|
Report Date : |
28.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
FLASH FORGE PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
11, R.K. Industry House, Walbhot Road, Goregaon (East), Mumbai – 400
063, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.07.1991 |
|
|
|
|
Com. Reg. No.: |
11-187895 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 59.800 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U99999MH1991PTC187895 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF7428E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Metal Forming, Forgings, Manuplating to
Produce Products Systems used in Thermal Petroleum Nuclear Agro Biotech and
Electronic Applications. |
|
|
|
|
No. of Employees
: |
Information denied by Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 890000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The
latest financials are not made available with the government department. As per previous year’s record, the financial position of the company
seems to be good. Trade relations are reported to be fair. Business is
active. Payments are reported to be usually correct and as per commitment. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
SME2 |
|
Rating Explanation |
Having high creditworthiness |
|
Date |
November, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Ms. Manisha |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-22-42769656 |
|
Date : |
26.02.2013 |
LOCATIONS
|
Registered Office : |
11, R.K. Industry House, Walbhot Road, Goregaon (East), Mumbai – 400
063, Maharashtra, India |
|
Tel. No.: |
91-22-42769656 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office / Factory: |
Plot 237, D-Block, Autonagar Industrial Area, Visakhapatnam – 530 012,
Andhra Pradesh, India |
|
Tel. No.: |
91-891-3292232 / 2709373 |
|
Fax No.: |
91-891-2768281 |
|
E-Mail : |
|
|
|
|
|
Overseas Office: |
Located at: ·
Mexico ·
Colombia ·
Brazil |
DIRECTORS
As on 28.09.2011
|
Name : |
Mr. Gautam Makkar |
|
Designation : |
Managing Director |
|
Address : |
101, Jasti Square Apartments, Beach Road, Vishkhapatnam – 530023,
Andhra Pradesh, India |
|
Date of Birth/Age : |
24.09.1969 |
|
Date of Appointment : |
01.10.1999 |
|
DIN No.: |
00354956 |
|
PAN No.: |
AGQPM2281D |
|
Passport No.: |
F109140 |
|
|
|
|
Name : |
Mr. Sunil Menon |
|
Designation : |
Whole-time Director |
|
Address : |
303, RK Duplex Apartments, Beach Road, Vishakapatnam – 530023, Andhra
Pradesh, India |
|
Date of Birth/Age : |
15.07.1967 |
|
Date of Appointment : |
01.10.1999 |
|
DIN No.: |
00409485 |
|
PAN No.: |
AERPM5344Q |
|
Passport No.: |
E6990247 |
MAJOR SHAREHOLDERS
As on 28.09.2011
List of Equity
Shareholders
|
Names of Shareholders |
|
No. of Shares |
|
Gautam Makker |
|
1671700 |
|
Shalini Menon |
|
970190 |
|
Sunil Menon |
|
801510 |
|
N.D. Makkar |
|
142600 |
|
Navigating Sales Private Limited, India |
|
250000 |
|
Pushpak Advisory Private Limited, India |
|
1250000 |
|
Diplok Advisory Private Limited, India |
|
180000 |
|
TOTAL |
|
5266000 |
List of Shareholders
of Equity Shares with differential Voting Rights:
|
Names of Shareholders |
|
No. of Shares |
|
Aay Aar Consultancy Services
Private Limited, India |
|
100000 |
|
Lai ima Tie-Up Private
Limited, India |
|
100000 |
|
Navigating Sales Private
Limited, India |
|
100000 |
|
Nilkanth Advisory Private
Limited, India |
|
50000 |
|
Pushpak Advisory Private
Limited, India |
|
200000 |
|
Shivaraj Trade Company
Private Limited, India |
|
50000 |
|
Shiva Shakti Paridhan
Private Limited, India |
|
9000 |
|
RMS Traders Private
Limited, India |
|
9000 |
|
Lord Bihari Furnitures
Private Limited, India |
|
17000 |
|
Andhar Hotel and Resort
Private Limited, India |
|
10000 |
|
Twinkle Designers Wears
Private Limited, India |
|
10000 |
|
Banwari Exim Private
Limited, India |
|
10000 |
|
Swift Relocation Private
Limited, India |
|
10000 |
|
Loard Bihari Fashion Private
Limited, India |
|
20000 |
|
RGS Promoters Private
Limited, India |
|
10000 |
|
Prahalad Suppliers
Private Limited, India |
|
9000 |
|
TOTAL |
|
714000 |
List of Allottees as on 12.01.2012
|
Names of Allottees |
|
No. of Equity
Shares |
|
Navigating Sales Private Limited, India |
|
500000 |
|
Aay Aar Consultancy
Services Private Limited, India |
|
500000 |
|
Sunil Menon |
|
222600 |
|
TOTAL |
|
1222600 |
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
42.00 |
|
Directors or relatives of Directors |
58.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Metal Forming, Forgings, Manuplating to
Produce Products Systems used in Thermal Petroleum Nuclear Agro Biotech and
Electronic Applications. |
|
|
|
GENERAL INFORMATION
|
Customers : |
·
ALSTOM ·
BHEL ·
ESSAR ·
HPCL ·
IFFCO ·
Indian Navy ·
Indian Oil ·
MDL ·
Reliance Industries ·
TEIL ·
Thermax |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
Information denied by Management |
|||||||||
|
|
|
|||||||||
|
Bankers : |
·
IDBI Bank, Goregaon (East) Branch, Mumbai,
Maharashtra, India Tel. No.: 91-22-26864080 |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions: |
Reliance Capital Limited, “H” Block 1st Floor, Dhirubhai
Ambani Knowledge City, Koparkhairne, Navi Mumbai – 400 710, Maharashtra,
India |
|
|
|
|
Auditors : |
|
|
Name : |
V. Jagannadham and Associates Chartered Accountants |
|
Address : |
52-8-12/2, 1st Floor, Niharika Enclave, Beside Satyam
Computers, Resapuvanipalem, Vishakhapatnam – 530 013, Andhra Pradesh, India |
|
PAN No.: |
AAIPV3081C |
|
|
|
|
Associates/Subsidiaries : |
Airotech Profiles (India) Private Limited [CIN: U72200AP2007PTC052863] |
CAPITAL STRUCTURE
After 28.09.2011
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7280000 |
Normal Equity Shares |
Rs. 10/- each |
Rs. 72.800 millions |
|
720000 |
Differential Voting Rights |
Rs. 10/- each |
Rs. 7.200 millions |
|
|
|
|
|
|
|
TOTAL |
|
Rs. 80.000
millions |
Issued, Subscribed & Paid-up Capital:
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6488600 |
Normal Equity Shares |
Rs. 10/- each |
Rs. 64.886
millions |
|
714000 |
Differential Voting Rights |
Rs. 10/- each |
Rs. 7.140
millions |
|
|
|
|
|
|
|
TOTAL |
|
Rs. 72.026 millions |
As on 31.03.2011
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7280000 |
Normal Equity Shares |
Rs. 10/- each |
Rs. 72.800 millions |
|
720000 |
Differential Voting Rights |
Rs. 10/- each |
Rs. 7.200 millions |
|
|
|
|
|
|
|
TOTAL |
|
Rs. 80.000
millions |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5266000 |
Normal Equity Shares |
Rs. 10/- each |
Rs. 52.660
millions |
|
714000 |
Differential Voting Rights |
Rs. 10/- each |
Rs. 7.140
millions |
|
|
|
|
|
|
|
TOTAL |
|
Rs. 59.800 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
59.800 |
40.574 |
33.434 |
|
|
2] Share Application Money |
64.260 |
64.260 |
15.000 |
|
|
3] Reserves & Surplus |
100.322 |
68.674 |
44.423 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
224.382 |
173.508 |
92.857 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
147.999 |
88.863 |
50.952 |
|
|
2] Unsecured Loans |
21.761 |
1.440 |
3.553 |
|
|
TOTAL BORROWING |
169.760 |
90.303 |
54.505 |
|
|
DEFERRED TAX LIABILITIES |
10.343 |
7.528 |
5.638 |
|
|
|
|
|
|
|
|
TOTAL |
404.485 |
271.339 |
153.000 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
132.180 |
102.358 |
57.159 |
|
|
Capital work-in-progress |
23.969 |
5.858 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.500 |
0.500 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
115.909
|
79.028 |
52.845 |
|
|
Sundry Debtors |
311.242
|
163.207 |
94.174 |
|
|
Cash & Bank Balances |
55.538
|
57.322 |
49.057 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
34.121
|
23.473 |
18.561 |
|
Total
Current Assets |
516.810
|
323.030 |
214.637 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
214.728
|
131.966 |
98.908 |
|
|
Other Current Liabilities |
38.644
|
15.191 |
9.187 |
|
|
Provisions |
15.602
|
13.250 |
10.701 |
|
Total
Current Liabilities |
268.974
|
160.407 |
118.796 |
|
|
Net Current Assets |
247.836
|
162.623 |
95.841 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
404.485 |
271.339 |
153.000 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
Gross Income
(Incl. Stock) |
546.811 |
465.205 |
283.189 |
|
|
|
|
|
|
|
Less |
Expenditure
(Incl. Stock) |
490.162 |
419.500 |
250.752 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
56.649 |
45.705 |
32.437 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
6.464 |
4.591 |
3.142 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
50.185 |
41.114 |
29.295 |
|
|
|
|
|
|
|
Less |
TAX |
18.536 |
16.863 |
12.438 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
31.649 |
24.251 |
16.857 |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.29 |
-- |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
5.79
|
5.21 |
5.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.73
|
9.67 |
13.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22
|
0.23 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.76
|
0.52 |
0.59 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.92
|
2.01 |
1.81 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Creditors due others |
214.728
|
131.966 |
98.908 |
|
|
|
|
|
|
Total |
214.728
|
131.966 |
98.908 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---- |
|
22] |
Litigations that the firm
/ promoter involved in |
---- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---- |
|
26] |
Buyer visit details |
---- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE:
Registered address of the company has been changed from IDA 237, D
Block, Auto Naggar, Visakhapatnam, Andhra Pradesh, India to the present address
w.e.f 09.10.2008
REVIEW OF OPERATIONS
:
During the year, the Company has earned an income of Rs. 546.811 millions as compared to Rs. 465.205 millions during the previous year and incurred expenditure amounted to Rs. 490.162 millions as against Rs. 419.500 millions during the previous year. The Depreciation provided during the year was Rs. 6.464 millions as compared to Rs. 4.591 millions during the same period in the last year. As a result, the Company has earned a Net Profit of Rs. 31.648 millions as compared to Rs. 24.250 millions during the previous year.
During the year the Company has increased its turnover. The Company has identified viable customer and also taken all required steps for effective operations and for increasing the business of the company. Hence, the Company expects more business and profits in the years to come.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2011 (Rs.
In Millions) |
31.03.2010 (Rs.
In Millions) |
|
Other debt unsecured |
21.761 |
1.440 |
|
Total |
21.761 |
1.440 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U99999MH1991PTC187895 |
|
Name of the
company |
FLASH FORGE
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
11, R.K. Industry
House, Walbhot Road, Goregaon (East), Mumbai – 400063, Maharashtra, India e-mail: accounts@flashforge.co.in |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property |
|
Particular of charge
holder |
Reliance Capital
Limited, "H" Block 1st
Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai –
400 710, Maharashtra, India e-mail: Compsec.RCL@reliancada.com |
|
Nature of description
of the instrument creating or modifying the charge |
Hypothecation
agreement dated 26.05.2012. |
|
Date of
instrument Creating the charge |
26.05.2012 |
|
Amount secured by
the charge |
Rs. 9.423
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 15.50% Terms of Repayment Tenure – 24
months Emi - 459136/- Margin NIL Extent and Operation of the charge As Per
Hypothecation Agreement |
|
Short particulars
of the property charged |
Description of
instrument - Engineering and Machine Tools, Make and model serial no. -Eot crane
-S G Eot cranes 10 Ton and Jantry Girders, Dealer and Manufacturer name - MR INDUSTRIES Description of
instrument - Engineering and Machine Tools, Make and model serial no. - Praxair India Private Limited - Induction
heating proheat 35. Description of
instrument - Engineering and Machine Tool, Make and model serial no.
-Graffenstatden- Radial Drilling Machine. Description of
instrument - Engineering and Machine Tools, Make and model serial no. - Lectoheat Induction-Induction Heating
System. |
FIXED ASSETS:
·
Building
·
Plant and Machinery
·
Equipments
·
Computer equipments
·
Furniture fixtures
·
Vehicles
·
Leasehold properties
WEB DETAILS
NEWS
(India Strategic, June 2011) “In a major step forward for Indian industry, French shipbuilder DCNS India has signed an indigenisation contract with Visakhapatnam-based Flash Forge”
(Automotive Horizon, June 2011) “French
Shipbuilder DCNS, Flash Forge India Sign MoU”
(RP Defense, June 8, 2011) “DCNS
signe un accord de transfert de technologies pour les sous-marins Scorpène”
(Yahoo News, February 29, 2012) “French defence major DCNS and its Indian partner Flash Forge have delivered key equipment meant for onboard crew safety on India’s Scorpene submarines”
(Economic Times, April 9, 2012) “DCNS: with the expertise and cooperation of Flash Forge India, DCNS India has delivered the first locally-produced Scorpene submarine equipment to MDL.”
(Strat Post, March 8, 2012) “Managing Director of DCNS India: “We remain fully committed to bring to the Indian government and our partners (FF) our innovative and proven technologies.”
(Aerospace Diary, February 28, 2012)
“Mazagon Dock Limited (MDL) has received the first Indian made equipment for
the Scorpene submarines programme (P75). MDL has congratulated this successful
industrial performance during the recently held Government to Government (G2G)
meeting between India and France. The success of the manufacture and delivery
of this first indigenisation contract with Flash Forge India Pvt. Ltd. is the
culmination of a long and stringent process.
DCNS Press release (June 8, 2011)
India Today (October 2011) profiles
FF as an innovative Indian defence firm, bringing cutting edge technology to
India.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.84 |
|
|
1 |
Rs.81.24 |
|
Euro |
1 |
Rs.70.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.