MIRA INFORM REPORT

 

 

Report Date :

26.02.2013

 

IDENTIFICATION DETAILS

 

Name :

AVAYA INDUSTRIES LIMITED (w.e.f. 26.03.2010)

 

 

Formerly Known As :

AVAYA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

A 102, Ambika Darshan, C. P. Road, Near Bus Depot, Railway Station and Reliance Fresh, Kandivali (East), Mumbai – 400101, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

11.03.2010

 

 

Com. Reg. No.:

11-200751

 

 

Capital Investment / Paid-up Capital :

Rs. 9.084 millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2010PLC200751

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA37716A

 

 

PAN No.:

[Permanent Account No.]

AAICA3412H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of PVC Pipes and Fittings.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low.

 

Company performance seems to be improving. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

B – (Long term issues)

Rating Explanation

Rating indicates that material credit risk is present.

Date

29.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Milapchand S. Solanki

Designation :

Director

Contact No.:

91-260-2242296

Date :

21.02.2013

 

 

LOCATIONS

 

Registered Office :

A 102, Ambika Darshan, C. P. Road, Near Bus Depot, Railway Station and Reliance Fresh, Kandivali (East), Mumbai – 400101, Maharashtra, India 

Tel. No.:

91-22-65707816 / 20552055

Fax No.:

91-22-28462626

E-Mail :

avayaindystries@yahoo.com

Area :

1500 sq. ft.

Location :

Owned

 

 

Factory :

15/3, Kachigam Road, Ranganwada, Nani Daman – 396210, Gujarat, India

Tel. No.:

91-260-2242296

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mr. Arvind Surendra Chaturvedi

Designation :

Director

Address :

Suite 9, Hare Rama Hare Krishna, Akurli Cross Road No.1, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

15.03.1975

Qualification :

BSC.

Date of Appointment :

11.03.2010

DIN No.:

02811464

 

 

Name :

Mr. Milapchand Sagarmal Solanki

Designation :

Director

Address :

218, Sonal Link Industrial Estate, Building No.2, Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Date of Birth/Age :

13.02.1936

Qualification :

C.A

Date of Appointment :

11.03.2010

DIN No.:

01638240

 

 

Name :

Mr. Tapas Champaklal Mehta

Designation :

Director

Address :

601, ‘C’ Wing Labh, Ashish CHS, Old Police Lane, Andheri (East), Mumbai-400069, Maharashtra, India

Date of Birth/Age :

11.06.1973

Qualification :

C.A.

Date of Appointment :

18.03.2010

DIN No.:

02988669

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Chaturvedi Surendra Arvind

 

50000

Solanki Sagarmal Milapchand

 

50000

Yedery Ramesh Kiran

 

100

Mehta Purshottamdas Ramesh

 

100

Mehta Purshottamdas Ramesh

 

100

Mehta Purshottamdas Bharat

 

100

Bhaliya Popatbhai Jeevan

 

100

Total

 

100500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Pipes and Fittings.

 

 

Products :

Item Code No.

Product Description

71159090

Metals

39042210

Pvc Resin

 

 

Terms :

 

Selling :

Cash and Credit (30-60-90 Days)

 

 

Purchasing :

Cash and Credit (30-60-90 Days)

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

* Installed Capacity

 

 

 

 

PVC Pipes/Compound

MT

NA

12200 p.a.

 

 

 

 

 

* As certified by the Director and relied upon by the auditors being a technical matter.

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • OEM’s
  • Manufacturer

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         State Bank of India, SME, Goregaon Branch, 1st Floor, Kohinoor Industrial Estate, W. E. Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India 

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowing

 

 

Rupee term loans from banks

0.783

0.957

Short term borrowing

 

 

Rupee term loans from banks

63.812

161.828

Total

64.595

162.785

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 ARV and Company

Chartered Accountants

Address :

Suite 9, Hare Rama, Hare Krishna, Akurli Cross Road No.1, Kandivli (East), Mumbai, Maharashtra, India

PAN No.:

AARFA1119K

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100500

Equity Share

Rs. 10/- each

Rs. 1.005 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Share

Rs. 10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

908422

Equity Share

Rs. 10/- each

Rs. 9.084 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.084

1.005

1.005

2] Share Application Money

0.000

3.260

3.260

3] Reserves & Surplus

266.810

8.658

0.014

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

275.894

12.923

4.279

LOAN FUNDS

 

 

 

1] Secured Loans

64.595

162.785

0.000

2] Unsecured Loans

30.000

154.517

5.668

TOTAL BORROWING

94.595

317.302

5.668

DEFERRED TAX LIABILITIES

0.148

0.205

0.000

 

 

 

 

TOTAL

370.637

330.430

9.947

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.036

14.765

7.090

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.000

2.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

90.044

53.705

1.588

 

Sundry Debtors

406.973

210.326

5.283

 

Cash & Bank Balances

112.895

13.881

6.317

 

Other Current Assets

4.119

0.108

0.000

 

Loans & Advances

96.351

104.502

3.580

Total Current Assets

710.382

382.522

16.768

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

341.444

64.979

13.844

 

Other Current Liabilities

6.703

0.142

0.000

 

Provisions

8.634

3.736

0.211

Total Current Liabilities

356.781

68.857

14.055

Net Current Assets

353.601

313.665

2.713

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.144

 

 

 

 

TOTAL

370.637

330.430

9.947

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1930.839

1049.677

0.000

 

 

Other Income

5.819

0.661

0.196

 

 

TOTAL                                     (A)

1936.658

1050.338

0.196

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1008.793

328.012

 

 

 

Purchases of stock-in-trade

864.466

739.764

0.041

 

 

Employee benefit expense

5.249

2.343

 

 

 

Other expenses

22.464

6.683

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(30.188)

(45.000)

 

 

 

TOTAL                                     (B)

1870.784

1031.802

0.041

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     

65.874

18.536

0.155

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

40.073

6.181

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

25.801

12.355

0.155

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.753

1.054

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

24.048

11.301

0.155

 

 

 

 

 

Less

TAX                                                                  (H)

4.423

2.551

0.048

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

19.625

8.750

0.107

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

10.131

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

191.07

87.07

1.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.01

0.83

54.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.25

1.08

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.32

2.84

0.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.87

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

24.55

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

5.56

1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

(Rs. In Millions)

Creditors due small micro enterprises

341.444

0.000

0.000

Creditors due others

 

64.979

13.844

Total

341.444

64.979

13.844

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CORPORATE INFORMATION

 

The Company started its operation in the year 20010-11 by manufacturing of PVC Pipes and Fittings. During the last F.Y.i.e.2011-12 the company identified a few suppliers in various locations of India and got the PVC fittings outsourced from them besides manufacturing PVC pipes from its DAMAN Unit. Further to have a strong hold in the Pharma Sector. As compared to the previous year the company during the last year identified a few plants wherein they outsourced their Pharma requirements to cater to its clients. Also the company could acquire a small running Pharma unit at Tarapur MIDC on lease from where it entered into its own manufacturing activity. In the trading division the company besides the import of Resin has also started trade in the Chemicals and Solvents. The company has done a sizeable turnover of chemicals and is keen on expanding the business and would like to explore the markets and grow. 2.Significant Accounting Policies The Company is a Small and Medium Sized Company as defined in the General Instructions in respect of Accounting Standards notified under the Companies (Accounting Standards) Rules, 2006 (as amended). Accordingly, the Company has complied with the Accounting Standards as applicable to a Small and Medium Sized Company. 2.1 Basis of Accounting and Preparation of Financial Statements The financial statements of the Company have been prepared in accordance with the Generally Accepted Accounting Principles in India (Indian GAAP) to comply with the Accounting Standards notified under the Companies (Accounting Standards) Rules, 2006 (as amended) and the relevant provisions of the Companies Act, 1956. The financial statements have been prepared on accrual basis under the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with those followed in the previous year. 2.2 Use of Estimates The preparation of the financial statements in conformity with Indian GAAP requires the Management to make estimates and assumptions considered in the reported amounts of assets and liabilities (including contingent liabilities) and the reported income and expenses during the year. The Management believes that the estimates used in preparation of the financial statements are prudent and reasonable. Future results could differ due to these estimates and the differences between the actual results and the estimates are recognized in the periods in which the results are known / materialize. The company adopts the accrual basis in the preparation of it’s accounts except capital subsidy and leave pay, which are accounted on cash basis. The company considers the gratuity liability to accrue only when the employee completes the eligible years of employment with the company.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Loans and advances from related parties

0.000

0.049

Other loans and advances

30.000

154.468

Total

 30.000

154.517

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.04

UK Pound

1

Rs.81.80

Euro

1

Rs.71.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.