MIRA
INFORM REPORT
|
Report Date : |
25.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
NORD-SCHROTT GMBH & CO KG |
|
|
|
|
Registered Office : |
Lilienthalstrasse 30, Flensburg, 24941 |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
01.01.1987 |
|
|
|
|
Com. Reg. No.: |
2899FL |
|
|
|
|
Legal Form : |
Private
Parent |
|
|
|
|
Line of Business : |
Provides Recycling Services to the Industrial, Commercial
and Retail Sectors. |
|
|
|
|
No. of Employees : |
183 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.
Source : CIA
Company name & address
NORD-SCHROTT
GMBH & CO KG
Lilienthalstrasse 30
Flensburg, 24941
Germany
Tel: +49 (0) 461
503400
Fax: +49 (0) 461
5034015
Synthesis
|
Employees 183
Company Type Private
Parent Corporate Family 3 Companies Incorporation Date 01-Jan-1987 Financials in: USD (Millions) Fiscal Year End 31-Mar-2011 Reporting Currency Euro Annual Sales 712.1 Total Assets 144.3 |
Founded in 1898, NORD-SCHROTT GmbH & Co. KG provides recycling services to the industrial, commercial and retail sectors. The company collects material, plastic, metal and electronic scraps. It owns and operates an X-ray facility to sort zinc and iron from shredded materials. The company uses shredders and alligator and flame cutters to sort recycled materials. It manages a fleet of vehicles to provide distribution and logistics services. The company specialises in the dismantling of pre-owned electronic appliances and the extraction of fragments for processing in smelting and metallurgical plants. Additionally, it supplies raw materials to various industrial firms for use in production processes.
INDUSTRY
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
UK SIC 2007: |
|
|
US SIC 1987: |
Registered No.(DEU): 2899FL
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7571683
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.704672
Location
Lilienthalstrasse 30
Flensburg, 24941
Germany
Tel: +49 (0) 461
503400
Fax: +49 (0) 461
5034015
Sales EUR(mil): 539.2
Assets EUR(mil): 101.7
Employees: 183
Fiscal Year End: 31-Mar-2011
Industry: Waste Management
Services
Incorporation
Date: 01-Jan-1987
Company Type: Private Parent
Quoted Status: Not Quoted
Registered
No.(DEU): 2899FL
Industry Codes
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Founded in 1898, NORD-SCHROTT GmbH & Co. KG provides recycling services to the industrial, commercial and retail sectors. The company collects material, plastic, metal and electronic scraps. It owns and operates an X-ray facility to sort zinc and iron from shredded materials. The company uses shredders and alligator and flame cutters to sort recycled materials. It manages a fleet of vehicles to provide distribution and logistics services. The company specialises in the dismantling of pre-owned electronic appliances and the extraction of fragments for processing in smelting and metallurgical plants. Additionally, it supplies raw materials to various industrial firms for use in production processes.
Financial Data
|
|
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Subsidiaries
|
|
||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
|||||
|
|
|
|
||
|
Corporate Family |
Corporate
Structure News: |
|
|
|
|
NORD-SCHROTT GmbH & Co KG |
|
|
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
Flensburg, Schleswig-Holstein |
Germany |
Waste Management Services |
712.1 |
183 |
|
|
Subsidiary |
Harrislee, Schleswig-Holstein |
Germany |
Waste Management Services |
|
60 |
|
|
Subsidiary |
Flensburg, Schleswig-Holstein |
Germany |
Waste Management Services |
336.9 |
5 |
Annual Profit & Loss
|
|
|
|
|
||
|
|
||
|
|
||
|
|
|
|||
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
|
Period Length |
12 Months |
12 Months |
12 Months |
|
|
Filed Currency |
EUR |
EUR |
EUR |
|
|
Exchange Rate
(Period Average) |
0.757168 |
0.70861 |
0.707647 |
|
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
|
|
Total income |
712.1 |
592.9 |
505.9 |
|
|
Raw materials and services |
651.2 |
524.5 |
453.6 |
|
|
Net sales |
712.1 |
592.9 |
505.9 |
|
|
Change in stock |
11.3 |
3.3 |
2.3 |
|
|
Other operating income |
2.3 |
1.4 |
3.0 |
|
|
Raw materials and consumables employed |
651.2 |
524.5 |
453.6 |
|
|
Other external charges |
1.2 |
1.9 |
2.2 |
|
|
Cost of goods sold |
652.4 |
526.4 |
455.8 |
|
|
Cost of raw materials |
652.4 |
526.4 |
455.8 |
|
|
Taxes and social security costs |
1.8 |
1.7 |
1.8 |
|
|
Total payroll costs |
11.3 |
10.7 |
10.4 |
|
|
Fixed asset depreciation and amortisation |
2.6 |
2.2 |
1.9 |
|
|
Other operating costs |
70.0 |
82.9 |
68.1 |
|
|
Net operating
income |
24.4 |
16.9 |
9.0 |
|
|
Interest received from loans |
0.6 |
0.5 |
0.2 |
|
|
Income received from associated companies |
- |
0.0 |
0.0 |
|
|
Other income |
0.1 |
0.1 |
0.1 |
|
|
Interest payable on loans |
1.6 |
1.9 |
1.9 |
|
|
Other expenses |
0.7 |
1.0 |
- |
|
|
Total expenses |
1.6 |
2.3 |
1.5 |
|
|
Profit before tax |
22.8 |
14.5 |
7.6 |
|
|
Provisions |
6.1 |
4.4 |
4.8 |
|
|
Other taxes |
0.1 |
0.1 |
0.1 |
|
|
Total taxation |
3.2 |
2.0 |
1.2 |
|
|
Net profit |
19.5 |
12.4 |
6.3 |
|
Annual Balance Sheet
Financials in: USD
(mil)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.704672 |
0.739044 |
0.753182 |
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
Total reserves |
10.0 |
7.5 |
6.5 |
|
Total
stockholders equity |
40.5 |
36.7 |
11.9 |
|
Deferred taxation |
2.8 |
0.6 |
1.8 |
|
Other provisions |
3.8 |
3.6 |
2.7 |
|
Provision for pensions |
0.0 |
0.0 |
0.0 |
|
Provisions and allowances |
6.6 |
4.3 |
4.5 |
|
Other debentures |
9.7 |
8.8 |
14.5 |
|
Taxes and social security |
- |
- |
0.1 |
|
Total long-term
liabilities |
9.7 |
8.8 |
14.7 |
|
Trade creditors |
17.8 |
13.3 |
8.7 |
|
Other loans |
43.6 |
44.3 |
14.9 |
|
Taxation and social security |
3.7 |
2.3 |
1.1 |
|
Other current liabilities |
22.1 |
10.2 |
31.9 |
|
Due to group companies |
0.2 |
0.2 |
0.1 |
|
Owing to participants |
0.0 |
0.0 |
0.0 |
|
Total current
liabilities |
87.5 |
70.2 |
56.7 |
|
Total liabilities
(including net worth) |
144.3 |
119.9 |
87.7 |
|
Patents |
0.1 |
0.1 |
0.1 |
|
Goodwill |
- |
0.0 |
0.0 |
|
Intangibles |
0.1 |
0.1 |
0.1 |
|
Land and buildings |
12.0 |
9.6 |
10.2 |
|
Machinery and tools |
2.4 |
2.8 |
2.9 |
|
Fixtures and equipment |
12.0 |
9.6 |
10.2 |
|
Fixed assets under construction |
0.6 |
- |
0.0 |
|
Total tangible
fixed assets |
16.3 |
13.8 |
14.3 |
|
Long-term investments |
0.1 |
0.1 |
0.7 |
|
Other financial assets |
0.0 |
0.0 |
0.0 |
|
Shares held in associated companies |
0.7 |
0.7 |
0.7 |
|
Total financial
assets |
0.8 |
0.8 |
2.0 |
|
Loans to associated companies |
- |
- |
0.7 |
|
Total
non-current assets |
17.2 |
14.6 |
16.5 |
|
Raw materials |
0.0 |
0.0 |
0.4 |
|
Work in progress |
1.3 |
1.2 |
1.1 |
|
Finished goods |
33.0 |
19.8 |
18.0 |
|
Net stocks and work in progress |
34.3 |
21.0 |
19.6 |
|
Trade debtors |
85.5 |
70.5 |
45.0 |
|
Other receivables |
5.1 |
11.6 |
5.0 |
|
Total
receivables |
91.8 |
83.4 |
51.3 |
|
Owing from associated companies |
1.3 |
1.3 |
1.2 |
|
Owing from participants |
0.0 |
0.0 |
0.0 |
|
Cash and liquid assets |
0.1 |
0.7 |
0.1 |
|
Total current
assets |
126.3 |
105.1 |
70.9 |
|
Prepaid expenses and deferred costs |
0.9 |
0.3 |
0.3 |
|
Total assets |
144.3 |
119.9 |
87.7 |
Annual Ratios
Financials in: USD
(mil)
|
|
31-Mar-2011 |
31-Mar-2010 |
31-Mar-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.704672 |
0.739044 |
0.753182 |
|
Consolidated |
Yes |
Yes |
Yes |
|
|
|
|
|
|
Current ratio |
14.44 |
14.96 |
12.51 |
|
Acid test ratio |
10.52 |
11.97 |
9.06 |
|
Total liabilities to net worth |
0.24% |
0.22% |
0.60% |
|
Net worth to total assets |
0.03% |
0.03% |
0.01% |
|
Current liabilities to net worth |
0.22% |
0.19% |
0.48% |
|
Current liabilities to stock |
0.26% |
0.33% |
0.29% |
|
Fixed assets to net worth |
0.04% |
0.04% |
0.14% |
|
Collection period |
409.00 |
453.00 |
347.00 |
|
Stock turnover rate |
0.45 |
0.37 |
0.41 |
|
Profit margin |
0.00% |
0.00% |
0.00% |
|
Return on assets |
0.02% |
0.01% |
0.01% |
|
Shareholders' return |
0.05% |
0.03% |
0.05% |
|
Sales per employee |
294.62 |
240.07 |
199.99 |
|
Profit per employee |
8.09 |
5.03 |
2.49 |
|
Average wage per employee |
4.68 |
4.34 |
4.10 |
|
Net worth |
40.5 |
36.7 |
11.9 |
|
Number of employees |
183 |
175 |
179 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.43 |
|
UK Pound |
1 |
Rs.83.20 |
|
Euro |
1 |
Rs.71.91 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.