MIRA INFORM REPORT

 

 

Report Date :

25.02.2013

 

IDENTIFICATION DETAILS

 

Name :

LAVISION GMBH

 

 

Registered Office :

Anna-Vandenhoeck-Ring 19 D 37081 Göttingen

 

 

Country :

Germany

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

20.03.1989

 

 

Com. Reg. No.:

HRB 1866

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of instruments and appliances for measuring, testing and navigation

 

 

No. of Employees :

67

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

Source : CIA

Company name and address

 

 Lavision GmbH

 

 Company Status:      active

                      Anna-Vandenhoeck-Ring 19

                      D 37081 Göttingen

                      Telephone:0551/90040

                      Telefax:  0551/9004100

                      Homepage: www.lavision.de

                      E-mail:   info@lavision.de

 

 

VAT no.          

 

DE115307945

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registartion data

 

 LEGAL FORM              Private limited company

 Date of foundation:        20.03.1989

 Begin of business

 activities:                       20.03.1989

 Shareholders'

 agreement:                   20.03.1989

 Registered on:               14.04.1989

 Commercial Register:    Local court 37073 Göttingen

 under:                          HRB 1866

 

 

Share capital                         

 

EUR            300,000.00

 

 

Shareholder

 

                      Dr. Heinrich Voges

                      Am Feldborn 4

                      D 37077 Göttingen

                      born: 05.07.1957

                      Share:             EUR             60,000.00

 Shareholder:

                      Detlef Neuberg

                      Zur Akelei 24

                      D 37077 Göttingen

                      born: 29.04.1945

                      Share:             EUR             42,000.00

 Shareholder:

                      Hans Andresen

                      Burgunder Str. 4

                      D 14129 Berlin

                      born: 19.06.1938

                      Share:             EUR             39,000.00

 Shareholder:

                      Dr. Thomas Seelemann

                      Geismar Landstr. 101

                      D 37083 Göttingen

                      born: 21.03.1957

                      Share:             EUR             27,000.00

 Shareholder:

                      Bernd Wieneke

                      Lange Str. 48

                      D 37154 Northeim

                      born: 06.01.1958

                      Share:             EUR             27,000.00

 Shareholder:

                      Dr. Martin Andresen

                      Hakenbreite 19

                      D 37127 Dransfeld

                      born: 02.04.1977

                      Share:             EUR             26,250.00

 Shareholder:

                      Karin Andresen

                      Hakenbreite 19

                      D 37127 Dransfeld

                      born: 07.02.1942

                      Share:             EUR             26,250.00

 Shareholder:

                      Volker Andresen

                      Eggeweg 133

                      D 33617 Bielefeld

                      born: 06.07.1973

                      Share:             EUR             26,250.00

 Shareholder:

                      Kerstin Andresen

                      Weender Landstr. 39a

                      D 37075 Göttingen

                      born: 16.04.1981

                      Share:             EUR             26,250.00

 Manager:

                      Dr. Heinrich Voges

                      Am Feldborn 4

                      D 37077 Göttingen

                      having sole power of representation

                      born: 05.07.1957

                      Profession: Fully qualified physicist

                      Marital status: married

 Manager:

                      Bernhard Wieneke

                      D 37081 Göttingen

                      having sole power of representation

                      born: 06.01.1958

 

 

COMPANY HISTORY

 

 14.04.1989 - 1994        La-Vision 2 D-Meßtechnik GmbH

                          Düstere-Eichen-Weg 27-29

                          D 37073 Göttingen

                          Private limited company

 01.01.1995 - 11.10.1998  La-Vision 2 D-Meßtechnik GmbH

                          Gerhard-Gerdes-Str. 3

                          D 37079 Göttingen

                          Private limited company

 12.10.1998 - 2001        Lavision GmbH

                          Gerhard-Gerdes-Str. 3

                          D 37079 Göttingen

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 26512   Manufacture of instruments and appliances for measuring, testing and navigation

46431   Wholesale of photo and optical goods

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

Balance sheet year:  2010/2011

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Anna-Vandenhoeck-Ring 19

                      D 37081 Göttingen

 

 Real Estate of:      Dr. Heinrich Voges

 Type of ownership:   proprietor

 Share:                100.00 %

 Address              Am Feldborn 4

                      D 37077 Göttingen

 

 Land register documents were not available.

 

BANKERS

 

 Principal bank

 SPARKASSE GÖTTINGEN, GÖTTINGEN, NIEDERSACHS

 Sort. code: 26050001, BIC: NOLADE21GOE

 

 

FINANCIAL FIGURES

 

 Gross profit or loss:2010/2011          EUR          8,466,442.00

                      2011/2012          EUR          8,500,000.00

 Profit:              2010/2011          EUR          1,803,385.00

 further business figures:

 Equipment:                              EUR            210,834.00

 Ac/ts receivable:                       EUR          4,089,747.00

 Liabilities:                            EUR          2,679,804.00

 Total numbers of vehicles:                                      1

 Employees:                                                     67

 - thereof permanent staff:                                     59

 - Temporary workers:                                            8

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.04.2010 - 31.03.2011

 Equity ratio [%]:                 61.76

 Liquidity ratio:                  10.00

 Return on total capital [%]:      16.16

 

 Balance sheet ratios 01.04.2009 - 31.03.2010

 Equity ratio [%]:                 69.75

 Liquidity ratio:                  10.00

 Return on total capital [%]:      21.42

 

 Balance sheet ratios 01.04.2008 - 31.03.2009

 Equity ratio [%]:                 61.97

 Liquidity ratio:                   4.21

 Return on total capital [%]:      22.30

 

 Balance sheet ratios 01.04.2007 - 31.03.2008

 Equity ratio [%]:                 53.40

 Liquidity ratio:                   1.71

 Return on total capital [%]:      21.26

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2010 - 31.03.2011

 

 ASSETS                                  EUR         11,221,538.37

  Fixed assets                           EUR          3,142,128.64

   Intangible assets                     EUR             66,141.00

   Tangible assets                       EUR          3,036,275.23

    Land / similar rights                EUR          1,304,448.98

    Plant / machinery                    EUR             23,838.00

    Other tangible assets / fixtures and

    fittings                             EUR            210,834.00

    Advance payments made / construction

    in progress                          EUR          1,497,154.25

   Financial assets                      EUR             39,712.41

    Shares in participations /

    subsidiaries and the like            EUR             39,712.41

     Shares in related companies         EUR             39,712.41

  Current assets                         EUR          7,995,977.79

   Stocks                                EUR          1,716,626.00

   Accounts receivable                   EUR          4,089,746.81

    Amounts due from related companies   EUR             84,127.28

    Other debtors and assets             EUR          4,005,619.53

   Liquid means                          EUR          2,189,604.98

  Remaining other assets                 EUR             83,431.94

   Accruals (assets)                     EUR             83,431.94

 

 LIABILITIES                             EUR         11,221,538.37

  Shareholders' equity                   EUR          6,460,976.92

   Capital                               EUR            300,000.00

    Subscribed capital (share capital)   EUR            300,000.00

   Reserves                              EUR            323,130.36

    Retained earnings / revenue reserves EUR            323,130.36

   Balance sheet profit/loss (+/-)       EUR          5,837,846.56

    Profit / loss brought forward        EUR          4,034,461.80

    Annual surplus / annual deficit      EUR          1,803,384.76

  Items between shareholders' equity and

  debt capital                           EUR            574,659.47

   Special items with reserve funds      EUR            112,252.47

   Allowances / bonuses                  EUR            462,407.00

  Provisions                             EUR          1,379,658.00

  Liabilities                            EUR          2,679,803.98

   Financial debts                       EUR          1,300,000.00

    Liabilities due to banks             EUR          1,300,000.00

   Other liabilities                     EUR          1,379,803.98

    Unspecified other liabilities        EUR          1,379,803.98

  Other liabilities                      EUR            126,440.00

   Deferrals (liabilities)               EUR            126,440.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          8,466,442.17

  Staff expenses                         EUR          4,072,755.67

   Wages and salaries                    EUR          3,429,938.31

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            642,817.36

  Total depreciation                     EUR            248,416.75

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            248,416.75

  Other operating expenses               EUR          1,801,854.38

  Operating result from continuing

  operations                             EUR          2,343,415.37

  Result from participating interests

  (+/-)                                  EUR            202,351.58

   Expenses / income from participations EUR            202,351.58

    Income from related companies        EUR            202,351.58

  Interest result (+/-)                  EUR            -18,674.79

   Interest and similar income           EUR             14,506.15

   Interest and similar expenses         EUR             33,180.94

  Financial result (+/-)                 EUR            183,676.79

  Result from ordinary operations (+/-)  EUR          2,527,092.16

  Extraordinary expenses                 EUR              4,227.00

  Extraordinary result (+/-)             EUR             -4,227.00

  Income tax / refund of income tax (+/-)EUR           -714,659.92

  Other taxes / refund of taxes          EUR             -4,820.48

  Tax (+/-)                              EUR           -719,480.40

  Annual surplus / annual deficit        EUR          1,803,384.76

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2009 - 31.03.2010

 

 ASSETS                                  EUR          7,914,766.74

  Fixed assets                           EUR          1,761,135.29

   Intangible assets                     EUR            116,205.00

    Other / unspecified intangible assetsEUR            116,205.00

   Tangible assets                       EUR          1,605,217.88

    Land / similar rights                EUR          1,369,853.98

    Plant / machinery                    EUR             35,567.00

    Other tangible assets / fixtures and

    fittings                             EUR            188,875.00

    Advance payments made / construction

    in progress                          EUR             10,921.90

   Financial assets                      EUR             39,712.41

    Shares in participations /

    subsidiaries and the like            EUR             39,712.41

     Shares in related companies         EUR             39,712.41

  Current assets                         EUR          6,130,962.03

   Stocks                                EUR          1,672,944.00

   Accounts receivable                   EUR          3,372,899.07

    Amounts due from related companies   EUR            577,375.26

    Other debtors and assets             EUR          2,795,523.81

   Liquid means                          EUR          1,085,118.96

  Remaining other assets                 EUR             22,669.42

   Accruals (assets)                     EUR             22,669.42

 

 LIABILITIES                             EUR          7,914,766.74

  Shareholders' equity                   EUR          5,157,592.17

   Capital                               EUR            300,000.00

    Subscribed capital (share capital)   EUR            300,000.00

   Reserves                              EUR            323,130.36

    Retained earnings / revenue reserves EUR            323,130.36

   Balance sheet profit/loss (+/-)       EUR          4,534,461.81

    Profit / loss brought forward        EUR          2,851,529.45

    Annual surplus / annual deficit      EUR          1,682,932.36

  Items between shareholders' equity and

  debt capital                           EUR            261,759.47

   Special items with reserve funds      EUR            261,759.47

  Provisions                             EUR          1,012,856.00

  Liabilities                            EUR          1,482,558.60

   Other liabilities                     EUR          1,482,558.60

    Unspecified other liabilities        EUR          1,482,558.60

  Difference assets / liabilities        EUR                  0.50

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          7,129,132.49

  Staff expenses                         EUR          3,322,235.48

   Wages and salaries                    EUR          2,812,105.35

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            510,130.13

  Total depreciation                     EUR            228,662.39

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            228,662.39

  Other operating expenses               EUR          1,261,239.97

  Operating result from continuing

  operations                             EUR          2,316,994.65

  Result from participating interests

  (+/-)                                  EUR            140,022.00

   Expenses / income from participations EUR            140,022.00

    Income from related companies        EUR            140,022.00

  Interest result (+/-)                  EUR            -68,671.79

   Interest and similar income           EUR             12,780.19

   Interest and similar expenses         EUR             81,451.98

  Financial result (+/-)                 EUR             71,350.21

  Result from ordinary operations (+/-)  EUR          2,388,344.86

  Income tax / refund of income tax (+/-)EUR           -701,140.92

  Other taxes / refund of taxes          EUR             -4,271.58

  Tax (+/-)                              EUR           -705,412.50

  Annual surplus / annual deficit        EUR          1,682,932.36

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.54.43

UK Pound

1

Rs.83.20

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.