MIRA INFORM REPORT

 

 

 

 

 

Report Date :

25.02.2013

 

IDENTIFICATION DETAILS

 

Name :

SAURASHTRA FUELS PRIVATE LIMITED

 

 

Registered Office :

C/93, 9th Floor, Mittal Tower, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.12.1993

 

 

Com. Reg. No.:

11-075455

 

 

Capital Investment / Paid-up Capital :

Rs. 49.501 millions

 

 

CIN No.:

[Company Identification No.]

U23200MH1993PTC075455

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS18257B

 

 

PAN No.:

[Permanent Account No.]

AAACS7271G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Low Ash Metallurgical Coke (LAM Coke).

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears some dip in the turnover. The company has also incurred a loss. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B (Fund based limit)

Rating Explanation

The risk prone credit quality it carry high credit risk.

Date

October, 2011

 

Rating Agency Name

ICRA

Rating

A4 (Non fund based limit)

Rating Explanation

The risk prone credit quality. It carry high credit risk.

Date

October, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vikas Sawant

Designation :

Import Export Manager

Contact No.:

91-22-40467500

Date :

06.02.2013

 

 

LOCATIONS

 

Registered / Corporate Office :

Office 93, 9th Floor, Mittal Tower, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66550621 / 40467500

Fax No.:

91-22-66550623

E-Mail :

vikassawant@saurashtracorp.com

mumbai@saurashtracorp.com

Website:

www.saurashtracorp.com

Location:

Owned

 

 

Porbandar Office :

4th Floor, Shree Chambers, Opposite M.E.M.School, Near Kamla Nehru Baug, Porbander-360575, Gujarat, India

Tel. No.:

91-286-2243586

Fax No.:

91-286-2240908

 

 

Ahmedabad Office :

202, Sarthik – II, Opposite Rajpath Club, S.G. Highway, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-40227500

Fax No.:

91-79-40034142

E-Mail :

riteshoza@saurashtracorp.com

 

 

Mundra Office :

Maha Shakti Coke, 2nd Floor, Saurashtra CFS, Admin Building, Bharat CFS Zone-1 MP and SEZ Limited Road, Mundra-370421 (District Kutch), Gujarat, India

Tel. No.:

91-2838-222525

Fax No.:

91-2838-224141

 

 

Factory 1 :

Village Lakhapur and Baraya, Mundra, Kutch – 370421, Gujarat, India

 

 

Factory 2 :

Village Bhod, Ranavav, Porbandar – 360575, Gujarat, India

 

 

DIRECTORS

 

As on 20.08.2012

 

 

Name :

Mr. Dipak Agarwalla

Designation :

Director

Address :

13/14, 13th Floor, Buckley Court, Wodehouse Road, Colaba, Mumbai- 400005, Maharashtra, India

Date of Appointment :

06.12.1993

PAN No.:

ADDPA3497R

DIN No.:

00267085

 

 

Name :

Mr. Kunda Singh

Designation :

Director

Date of Appointment :

01.07.1995

PAN No.:

AAAPK0712C

DIN No.:

00971459

 

 

Name :

Mr. Raghav Dipak Agarwalla

Designation :

Director

Date of Appointment :

01.11.2010

PAN No.:

AHBPA8174F

DIN No.:

01085318

 

 

Name :

Mr. Surendra Kumar Sinha

Designation :

Director

Address :

Brahma House, Dhirendra Puram, Dhaiya, P. O. - ISM, Dhanbad, Jharkhand – 826004, India

Date of Appointment :

06.12.2003

PAN No.:

AHFPS8855D

DIN No.:

01511505

 

 

Name :

Mr. Navin Kumar Sinha

Designation :

Director

Address :

Brahma House, Dhirendra Puram, Dhaiya, P.O – ISM, Dhanbad, Jharkhand-826004, India 

Date of Birth/Age :

22.05.1979

Date of Appointment :

22.12.2010

PAN No.:

AIEPS3226L

DIN No.:

01593775

 

 

Name :

Mr. Rajesh Manharlal Desai

Designation :

Director

Date of Appointment :

15.09.2008

DIN No.:

01719358

 

 

Name :

Mr. Hariharan Viswanatha Iyer

Designation :

Director

Date of Appointment :

01.04.2008

PAN No.:

ABUPV1964B

DIN No.:

02187247

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikas Sawant

Designation :

Import Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.08.2012

 

Names of Shareholders

 

No. of Shares

Dipak Agarwalla

 

181750

Surendra Kumar Sinha

 

1624890

Dipak Agarwalla- HUF

 

72800

Vibha Agarwalla

 

78800

Molshree Trade Invest Private Limited, India

 

166600

Divyajyoti Holdings Private Limited, India

 

166600

Surendra Kumar Sinha-HUF

 

33550

Navin Kumar Sinha

 

150000

Great Valley Company Limited, Mauritus

 

1475100

Kirti G. Saparia

 

10

Nishant Management Private Limited, India

 

1000000

Total

 

4950100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 20.08.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

29.80

Bodies corporate

26.93

Directors or relatives of Directors

43.27

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Low Ash Metallurgical Coke (LAM Coke).

 

 

Exports :

 

Products :

Low ash metallurgical coke (LAM coke).

Countries :

v      Pakistan

v      Korea

v      Kuwait

v      Europe Country

v      Bangladesh

v      Brazil

 

 

Imports :

 

Products :

Raw Material

Countries :

Australia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

F. F. Trading Corporation, Pakistan

 

 

Customers :

End Users

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

v      State Bank of Hyderabad

v      State Bank of Travancore

v      Development Credit Bank Limited

v      HDFC Bank Limited

v      ICICI Bank

v      Punjab National Bank, Sola Road Branch, Sola Road Ahmedabad-380061, Gujarat,  India

v      Union Bank of India, Overseas Branch, Union Bank Bhavan, Ground Floor, 239, Vidhan Bhavan Marg, Nariman Point Mumbai-400021, Maharashtra, India

v      State Bank of Saurashtra, Bhadra Branch, Ahmedabad, Gujarat, India

v      ING Vysya Bank Limited, P.B.No.4038 Chanakya Building, Near Dinesh Hall Off Ashram Road, Ahmedabad - 380009, Gujarat, India

v      State Bank of India, Commercial Branch, Paramsiddhi Complex, Opposite V. S. Hospital, Ellis Bridge, Ahmedabad – 380006, Gujarat, India

v      HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term loans from banks

1158.382

1485.059

Term loans from others

0.934

1.927

Working capital loans from banks

482.491

51.744

Total

1641.807

1538.730

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pravin Kumar and Associates

Chartered Accountants

Address :

33/ 2nd Floor, 160, Dr. D.N. Road, Mumbai – 400001, Maharashtra, India

PAN No.:

AABPA5760C

 

 

Subsidiaries :

·         Saurashtra Ferrous Private Limited, India

CIN No.: U27100MH2005PTC152830

 

·         Kutch Coal Carbonization Private Limited, India

CIN No.: U10102MH2002PTC225006

 

·         Hindustan Fuels Private Limited, India

CIN No.: U10102MH2004PTC225005

 

·         Classic Energy (India) Private Limited, India

CIN No.: U23100MH2004PTC225007

 

·         Kandla Power Private Limited, India

CIN No.: U40100MH2004PTC149461

 

 

Enterprises under significant influence of key management Personnel :

·         DKS Shipping Private Limited, India

CIN No.: U35110MH2004PTC150100

 

·         Saurashtra Exim Private Limited, India

CIN No.: U23100MH2004PTC149820

 

·         Brahma Refractories Private Limited, India

CIN No.: U26959WB2005PTC102339

 

·         Magnum Shipping Company Private Limited, India

CIN No.: U74899DL1993PTC052155

 

·         Saurashtra Containers Private Limited, India

CIN No.: U63090MH2005PTC150685

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4950100

Equity Shares

Rs.10/- each

Rs.49.501 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.501

49.501

49.501

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

329.057

609.311

235.426

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

378.558

658.812

284.927

LOAN FUNDS

 

 

 

1] Secured Loans

1641.807

1538.730

1936.240

2] Unsecured Loans

781.214

730.926

783.257

TOTAL BORROWING

2423.021

2269.656

2719.497

DEFERRED TAX LIABILITIES

0.000

60.138

0.000

 

 

 

 

TOTAL

2801.579

2988.606

3004.424

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

837.421

982.508

1142.059

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

290.408

293.899

304.929

DEFERRED TAX ASSETS

69.270

0.000

102.540

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3168.686

1177.944

3678.425

 

Sundry Debtors

633.616

837.109

347.830

 

Cash & Bank Balances

139.849

86.416

95.614

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

598.747

646.867

173.574

Total Current Assets

4540.898

2748.336

4295.443

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2484.062

567.758

2840.547

 

Other Current Liabilities

452.356

378.112

0.000

 

Provisions

0.000

90.267

0.000

Total Current Liabilities

2936.418

1036.137

2840.547

Net Current Assets

1604.480

1712.199

1454.896

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2801.579

2988.606

3004.424

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

14711.193

15575.340

5408.556

 

 

Other Income

 

 

471.802

 

 

TOTAL                                     (A)

14711.193

15575.340

5880.358

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumption

 

5404.489

 

 

Cost of Trade goods

14308.966

14665.447

196.367

 

 

Stores consumed

 

 

9.985

 

 

Power and fuel oil

 

 

78.830

 

 

Employees cost

 

 

93.103

 

 

Repairs and maintenance

 

 

55.065

 

 

Director remuneration

 

 

27.603

 

 

Establishment and other Exp

 

 

201.331

 

 

Selling and Distribution exp

 

 

114.945

 

 

Increase/(Decrease ) in stock

 

 

(506.290)

 

 

TOTAL                                     (B)

14308.966

14665.447

5675.428

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

402.227

909.893

204.930

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

299.773

268.443

255.628

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

102.454

641.450

(50.698)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

144.636

172.678

213.407

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)        

(42.182)

468.772

(264.105)

 

 

 

 

 

Less

TAX                                                                  (H)

238.071

94.887

9.762

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-I)                     (I)

(280.253)

373.885

        (273.868)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

569.310

195.426

469.294

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

289.057

569.311

195.426

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F. O. B value of Export

5726.597

7851.097

518.211

 

TOTAL EARNINGS

5726.597

7851.097

518.211

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

507.745

1204.343

110.528

 

 

Raw Materials

12370.821

5991.097

4532.562

 

TOTAL IMPORTS

12878.566

7195.440

4643.090

 

 

 

 

 

 

Earnings Per Share (Rs.)

(56.62)

75.53

(55.32)

 

Expected Sales (2012-2013) : Rs. 10000.000 millions [Due to Market Condition]

 

The above information has been parted by Mr. Vikas Sawant (Import and Export Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.91)

2.40

(4.65)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(4.88)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.78)

12.56

(4.85)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

0.71

(0.92)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

6.40

3.45

9.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

2.65

1.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

The registered office of the company has been shifted from Office 93, 9th Floormittal Tower, Nariman Point, Mumbai-400021, Maharashtra, India to the present address w.e.f. 12.12.2012

 

 

FINANCIAL RESULTS:

 

During the year, the company has achieved sales (net of excise) of Rs. 14364.600 millions as against Rs. 15345.800 millions in the previous year. The sales (net of excise) of Rs.14364.600 millions includes amount of sales of goods traded Rs.798.400 millions as compared to Rs.2697.500 millions in the previous year. Hence, the overall sales has decreased in the current financial year compared to previous year, but the sales of goods manufactured has infact increased by 7%.

 

During the Year Company has achieved export turnover of Rs. 5774.100 millions as compared to Rs. 7880.300 millions in Previous year. This reduction in export turnover is because of global economic slowdown. However during the current year, the domestic demand of company’s products grew gradually. With this improvement of domestic demand, the Company has increased its production.

 

The steel demand in the developed economies is expected to be moderate, while most of the emerging and developing economies are estimated to enjoy robust growth in their steel demand. It is estimated that demand of Company’s products will increase by about 5% in the coming financial year.

 

The company remains optimistic on the demand and price outlook for company’s products i.e. Coke in the coming year. The overall performance of the Company for the year under review has been satisfactory.

 

 

OPERATIONS

 

During the year, the Company has faced a number of external challenges including the ban on iron ore mining in Karnataka in August 2011.This led to a major slowdown in the demand for Coke especially from Pig Iron manufacturers in India. Moreover, the company has had to depend completely on imports for its raw material requirement ( i.e. coking coal). As a result, the company’s significant exposure to foreign exchange fluctuation increased considerably. Due to the sharp depreciation of rupee against US dollar during the year from Rs. 44.59 on 1st April 2011 to a high of Rs.54.30 in month of December 2011 led to an increase in the cost of raw material by approximately Rs.527.500 millions in the financial year resulting in lower operating margins.

 

During the year, a contingent liability pertaining to the dispute on import of coking coal in 2008-09 from Mechel trading Ltd- Russia has been crystallized on account of final arbitration award by London Arbitrators resulting in Company’s liability for damages to the tune of US$ 72 lacs (Rs. 364.200 millions). The company has provided for this liability during the current financial year and reflected in the profit and loss statement as exceptional item.

 

Despite the above challenges, the company remains focused on extracting the maximum internal efficiencies and operational productivity in order to achieve sustainable growth as envisaged.

 

The company is operating two wind mills in Gujarat which is mainly for captive consumption and performance of the same is satisfactory.

 

 

MERGER OF SUBSIDIARY COMPANIES:

 

As the shareholders are aware, the company has subsidiary companies having common activities. The Board of Directors has decided to merge M/s. Kutch Coal Carbonisation Private Limited, M/s. Classic Energy [India] Private Limited, Hindustan Fuels Private Limited and Kandla Power Private Limited with their Company which is a Holding Company. The said step will save cost on many areas and will synergies with the operations of the company.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Fully convertible debentures others

37.002

37.002

Term loans from others

185.257

185.257

Deferred sales tax loan

558.955

508.667

Total

781.214

730.926

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U23200MH1993PTC075455

Name of the company

SAURASHTRA FUELS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Office 93, 9th Floor, Mittal Tower, Nariman Point, Mumbai – 400021, Maharashtra, India

Email Id : mumbai@saurashtracorp.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10201417

Type of charge

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

State Bank of India, Commercial Branch, Paramsiddhi Complex, Opposite V.S. Hospital, Ellis Bridge, Ahmedabad – 380006, Gujarat, India

Email Id : rm.1cbahm@sbi.co.in

Nature of instrument creating charge

Second Supplemental Deed of Hypothecation

Date of instrument Creating the charge

22.05.2012

Amount secured by the charge

Rs. 3551.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Term Loan and Working Capital Term Loan: 1.00% below SBAR with reset after two years.

2. Funded Interest Term Loan:- 2.00% below SBAR.

3. FBWC Limit

 

Terms of repayment

FBWC : Payable on demand

Term Loan, Working Capital Term Loan (WCTL) and Funded Interest Term Loan (FITL) to be repaid in 24 quarterly installments commencing after moratorium period of two years i.e. repayment to commence from June 2011 in stepped up basis

 

Margin

Stocks-25%, Receivables/Book debts (cover 90 days) -50%, Letter of Credit (Max. usance 180 days)- 15% and Bank Guarantee-15%

 

Extent and operation of the charge

First Pari passu Charge on entire current assets of the company and  Second Pari passu charge on the entire fixed assets of the company situated at Porbandar and Mundra to secure aggregate credit facilities of Rs. 1431.100 millions

Short particulars of the property charged (Including location of the property)

Hypothecation over Entire current assets of the company situated at Porbandar and Mundra, Gujarat

 

Hypothecation over Entire movable assets of the company situated at Porbandar, Mundra and  Wind mills at Kalaynpur, Jamnagar

Date of instrument modifying the charge

07.07.2011

Particulars of the present modification

Charge extended by way of Hypo. over the entire current assets at Porbandar, Mundra and one wind mills No. B-9 at vill. Navada, Jamnagar on first pari passu charge basis And Second pari passu charge basis over entire movable assets of the company at Porbandar, Mundra and one windmill No. B-82 at Village Lamba, Jamnagar to secure aggregate working capital limit of Rs. 1431.100 millions (enhanced from Rs.1415.500 millions)  making total amount of Rs. 3551.800 millions granted by lenders.

 

 

CONTINGENT LIABILITIES ((Not provided for)):

 

(Rs. in millions)

PARTICULARS

31.03.2012

Corporate Guarantee in favour of Subsidiary & Associate company

689.000

Guarantees issued to the Company by its banker secured by fixed deposits.

3.044

Outstanding Bills discounted by bank.

1234.867

For Income tax demand pending under Appeals.

32.185

Sales Tax (Amount paid Rs. 6.211 millions under protest)

14.401

Estimated amount of contracts remaining to be executed on capital account and not provided.

NIL

As per CDR Scheme sanctioned by Consortium Banks, the Company is required to compensate the Banks in respect of interest sacrificed by Banks as per CDR Scheme. As the loans outstanding under CDR Scheme are to be paid during the next five years, the quantum of interest sacrificed by the Banks cannot be ascertained as of date. The same will be provided as and when it is ascertained

 

The company has imported Raw Material from PEC Limited. Vide Vessel Named Y. M. Rightness. Due to flood situation prevalent during December 2010 – February 2011 at the load port the original supplier declared force majeure. since company had arranged the vessel and liable to pay demurrage if any on account of delay in loading at load port. The vessel has charged demurrage on load port amounting to Rs.31.100 millions (USD$612044).the company has rejected their claim and filed for arbitration in U K which is pending for final award.

31.100

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.43

UK Pound

1

Rs.83.20

Euro

1

Rs.71.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.