MIRA INFORM REPORT

 

 

Report Date :

25.02.2013

 

IDENTIFICATION DETAILS

 

Name :

KIRAN ALUMINIUM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-090682

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1995PTC090682

 

 

IEC No.:

0395037140

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK05823G

 

 

PAN No.:

[Permanent Account No.]

AAACK2073L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Aluminium Ingots, Sheets, and Coils.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 354000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ [Cash Credit]

Rating Explanation

Moderate risk of default.

Date

08.02.2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Girish

Designation :

Accountant

Contact No.:

91-9869021174

Date :

22.02.2013

 

 

LOCATIONS

 

Registered Office :

229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-30406700/ 01/ 02/ 04/ 05/ 06/ 07/ 08/ 09

91-22-66120594

Mobile No.:

91-9869021174 (Mr. Girish)

Fax No.:

91-22-30406703

E-Mail :

kiranaluminium@gmail.com

Area :

1500 Sq. Ft.

Location :

Owned

 

 

Warehouse :

Bhiwandi, Maharashtra, India

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Ramesh Amritlal Vakharia

Designation :

Director

Address :

B-706, Chandanbala Apartments, Ratilal R Thakar Road, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

01.11.1948

Qualification :

Bachelor of Commerce

Date of Appointment :

17.07.1995

DIN No.:

01291614

PAN No.:

AACPV8059-J

 

 

Name :

Mr. Jatin Ramesh Vakharia

Designation :

Director

Address :

B-706, Chandanbala Apartments, Ratilal R Thakar Road, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

31.08.1974

Qualification :

Bachelor of Commerce

Date of Appointment :

28.07.1995

DIN No.:

00840600

PAN No.:

AABPV3642C

 

 

KEY EXECUTIVES

 

Name :

Mr. Girish

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Jatin R. Vakharia

20000

Ramesh A. Vakharia

30000

Virbala R. Vakharia

115000

R.A. Vakharia HUF

85000

 

 

Total

250000

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Aluminium Ingots, Sheets, and Coils.

 

 

Products :

·         Aluminium Coils

·         Aluminium Sheets

·         Aluminium Corrugated Sheets

·         Aluminium Hot Rolled Plates

·         Aluminium Extrusions

·         Aluminium Ingots

 

 

Imports :

 

Products :

Aluminium Ingots Sheets and Coils

Countries :

Russia

 

 

Terms :

 

Selling :

Cash and Credit [30 Days]

 

 

Purchasing :

Cash and Credit [30 Days]

 

 

GENERAL INFORMATION

 

Suppliers :

·         S.R. Trading Company

·         Shree Krishna Metal Corporation

 

 

Customers :

Wholesalers, Retailers and Others [Manufacture]

 

·         Control Print Limited

·         Abhiman Industries

·         Hari Om Technocrats Private Limited

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

·         The Greater Bombay Co-Operative Bank Limited, Bhuleshwar Branch, 89, G.B.C.B. House, Mumbai – 400 002, Maharashtra, India

·         Citi Bank, Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

·         Bank of India, Branch Fort, Mumbai – 400 023, Maharashtra, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

From Banks

18.515

0.000

TOTAL

18.515

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kirtikumar Shah and Company

Chartered Accountants

Address :

207, 2nd Floor, Majestic Shopping Center, J.S.S. Road, Girgaon, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-23814305 [Residential]

Mobile No.:

91-9322596431

E-Mail :

kirtikumar207@yahoo.com

PAN No:

AAHPS6009A

 

 

Associates/Subsidiaries :

·         Kiran Metal Corporation

Legal Form: Partnership Firm

Year of Establishment: 1969

Address: 229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400 013, Maharashtra, India

Line of Business: Trader and Importer of Aluminium Ingots, Sheets, Coils, etc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

86.027

69.135

55.685

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

88.527

71.635

58.185

LOAN FUNDS

 

 

 

1] Secured Loans

18.515

0.000

6.400

2] Unsecured Loans

0.000

0.000

5.000

TOTAL BORROWING

18.515

0.000

11.400

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

107.042

71.635

69.585

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.894

9.192

9.868

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.625

1.100

0.000

DEFERREX TAX ASSETS

0.596

0.465

0.339

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

24.478

21.941

18.579

 

Sundry Debtors

56.882

24.705

28.628

 

Cash & Bank Balances

1.245

3.495

7.585

 

Other Current Assets

1.060

0.000

1.009

 

Loans & Advances

42.414

36.199

25.264

Total Current Assets

126.079

86.340

81.065

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2.749

6.527

5.450

 

Other Current Liabilities

1.408

1.860

1.770

 

Provisions

24.995

17.075

14.467

Total Current Liabilities

29.152

25.462

21.687

Net Current Assets

96.927

60.878

59.378

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

107.042

71.635

69.585

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

376.058

261.100

208.285

 

 

Other Income

3.502

3.305

5.455

 

 

TOTAL                                     (A)

379.560

264.405

213.740

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Purchase

342.139

233.617

 

 

Employee Benefits Expenses

2.292

1.789

192.850

 

 

Other Expenses

8.932

8.828

 

 

 

TOTAL                                     (B)

353.363

244.234

192.850

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.197

20.171

20.890

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.872

0.414

0.314

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

25.325

19.757

20.576

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.645

0.703

0.660

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

24.680

19.054

19.916

 

 

 

 

 

Less

TAX                                                                  (H)

7.789

5.603

6.661

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

16.891

13.451

13.255

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

69.135

55.684

42.214

 

 

 

 

 

Add

Excess Provision for Taxation of Earlier Year

NA

NA

0.215

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

86.026

69.135

55.684

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

67.56

53.80

53.02

 


 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.45

5.09

6.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.56

7.30

9.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.29

19.95

21.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.27

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.21

0.00

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.32

3.39

3.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

2.749

6.527

5.450

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10274100

Corporate identity number of the company

U51900MH1995PTC090682

Name of the company

KIRAN ALUMINIUM (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Citi Bank, Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Email: vlaxman@vsnl.com

Nature of description of the instrument creating or modifying the charge

Modification to Memorandum of Entry.

Date of instrument Creating the charge

12.06.2012

Amount secured by the charge

Rs.50.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest to be charged at such rate/s as may be determined by the Bank from time to time.

 

Terms of Repayment

On demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

Company accorded and gave oral consent to the Bank to continue to hold and retain the title deeds (by way of Constructive delivery) in respect of its immovable properties as security for repayment of credit facilities of Rs.50.000 Millions with interest, liquidated damages, costs, charges and expenses and all other money whatsoever due and payable thereon.

Short particulars of the property charged

Equitable Mortgage on Property including Land and Building Situated at RCC Plinth No. 14, 15, 16 and 17, Ground Floor, Building No. J, Globe Complex, Village Ovali, Taluka Bhiwandi, District Thane.

Particulars of the present modification 

The charge shall now stand increased form Rs.30.000 Millions to Rs.50.000 Millions in favour of the Bank against the security of immovable properties of the Company situated at RCC Plinth No. 14, 15, 16 and 17, Ground Floor, Building No. J, Globe Complex, Village Ovali, Taluka Bhiwandi, District Thane.

 

NOTE:

 

The registered office of the company has been shifted from 209, Kika Street, Gulalwadi, Mumbai- 400002, Maharashtra, India to the present address w.e.f. 01.04.2008.

 

 

FIXED ASSETS:

 

·         Property at Bhiwandi

·         Furniture and Fixture

·         Optra Car

·         Maruti Omni

·         Mobile Phone

·         Fax Machine and Mobile

·         Electric Weight Scale

·         Scooter

·         Laptop

·         Computer

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.43

UK Pound

1

Rs.83.20

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.