MIRA INFORM REPORT

 

 

Report Date :

28.02.2013

 

IDENTIFICATION DETAILS

 

Name :

BOSCH  AUTOMOTIVE  [THAILAND]  CO., LTD.

 

 

Formerly Known As :

BJKC  [THAILAND]  CO., LTD.

 

 

Registered Office :

7/102  Moo  4,  Amata  City  Industrial  Estate,  T.  Mabyangporn,  A.  Pluakdaeng,   Rayong    21140

 

 

Country :

Thailand           

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

11.12.1996 

 

 

Com. Reg. No.:

0105539134205

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Exporter   &  Distributor of Automobile  Brake Equipments

 

 

No. of Employees :

400

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

Source : CIA


Company name 

BOSCH  AUTOMOTIVE  [THAILAND]  CO., LTD.

[FORMER:  BJKC  [THAILAND]  CO., LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           7/102  MOO  4,  AMATA  CITY  INDUSTRIAL  ESTATE, 

                                                                        T.  MABYANGPORN,  A.  PLUAKDAENG,  

                                                                        RAYONG    21140,  THAILAND    

TELEPHONE                                         :           [66]  38  958-888,  38  958-961               

FAX                                                      :           [66]  38  958-997-8        

E-MAIL  ADDRESS                                :           aa.info@th.bosch.com   

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

             

ESTABLISHED                                     :           1996 

REGISTRATION  NO.                           :           0105539134205  [Former  :  [1]  2500/2539]          

TAX  ID  NO.                                                     3011795835

CAPITAL REGISTERED                         :           BHT.  267,500,000    

CAPITAL PAID-UP                                :           BHT.  267,500,000  

SHAREHOLDER’S  PROPORTION         :           THAI            :   12.15%

                                                                        FOREIGN    :   87.85%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  ALEXANDER  RIESTERER, BELGIAN

                                                                        MANAGING  DIRECTOR             

 

NO.  OF  STAFF                                   :           400

LINES  OF  BUSINESS                          :           AUTOMOBILE   BRAKE  EQUIPMENTS

                                                                        MANUFACTURER,  EXPORTER   &  DISTRIBUTOR

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  December  11,  1996  as  a  private  limited  company  under  the  registered  name BJKC [THAILAND] CO., LTD. by  Thai  and  foreign  groups. The  subject  received  promotional  privilege  from  the  Board  of  Investment  in  1997  to  manufacture  brake  boosters  for  the  automobile  industry. 

 

On  February 17,  2004  the  subject’s  name was  changed  to BOSCH  AUTOMOTIVE  [THAILAND]  CO.,  LTD.  It  currently  employs  approximately  400  staff.

 

Presently,  the  subject  is  a  subsidiary of  Bosch Corporation  from Japan,  which  is  a  member  of  Robert  Bosch  GmbH.,  in  Germany

 

The  subject  was   awarded  QS  9000  and   ISO  9002   Certification  from  JQA  [Japan  Quality  Assurance  Organization],  the  internationally  recognized  certification  institute  in  May  2001. 

 

The  subject’s  registered  address  is  7/102  Moo  4,  Amata  City  Industrial   Estate,

T.  Mabyangporn,  A.  Pluakdaeng,  Rayong  21140,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTORS

 

             Name

 

Nationality

Age

 

 

 

 

Mr.  Pornthep  Pornprapa

 

Thai

65

Mr.  Alexander  Riesterer              

[x]

Belgian

44

Mr.  Wolfgang  Hiller

[x]

German

53

Mr. Nobert  Brosi

[x]

German

49

 

 

AUTHORIZED  PERSON

 

Two  of  the  mentioned  directors [x] can jointly sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Alexander  Riesterer is  the  Managing  Director.

He  is  Belgian  nationality  with  the  age  of  44  years  old..

 

Mr. Nobert  Brosi  is  the  Executive  Director  [Sales & Marketing].

He  is  German  nationality  with  the  age  of  49  years  old.

 

Mr. Matsuo  Masaaki is  the  Plant  Manager.

He  is  Japanese  nationality.

 


 

Ms.  Sumalee  Petchnark  is  the  Personnel  &  Administration  Manager.

She  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The subject’s  activity  is a  manufacturer  of  Brake  Boosters,  Master  Cylinders,  ABS  brake  system  parts  and  common  rail  fuel  injection  system  for  automobiles  in  accordance  with  customer  specifications.  Most  of  the  products  are  supplied  to  many  automotive  assemblers,  namely  “TOYOTA”,  “FORD”,  “MAZDA”,  “CHEVROLET”,  “ISUZU” and  etc.

 

PRODUCTS

 

Vacuum  Booster  [Mater  Vac]

·       Single  Type  [8 inch,  9  inch]

·       Tandem  Type  [7+8  inch]

·       Tandem  Type  [8+9  inch]

 

Master  Cylinder

·       Conventional  Type  [7/8  inch,  15/16  inch]

·       Insert  Type  [1  inch]

 

ABS  brake  system  parts 

Common  rail  fuel  injection  system  [Diesel  injection  system]

 

MAJOR  BRAND

 

“BOSCH”

 

IMPORT  [COUNTRIES]

 

80%  of  its  raw   materials,  steel  sheets  and  accessories  are   purchased  from  local  suppliers  and  agents,  the  remaining  20%  is  imported  from  Japan,   Germany,  Republic  of  China  and  Taiwan. 

 

MAJOR  SUPPLIER

 

Bosch  Corporation                    :  Japan

 

SALES  [LOCAL]

 

80%  of  its  products  are  sold  locally  by  wholesale   to  manufacturers  and  wholesalers.

 

EXPORT  [COUNTRIES]

 

20% of  its  products  are  exported  to  Japan,  Brunei,  Cambodia,  Indonesia,  Malaysia,  Myanmar,  Philippines,  Taiwan,  India,  Singapore  and  Vietnam.

 


MAJOR  CUSTOMERS

 

Siam  Motor  Group                    :  Thailand

Mazda  Group                            :  Thailand

Ford                                          :  Thailand

Toyota  group                            :  Thailand

Etc.

 

PARENT  COMPANY 

 

Bosch  Corporation   

Address  : 6-7  Shibuya, 3- Chome,  Chibayaku,  Tokyo,  Japan

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in Thailand.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  and  T/T.

Exports  are  against  T/T.

 

 

BUSINESS  TRANSACTION

 

In  term  of  sales  the  products  are  sold  mainly  by  credit,  with  the  maximum  credit given  at  30-60  days.  The  subject  is  found  to  have  late  payment  from  a  few customers,  but  they can  negotiate.

 

BANKING

 

Bangkok  Bank  Public  Co., Ltd. 

  [Sriracha  Branch : 98  Sukhumvit  Rd.,  T.  Nongkharm,  A.  Sriracha,  Cholburi  Province]

 

Deutsche  Bank  AG.    

  [Bangkok  Branch]

 

 

EMPLOYMENT

 

The  subject  employs   approximately  400  staff.  [office,  sales  staff  and  factory  workers]

 

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  and  factory  at  the  heading  address.  Premise  is  located   in  an  industrial  area. 

 

·       Site  area                 :  32,000  square  meters

 

Branch/ Sales  Office :

 

-          23rd  Floor,  Room  2302 B,  Liberty  Square  Building,  287  Silom  Rd.,  Silom,

Bangrak,  Bangkok  10500.  Tel. :  [66]  2639-3111

 

 

COMMENT

 

Increasing of automobile  parts was expected  to be driven  by  massive investments  from leading  automobile  assembling companies. The subject still maintained its  leadership  in automobile brake  and  cylinder  manufacturers  for  both local  and  international  automobile  assemblers.

 

 

FINANCIAL  INFORMATION

 

The  capital   was  registered  at  Bht. 162,500,000  divided  into 162,500  shares  of  Bht.    1,000  each.

 

On  July  28,  1998,  the  capital  was  increased  to  Bht.  267,500,000  divided  into  267,500 shares  of  Bht. 1,000  each  with  fully paid.

 

THE  SHAREHOLDERS  LISTED  WERE :  [as  at  April  1,  2012]

 

NAME

HOLDING

%

 

 

 

Bosch  Corporation   

Nationality: Japanese

Address     : 6-7  Shibuya,  3- Chome,  Chibayaku, 

                    Tokyo, Japan

234,999

87.85

Siam  Motor  Co., Ltd.

Nationality: Thai

Address     : 891/1  Rama 1 Rd.,  Wangmai, 

                    Pathumwan,  Bangkok   

   32,500

12.15

Mr.  Wolfgang  Hiller 

Nationality: German

Address     :  13/19  Honmugu-Wada,  Nakuku, 

                     Yokohama,  Kanagawa,  Japan

          1

-

           

Total  Shareholders  :   3

 

Share  Structure  [as  at  April  1,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

32,500

12.15

Foreign  - Foreign

2

235,000

87.85

 

Total

 

3

 

267,500

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Prasit  Yuengsrikul  No.  4174

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011,  2010  &  2009  were:

 

ASSETS

 

Current Assets

2011

2010

2009

 

 

 

 

Cash   in   hand  &  Financial  Institution     

1,083,224,852

903,521,609

685,580,503

Short-term  Investment 

2,551,000

2,551,000

2,551,000

Trade  Accounts  &  Other  Receivable

527,094,259

754,184,930

596,564,683

Related  Company  Receivable

-

-

10,119,707

Inventories                                 

632,491,687

484,839,005

415,569,686

Deposit  for  Purchase  of  Land    

-

-

36,450,000

Other  Current  Assets    

20,792,964

2,439,066

53,347,733

 

 

 

 

Total  Current  Assets                

2,266,154,762

2,147,535,610

1,800,183,312

 

Fixed Assets                           

 

641,851,265

 

671,906,875

 

515,130,059

Royalty  Fee

65,835,331

84,992,833

135,353,171

Other Assets  

2,351,621

2,364,720

1,857,960

 

Total  Assets                 

 

2,976,192,979

 

2,906,800,038

 

2,452,524,502

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2011

2010

2009

 

 

 

 

Trade  Accounts & Other  Payable

635,945,811

714,888,074

545,245,846

Payable - Related  Company

-

-

96,869,036

Other  Payable

-

-

49,020,913

Compensation  Reserve

-

-

16,807,029

Accrued  Income  Tax

38,713,285

68,670,643

-

Other  Current  Liabilities             

5,977,229

7,084,499

67,410,299

 

 

 

 

Total Current Liabilities

680,636,325

790,643,216

775,353,123

 

Employee  Benefit  Obligation

 

11,002,453

 

-

 

-

 

 

 

 

Total  Liabilities

691,638,778

790,643,216

775,353,123

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  1,000  value 

  authorized,  issued  and  fully 

  paid  share  capital  267,500  shares

 

 

267,500,000

 

 

267,500,000

 

 

267,500,000

 

 

 

 

Capital  Paid                      

267,500,000

267,500,000

267,500,000

Statutory  Reserve

26,750,000

26,750,000

26,750,000

Retained  Earning - Unappropriated       

1,990,304,201

1,821,906,822

1,382,921,379

 

Total Shareholders' Equity

 

2,284,554,201

 

2,116,156,822

 

1,677,171,379

 

Total Liabilities & Shareholders'  Equity

 

2,976,192,979

 

2,906,800,038

 

2,452,524,502

                                               


 

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2011

2010

2009

 

 

 

 

Sales                             

4,822,533,093

5,864,632,164

4,028,146,307

Other  Income                 

29,242,581

32,507,118

19,439,153

 

Total  Revenues           

 

4,851,775,674

 

5,897,139,282

 

4,047,585,460

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

3,806,980,724

4,888,313,669

3,582,649,507

Selling  Expenses

98,050,995

115,772,282

91,181,681

Administrative  Expenses

422,185,299

287,744,133

259,426,924

 

Total Expenses             

 

4,327,217,018

 

5,291,830,084

 

3,933,258,112

 

 

 

 

Profit /[Loss]  before  Income  Tax

524,558,656

605,309,198

114,327,348

Income  Tax

[109,057,338]

[128,013,599]

[37,707,036]

 

Net  Profit / [Loss]

 

415,501,318

 

477,295,599

 

76,620,312

 

 


 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

3.33

2.72

2.32

QUICK RATIO

TIMES

2.37

2.10

1.67

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

7.51

8.73

7.82

TOTAL ASSETS TURNOVER

TIMES

1.62

2.02

1.64

INVENTORY CONVERSION PERIOD

DAYS

60.64

36.20

42.34

INVENTORY TURNOVER

TIMES

6.02

10.08

8.62

RECEIVABLES CONVERSION PERIOD

DAYS

39.89

46.94

54.06

RECEIVABLES TURNOVER

TIMES

9.15

7.78

6.75

PAYABLES CONVERSION PERIOD

DAYS

60.97

53.38

55.55

CASH CONVERSION CYCLE

DAYS

39.56

29.76

40.84

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

78.94

83.35

88.94

SELLING & ADMINISTRATION

%

10.79

6.88

8.70

INTEREST

%

-

-

-

GROSS PROFIT MARGIN

%

21.66

17.20

11.54

NET PROFIT MARGIN BEFORE EX. ITEM

%

10.88

10.32

2.84

NET PROFIT MARGIN

%

8.62

8.14

1.90

RETURN ON EQUITY

%

18.19

22.55

4.57

RETURN ON ASSET

%

13.96

16.42

3.12

EARNING PER SHARE

BAHT

1,553.28

1,784.28

286.43

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.23

0.27

0.32

DEBT TO EQUITY RATIO

TIMES

0.30

0.37

0.46

TIME INTEREST EARNED

TIMES

-

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(17.77)

45.59

 

OPERATING PROFIT

%

(13.34)

429.45

 

NET PROFIT

%

(12.95)

522.94

 

FIXED ASSETS

%

(4.47)

30.43

 

TOTAL ASSETS

%

2.39

18.52

 

 

 


 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -17.77%. Turnover has decreased from THB 5,864,632,164.00 in 2010 to THB 4,822,533,093.00 in 2011. While net profit has decreased from THB 477,295,599.00 in 2010 to THB 415,501,318.00 in 2011. And total assets has increased from THB 2,906,800,038.00 in 2010 to THB 2,976,192,979.00 in 2011.                

                       

PROFITABILITY : EXCELLENT

 

PROFITABILITY RATIO

 

Gross Profit Margin

21.66

Impressive

Industrial Average

13.85

Net Profit Margin

8.62

Impressive

Industrial Average

6.07

Return on Assets

13.96

Impressive

Industrial Average

8.06

Return on Equity

18.19

Impressive

Industrial Average

12.81

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is  21.66%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  8.62%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 13.96%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 18.19%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profits in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY : IMPRESSIVE

 

 

LIQUIDITY RATIO

 

Current Ratio

3.33

Impressive

Industrial Average

1.69

Quick Ratio

2.37

 

 

 

Cash Conversion Cycle

39.56

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 3.33 times in 2011, increased from 2.72 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 2.37 times in 2011, increased from 2.1 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 40 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.23

Impressive

Industrial Average

0.37

Debt to Equity Ratio

0.30

Impressive

Industrial Average

0.59

Times Interest Earned

-

 

Industrial Average

17.56

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.23 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

7.51

Impressive

Industrial Average

2.89

Total Assets Turnover

1.62

Impressive

Industrial Average

1.28

Inventory Conversion Period

60.64

 

 

 

Inventory Turnover

6.02

Acceptable

Industrial Average

8.17

Receivables Conversion Period

39.89

 

 

 

Receivables Turnover

9.15

Impressive

Industrial Average

5.56

Payables Conversion Period

60.97

 

 

 

 

The company's Account Receivable Ratio is calculated as 9.15 and 7.78 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 increased from 2010. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 36 days at the end of 2010 to 61 days at the end of 2011. This represents a negative trend. And Inventory turnover has decreased from 10.08 times in year 2010 to 6.02 times in year 2011.

 

The company's Total Asset Turnover is calculated as 1.62 times and 2.02 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.83

UK Pound

1

Rs.81.24

Euro

1

Rs.70.38

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.