7216.578

5720.584

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

293.362

198.891

136.773

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

65.549

29.912

25.725

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

227.813

168.979

111.048

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.890

36.677

25.156

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

181.923

132.302

85.892

 

 

 

 

 

Less

TAX                                                                  (H)

52.320

41.216

28.710

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

129.603

91.086

57.182

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

270.187

210.078

180.554

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

12.960

9.109

5.718

 

 

Interim Dividend

10.916

9.392

9.392

 

 

Dividend Distribution Tax

 

3.084

1.596

 

 

Provision for Proposed Dividend

 

9.392

9.392

 

 

Provision for Dividend Distribution Tax

 

--

1.560

 

BALANCE CARRIED TO THE B/S

375.914

270.187

210.078

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

219.168

197.849

 

TOTAL IMPORTS

NA

219.168

197.849

 

 

 

 

 

 

Earnings Per Share (Rs.)

136.50

96.98

60.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.46

1.23

0.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.06

1.79

1.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.68

8.17

5.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.28

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.27

0.72

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

1.51

1.57

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


Unsecured Loans

31.03.2012

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

Loans repayable on demand from banks

100.000

Loans repayable on demand from others

130.843

Total

230.843

 

 

Unsecured Loans

31.03.2011

(Rs. in Millions)

Other debt unsecured

34.603

Total

34.603

 

 

FINANCIAL PERFORMANCE:

 

The Company has maintained the growth path and during this year registered a growth of nearly 20% in turnover in comparison to last year, which emphasises the increased customer acceptance of quality products of the Company. Alongwith such growth in turnover the Company has also increased the profit margin by 15% over last financial year.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U15339WB1994PLC064082

Name of the company

AMRIT FEEDS LIMITED

Address of the registered office or of the principal place of  business in India of the company

158, Lenin Sarani, Kolkata – 700 013, West Bengal, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Nature of instrument creating charge

Letter of Hypothecation 

Date of instrument Creating the charge

18.01.2012

Amount secured by the charge

Rs.70.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the bank from time to time.

 

Terms of repayment

On demand

 

Margin

Company shall at all times during the continuance of this security maintain the said debts of a sufficient amount to provide the margin of security as may from time to time advised by the Bank.

 

Extent and operation of the charge

Hypothecation by way of First/exclusive charge on Movable Plant and Machinery, Vehicles and other fixed assets etc of the Company to secure as a continuing security as security for the due repayment of Rs.70.000 Millions, including principal amount of the Facility, interest, liquidated damages, costs, charges and expenses etc.

Short particulars of the property charged (Including location of the property)

The movable plant and machinery, vehicles and other fixed assets which may now or at any time hereafter belong to the Borrower or come to the Borrower's disposal

 

Exclusive charge on Movable Fixed assets situated at Rangia, Guwahati and Khurda, Bhubaneshwar.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer

·         Vehicles

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.43

UK Pound

1

Rs.83.20

Euro

1

Rs.71.91 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.