MIRA INFORM REPORT

 

 

Report Date :

27.02.2013

 

IDENTIFICATION DETAILS

 

Name :

WACKER METROARK CHEMICALS PRIVATE LIMITED

 

WACKER SILICONES A DIVISION OF WACKER METROARK CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Diamond Harbour Road, Mouza-Chandi, P.S. Bishnupur, 24 Parganas South – 743503, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

13.08.1998

 

 

Com. Reg. No.:

21-087722

 

 

Capital Investment / Paid-up Capital :

Rs.172.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24119WB1998PTC087722

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Silicone.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Diamond Harbour Road, Mouza-Chandi, P.S. Bishnupur, 24 Parganas South – 743503, West Bengal, India

Tel. No.:

91-33-24072100

Fax No.:

91-33-24072502

E-Mail :

wmcinfo@wacker.com

info.wmc@wacker.com

Website :

http://www.wacker.com

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. Soumitra Ranjan Mukherjee

Designation :

Managing Director

Address :

368/3, Parnasree Pally, Kolkata – 700060, West Bengal, India

Date of Birth/Age :

29.01.1955

Date of Appointment :

13.08.1998

Voter ID No.:

WB/23/150/003163

DIN No.:

01113738

 

 

Name :

Mr. Avijit Banerjee

Designation :

Director

Address :

8-B, Nakuleshwar, Bhattacharjee Lane, Kolkata – 700026, West Bengal, India

Date of Birth/Age :

29.07.1961

Date of Appointment :

18.12.1998

Voter ID No.:

WB/18/113/162861

DIN No.:

00031164

 

 

Name :

Carlos Alfredo Weise Velez

Designation :

Director

Address :

Barbarinostrasse 5, Burghausen – 84489, Germany

Date of Birth/Age :

04.06.1949

Date of Appointment :

02.09.2003

DIN No.:

01196585

 

 

Name :

Mr. Raman Trikala

Designation :

Director

Address :

16655 Sagebrush St, Chino Hills CA, California – 91709, USA

Date of Birth/Age :

10.08.1965

Date of Appointment :

28.12.2009

DIN No.:

02839216

 

KEY EXECUTIVES

 

Name :

Mr. Jitendra Tiwari

Designation :

Secretary

Address :

B/234, Prince Anwar, Shah Road, Lake Gardens, Kolkata – 700045, West Bengal, India

Date of Birth/Age :

12.11.1952

Date of Appointment :

12.08.2002

PAN No.:

ABRPT2839G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2012

 

Names of Shareholders

 

No. of Shares

Metroark Private Limited, India

 

845250

Wacker Chemie AG, Germany

 

879750

 

 

 

Total

 

1725000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 31.03.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

51.00

Bodies corporate

 

49.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Silicone.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Deutsche Bank, Brook House, No.9, Shakespeare Sarani, Kolkata – 700071, West Bengal, India 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. P. Chatterjee and Company

Chartered Accountants

Address :

10, Old Post Office, Street, Kolkata -700001, West Bengal, India

PAN No.:

AAMFS3042A

 

 

Holding Company :

Wacker Chemie AG

 

 

Fellow Subsidiary / Associated Company :

·         Wacker Chemicals (China) Company Limited

·         Wacker Chemicals (Zhang.) Company Limited

·         Wacker Chemicals India Private Limited

·         Wacker Chemicals Middle East FZE

·         DRAWIN Vertriebs-GmbH

·         Wacker Chemical Corporation

·         Wacker Chemicals (South Asia) Pte. Limited

·         Wacker Chemicals Hong Kong Limited

·         Wacker Chemicals Korea, Inc.

·         Wacker Chemicals Trading (Shanghai) Limited

·         Wacker Mexicana S.A. de C.V.

·         Wacker Quimica do Brasil Limited

·         Wacker-Chemie Italia S.r.l.

·         Wacker Chemie India Private Limited

·         Metroark Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.100/- each

Rs.180.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1725000

Equity Shares

Rs.100/- each

Rs.172.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

(9 Months)

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

172.500

172.500

172.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1372.912

1252.504

939.348

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1545.412

1425.004

1111.848

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

1.495

4.581

 

 

 

 

TOTAL

1545.412

1426.499

1116.429

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

289.310

272.895

217.935

Capital work-in-progress

16.044

24.757

32.070

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

2.985

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

658.118

699.362

514.448

 

Sundry Debtors

766.996

678.559

706.598

 

Cash & Bank Balances

473.132

327.007

205.622

 

Other Current Assets

12.796

2.873

1.461

 

Loans & Advances

909.886

744.907

506.890

Total Current Assets

2820.928

2452.708

1935.019

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

526.990

482.910

2.089

 

Other Current Liabilities

28.799

29.031

536.017

 

Provisions

1028.066

811.920

530.489

Total Current Liabilities

1583.855

1323.861

1068.595

Net Current Assets

1237.073

1128.847

866.424

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1545.412

1426.499

1116.429

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

(9 Months)

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2100.820

2756.430

2394.971

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1592.730

2036.980

1829.888

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

508.090

719.450

565.083

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.950

4.100

(5.410)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

502.140

715.350

570.493

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

33.140

36.560

35.236

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

469.000

678.890

535.257

 

 

 

 

 

Less

TAX                                                                  (H)

148.110

225.300

183.172

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

320.890

453.490

352.085

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.880

2.730

1.159

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

120.000

310.000

260.000

 

 

Proposed Dividend

172.500

120.750

77.625

 

 

Tax on Proposed Dividend

27.980

19.590

12.893

 

BALANCE CARRIED TO THE B/S

6.290

5.880

2.727

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

831.010

 

 

Commission Earnings

 

 

42.984

 

TOTAL EARNINGS

NA

NA

873.994

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials

1150.556

 

 

Traded goods

 

 

188.298

 

 

Packing materials

 

 

23.628

 

 

Capital goods

                   

 

8.730

 

 

Spare parts

 

 

1.113

 

TOTAL IMPORTS

NA

NA

1372.325

 

 

 

 

 

 

Earnings Per Share (Rs.)

186.02

262.89

204.11

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

(9 Months)

31.03.2011

31.03.2010

PAT / Total Income

(%)

15.27

16.45

14.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.08

24.91

24.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.48

0.48

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

1.85

1.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

OPERATING RESULTS:

 

During the nine months period ended December 31, 2011, the company’s turnover were Rs. 2100.820 millions against Rs. 2756.430 millions for the previous year 2010-11, marginal prorata increase in turnover.

 

The profit after tax (PAT) for the nine months period ended 31st December 2011 was Rs. 320.890 millions against Rs. 453.490 millions for the previous year 2010-11, prorata decrease in the PAT by 6%. The decline in the net profit is due to continued high raw-material costs.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.12.2011

31.03.2011

Sales tax matters

4.693

0. 894

Excise matters

22.077

1.317

Service tax matters

25.886

13.834

Income tax matters

0.063

0.000

Travelling expenses

0.000

0. 660

Guarantees issued by banks

61.644

25.798

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipment

 

Intangible Assets

·         Computer Software

·         Copyrights

·         Patents

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.06

UK Pound

1

Rs.82.15

Euro

1

Rs.70.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.