|
Report Date : |
28.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
JBM AUTO SYSTEM PRIVATE LIMITED (w.e.f. 29.05.2009) |
|
|
|
|
Formerly Known
As : |
THYSSENKRUPP JBM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.1, Ford Suppliers Park, S.P. Koil Post, Chengalpattu,
Kancheepuram-603204, Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.06.1998 |
|
|
|
|
Com. Reg. No.: |
18-046810 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.248.900
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300TN1998PTC046810 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEK02266F |
|
|
|
|
TIN No.: |
33671602648 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK8997R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Automotive Components.
|
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3870000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The
company is progressing well. Trade relations are reported as decent. Business
is active. Payments are reported to be usually correct and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced controls
on foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of
persistently high inflation and interest rates and little progress on economic
reforms. High international crude prices have exacerbated the government's fuel
subsidy expenditures contributing to a higher fiscal deficit, and a worsening
current account deficit. Little economic reform took place in 2011 largely due
to corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB [Long Term] |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
17.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Laxmi Narayana |
|
Designation : |
Senior Manager |
|
Contact No.: |
91-9962024312 |
LOCATIONS
|
Registered Office/ Factory : |
No.1, Ford Suppliers Park, S.P. Koil Post, Chengalpattu,
Kancheepuram-603204, Tamilnadu, India |
|
Tel. No.: |
91-44-27454993/ 994 / 4960 / 603204 |
|
Fax No.: |
91-44-27454962 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
601, Hemkunt Chambers, 89, Nehru Place, New Delhi-110019, India |
|
Fax No.: |
91-11-26427100 |
|
E-Mail : |
DIRECTORS
AS ON 28.09.2012
|
Name : |
Mr. Surendra Kumar Arya |
|
Designation : |
Director |
|
Address : |
W-101, Greater Kailash II, |
|
Date of Birth/Age : |
10.11.1957 |
|
Date of Appointment : |
16.03.2001 |
|
DIN No.: |
00004626 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U27109DL1982PLC084678 |
JBM INDUSTRIES
LIMITED |
Director |
18-08-82 |
18-08-82 |
- |
Active |
NO |
|
2 |
L29130DL1987PLC027342 |
JAY BHARAT
MARUTI LIMITED |
Managing director |
10-06-08 |
19-03-87 |
- |
Active |
NO |
|
3 |
U74899DL1990PLC101070 |
GURERA
INDUSTRIES LIMITED |
Director |
16-11-90 |
16-11-90 |
- |
Active |
NO |
|
4 |
L74899DL1994PLC063412 |
A TO Z
SECURITIES LIMITED |
Director |
12-12-94 |
12-12-94 |
- |
Active |
NO |
|
5 |
U74899DL1995PLC064073 |
JAY BHARAT
EXHAUST SYSTEMS LIMITED |
Director |
05-01-95 |
05-01-95 |
- |
Amalgamated |
NO |
|
6 |
U74899DL1991PTC044376 |
JBM BUILDERS
PRIVATE LIMITED |
Director |
01-04-95 |
01-04-95 |
- |
Active |
NO |
|
7 |
U74899DL1995PLC067432 |
JBM
INTERNATIONAL LIMITED |
Director |
18-04-95 |
18-04-95 |
- |
Active |
NO |
|
8 |
U35990DL1995PLC071596 |
JAYBHARAT BREED
LIMITED |
Director |
09-08-95 |
09-08-95 |
28-07-09 |
Amalgamated |
NO |
|
9 |
U74899DL1998PTC095612 |
ANS HOLDING
PRIVATE LIMITED |
Director |
18-08-98 |
18-08-98 |
- |
Active |
NO |
|
10 |
U34392HR1999PTC034392 |
NAGATA INDIA
PRIVATE LIMITED |
Nominee director |
23-12-99 |
23-12-99 |
11-09-09 |
Active |
NO |
|
11 |
U27109HR1975PLC007910 |
JAICO STEEL FASTNERS
LIMITED |
Director |
01-08-00 |
01-08-00 |
- |
Amalgamated |
NO |
|
12 |
L74899DL1996PLC083073 |
JBM AUTO LIMITED |
Director |
01-08-00 |
01-08-00 |
- |
Active |
NO |
|
13 |
U34300TN1998PTC046810 |
JBM AUTO SYSTEM
PRIVATE LIMITED |
Director |
16-03-01 |
16-03-01 |
- |
Active |
NO |
|
14 |
U74899DL1997PLC086432 |
NEEL METAL
PRODUCTS LIMITED |
Director |
01-05-02 |
01-05-02 |
- |
Active |
NO |
|
15 |
L74899DL1992PLC050333 |
MINDA INDUSTRIES
LIMITED |
Director |
29-01-03 |
29-01-03 |
- |
Active |
NO |
|
16 |
U99999DL1959PLC176013 |
AUTOMOTIVE
COMPONENT MANUFACTURERS ASSOCIATION OF |
Director |
02-09-03 |
02-09-03 |
- |
Active |
NO |
|
17 |
U34300DL2003PTC123285 |
THAI SUMMIT NEEL
AUTO PRIVATE LIMITED |
Nominee director |
02-12-03 |
02-12-03 |
- |
Active |
NO |
|
18 |
U45201DL2003PTC120054 |
SATISH BUILDWELL
PRIVATE LIMITED |
Director |
03-03-05 |
03-03-05 |
- |
Active |
NO |
|
19 |
U74899DL2005PTC142456 |
UNITECH SAI
PRIVATE LIMITED |
Director |
10-11-05 |
10-11-05 |
- |
Active |
NO |
|
20 |
U70109DL2006PTC150012 |
SHREEAUMJI
INFRASTRUCTURE AND PROJECTS PRIVATE LIMITED |
Director |
22-06-06 |
22-06-06 |
- |
Active |
NO |
|
21 |
L19201HR1986PLC033185 |
LIBERTY SHOES
LIMITED |
Director |
20-09-06 |
20-09-06 |
- |
Active |
NO |
|
22 |
U28111DL2006PTC155129 |
ARCELOR NEEL
TAILORED BLANK PRIVATE LIMITED |
Nominee director |
01-11-06 |
01-11-06 |
- |
Active |
NO |
|
23 |
U74899DL2006PTC144713 |
SHREEAUMJI
DEVELOPERS SEZ PRIVATE LIMITED |
Director |
28-09-07 |
14-11-06 |
- |
Active |
NO |
|
24 |
U45201DL2006PTC144714 |
SHREEAUMJI REAL
ESTATE SEZ PRIVATE LIMITED |
Director |
28-09-07 |
14-11-06 |
- |
Active |
NO |
|
25 |
U74140DL2007PTC158597 |
NEEL METAL
FANALCA ENVIRONMENT MANAGEMENT PRIVATE LIMITED |
Nominee director |
02-02-07 |
02-02-07 |
- |
Active |
NO |
|
26 |
U13203DL2007PLC164433 |
ANS STEEL TUBES
LIMITED |
Director |
06-06-07 |
06-06-07 |
- |
Active |
NO |
|
27 |
U92100MH2007PLC172122 |
VICHAAR
TELEVISION NETWORK LIMITED |
Director |
29-11-07 |
29-11-07 |
- |
Active |
NO |
|
28 |
U29220DL2007PTC171360 |
JBM MA
AUTOMOTIVE PRIVATE LIMITED |
Director |
12-12-07 |
12-12-07 |
- |
Active |
NO |
|
29 |
U74140DL2008PTC172320 |
JBM ENVIRONMENT
MANAGEMENT PRIVATE LIMITED |
Director |
07-01-08 |
07-01-08 |
- |
Active |
NO |
|
30 |
U45200DL2007PTC160649 |
MULTIVISION
CONSTRUCTIONS PRIVATE LIMITED |
Director |
15-09-08 |
30-06-08 |
- |
Active |
NO |
|
31 |
U27100DL2009PLC187584 |
JBM OGIHARA
AUTOMOTIVE INDIA LIMITED |
Director |
13-02-09 |
13-02-09 |
- |
Active |
NO |
|
32 |
U28900DL2010PLC211731 |
M J CASTING
LIMITED |
Director |
23-12-10 |
23-12-10 |
- |
Active |
NO |
|
33 |
U28113DL2011PTC212192 |
FJM CYLINDERS
PRIVATE LIMITED |
Director |
05-01-11 |
05-01-11 |
- |
Active |
NO |
|
Name : |
Mr. Hans Raj Saini |
|
Designation : |
Director |
|
Address : |
Kothi No.160, Sector 14, |
|
Date of Birth/Age : |
01.03.1938 |
|
Date of Appointment : |
12.03.2003 |
|
DIN No.: |
00004665 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1995PLC067432 |
JBM INTERNATIONAL
LIMITED |
Director |
01-04-01 |
01-04-01 |
- |
Active |
NO |
|
2 |
U74899DL1997PLC086432 |
NEEL METAL
PRODUCTS LIMITED |
Director |
01-04-01 |
01-04-01 |
14-09-07 |
Active |
NO |
|
3 |
L74899DL1996PLC083073 |
JBM AUTO LIMITED |
Whole-time director |
07-06-07 |
07-06-02 |
- |
Active |
NO |
|
4 |
U34300TN1998PTC046810 |
JBM AUTO SYSTEM
PRIVATE LIMITED |
Nominee director |
12-03-03 |
12-03-03 |
- |
Active |
NO |
|
5 |
U27100DL2009PLC187584 |
JBM OGIHARA
AUTOMOTIVE INDIA LIMITED |
Director |
13-02-09 |
13-02-09 |
- |
Active |
NO |
|
Name : |
Mr. Anand Swaroop Khandelwal |
|
Designation : |
Director |
|
Address : |
C-5A/14, II Floor, Janakpuri – 110058, |
|
Date of Birth/Age : |
07.10.1960 |
|
Date of Appointment : |
04.08.2011 |
|
DIN No.: |
00004816 |
|
Voter ID No.: |
ABL0296509 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1995PLC067432 |
JBM
INTERNATIONAL LIMITED |
Director |
18-04-95 |
18-04-95 |
- |
Active |
NO |
|
2 |
U34300DL2003PTC123285 |
THAI SUMMIT NEEL
AUTO PRIVATE LIMITED |
Nominee director |
15-12-03 |
15-12-03 |
- |
Active |
NO |
|
3 |
U45201DL2003PTC120054 |
SATISH BUILDWELL
PRIVATE LIMITED |
Director |
03-03-05 |
03-03-05 |
- |
Active |
NO |
|
4 |
U74899DL2006PTC144712 |
HICOM
INFRASTUCTURE PRIVATE LIMITED |
Director |
12-01-06 |
12-01-06 |
- |
Active |
NO |
|
5 |
U45201DL2006PTC144717 |
SHREEAUMJI
BUILDERS PRIVATE LIMITED |
Director |
12-01-06 |
12-01-06 |
- |
Active |
NO |
|
6 |
U45201DL2006PTC144715 |
SHREEAUMJI
PROPERTIES PRIVATE LIMITED |
Director |
12-01-06 |
12-01-06 |
- |
Active |
NO |
|
7 |
U45201DL2006PTC144716 |
SHREEAUMJI
BUILDWELL PRIVATE LIMITED |
Director |
12-01-06 |
12-01-06 |
- |
Active |
NO |
|
8 |
U70109DL2006PTC149250 |
SHREEAUMJI
BUILDTECH PRIVATE LIMITED |
Director |
27-05-06 |
27-05-06 |
- |
Active |
NO |
|
9 |
U70109DL2006PTC150431 |
COMTECH
INFRASTRUCTURE PRIVATE LIMITED |
Director |
30-06-06 |
30-06-06 |
- |
Active |
NO |
|
10 |
U35990DL1995PLC071596 |
JAYBHARAT BREED
LIMITED |
Director |
30-09-08 |
09-12-06 |
- |
Amalgamated |
NO |
|
11 |
U13203DL2007PLC164433 |
ANS STEEL TUBES
LIMITED |
Alternate
director |
26-09-11 |
01-11-07 |
- |
Active |
NO |
|
12 |
U29220DL2007PTC171360 |
JBM MA
AUTOMOTIVE PRIVATE LIMITED |
Director |
14-05-09 |
12-03-08 |
- |
Active |
NO |
|
13 |
U45200DL2008PTC178619 |
JBM PROJECTS AND
INFRASTRUCTURE PRIVATE LIMITED |
Director |
27-05-08 |
27-05-08 |
- |
Active |
NO |
|
14 |
U28910DL2008PLC185040 |
JBM MOTORS
LIMITED |
Director |
19-11-08 |
19-11-08 |
- |
Active |
NO |
|
15 |
U34300TN1998PTC046810 |
JBM AUTO SYSTEM
PRIVATE LIMITED |
Director |
04-08-11 |
23-02-09 |
- |
Active |
NO |
|
16 |
U80302DL2009PTC190802 |
JBM CADMIUM
PRIVATE LIMITED |
Director |
02-06-09 |
02-06-09 |
- |
Active |
NO |
|
17 |
U28931DL2008PTC174381 |
INDO TOOLINGS
PRIVATE LIMITED |
Director |
20-08-09 |
01-07-09 |
- |
Active |
NO |
|
18 |
U27100DL2009PLC187584 |
JBM OGIHARA
AUTOMOTIVE INDIA LIMITED |
Director |
28-07-10 |
21-09-09 |
- |
Active |
NO |
|
19 |
U28900DL2010PLC211731 |
M J CASTING
LIMITED |
Director |
23-12-10 |
23-12-10 |
- |
Active |
NO |
|
20 |
U34201TN2011FTC079145 |
YOROZU JBM
AUTOMOTIVE TAMIL NADU PRIVATE LIMITED |
Director |
10-02-11 |
10-02-11 |
- |
Active |
NO |
|
21 |
U74140DL2011PTC227157 |
JBM CORPORATE
SERVICES PRIVATE LIMITED |
Director |
08-11-11 |
08-11-11 |
- |
Active |
NO |
|
Name : |
Mr. Pramod Manglik |
|
Designation : |
Director |
|
Address : |
AA – 19, |
|
Date of Birth/Age : |
10.09.1954 |
|
Date of Appointment : |
27.09.2010 |
|
DIN No.: |
02743788 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U28910TN2000PTC049876 |
NEEL INDUSTRIES
PRIVATE LIMITED |
Director |
30-09-09 |
28-07-09 |
- |
Active |
NO |
|
2 |
U34300TN1998PTC046810 |
JBM AUTO SYSTEM
PRIVATE LIMITED |
Whole-time
director |
27-09-10 |
02-01-10 |
- |
Active |
NO |
|
Name : |
Mr. Mahesh Kumar Agarwal |
|
Designation : |
Director |
|
Address : |
D-4, |
|
Date of Birth/Age : |
06.05.1943 |
|
Date of Appointment : |
04.08.2011 |
|
DIN No.: |
00004982 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U67120DL1996PTC078853 |
METOS INVESTMENT
PRIVATE LIMITED |
Director |
05-02-01 |
05-02-01 |
- |
Active |
NO |
|
2 |
U72000DL2000PTC103912 |
COMPASS
TECHNOLOGIES PRIVATE LIMITED. |
Director |
05-02-01 |
05-02-01 |
06-09-08 |
Active |
NO |
|
3 |
L74899DL1996PLC083073 |
JBM AUTO LIMITED |
Director |
07-06-02 |
07-06-02 |
- |
Active |
NO |
|
4 |
U74899DL1985PTC022215 |
PRAGMAC SOURCES
AND SERVICES PRIVATE LIMITED |
Director |
29-04-04 |
29-04-04 |
- |
Active |
NO |
|
5 |
U74899DL1995PTC072245 |
ORIENTAL ECOTECH
SERVICES PRIVATE LIMITED |
Director |
02-02-06 |
02-02-06 |
- |
Active |
NO |
|
6 |
U34300TN1998PTC046810 |
JBM AUTO SYSTEM
PRIVATE LIMITED |
Director |
04-08-11 |
09-11-10 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Pratheepa R. |
|
Designation : |
Secretary |
|
Address : |
No. 8, Alagiri Street, Sadagopan Nagar, Old Perungalathur,
Chennai-600063, Tamilnadu, India |
|
Date of Birth/Age : |
21.07.1984 |
|
Date of Appointment : |
16.04.2012 |
|
Pan No.: |
BEIPP7438E |
|
|
|
|
Name : |
Mr. Laxmi Narayana |
|
Designation : |
Senior Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
ANS Holding Private Limited, India |
|
2450000 |
|
JBM International Limited, |
|
2499998 |
|
A to Z Securities Limited, |
|
1550000 |
|
JBM Auto Limited, |
|
18390000 |
|
Surendra Kumar Arya |
|
2 |
|
|
|
|
|
TOTAL
|
|
24890000 |
AS ON 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Automotive Components.
|
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Welding (Million Spots) |
Nos. |
NA |
134 |
32 |
|
Sheet Metal Components and Assemblies / Sub- assemblies |
Nos. |
NA |
NA |
9910809 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
DBS
Bank Limited, Upper Ground Floor, Birla Tower, 25, Barakhamba Road, New
Delhi-110001, India ·
Indus-Ind Bank Limited, No.3, Village Road,
Nungambakkam, Chennai-600034, Tamilnadu, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Fraser and Ross Chartered Accountants |
|
Address : |
|
|
Tel. No.: |
91-44-66885000 |
|
Fax No.: |
91-44-66885050 |
|
PAN No: |
AAAFF0644F |
|
|
|
|
Holding Company : |
JBM Auto Limited [L74899DL1996PLC083073] |
|
|
|
|
Fellow Subsidiaries : |
JBM Ogihara Automotive India Limited [U27100DL2009PLC187584] |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24890000 |
Equity Shares |
Rs.10/- each
|
Rs.248.900 Millions
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
248.900 |
248.900 |
248.900 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
719.542 |
497.779 |
357.153 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
968.442 |
746.679 |
606.053 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
419.073 |
283.187 |
131.704 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
419.073 |
283.187 |
131.704 |
|
|
DEFERRED TAX LIABILITIES |
15.334 |
7.289 |
0.868 |
|
|
|
|
|
|
|
|
TOTAL |
1402.849 |
1037.155 |
738.625 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
820.077 |
720.207 |
518.184 |
|
|
Capital work-in-progress |
186.227 |
25.922 |
24.682 |
|
|
|
|
|
|
|
|
INVESTMENT |
100.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
443.938
|
308.636 |
217.468
|
|
|
Sundry Debtors |
433.832
|
324.779 |
119.942
|
|
|
Cash & Bank Balances |
22.627
|
21.300 |
73.143
|
|
|
Other Current Assets |
17.983
|
9.410 |
0.000
|
|
|
Loans & Advances |
282.234
|
245.435 |
74.292
|
|
Total
Current Assets |
1200.614
|
909.560 |
484.845 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
505.909
|
398.812 |
280.663
|
|
|
Other Current Liabilities |
393.923
|
215.993 |
0.000
|
|
|
Provisions |
4.237
|
3.729 |
8.423
|
|
Total
Current Liabilities |
904.069
|
618.534 |
289.086
|
|
|
Net Current Assets |
296.545
|
291.026 |
195.759
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1402.849 |
1037.155 |
738.625 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3768.000 |
|
|
|
|
|
Other Income |
NA |
|
|
|
|
|
TOTAL (A) |
NA |
2956.000 |
873.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
|
2668.000 |
730.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
288.000 |
143.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
6.000 |
0.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
282.000 |
142.500 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
70.000 |
57.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
|
212.000 |
85.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
72.000 |
32.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
|
140.000 |
53.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
310.000 |
257.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
450.000 |
310.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Other Earnings (Design Services) |
0.000 |
0.062 |
0.050 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
NA |
61.600 |
25.000 |
|
|
|
Capital Goods |
NA |
2.600 |
0.500 |
|
|
|
Capital Goods-Projects |
NA |
22.200 |
100.900 |
|
|
TOTAL IMPORTS |
NA |
86.400 |
126.400 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
NA |
5.65 |
2.13 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
4.74
|
6.07
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
13.00
|
8.47
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.28
|
0.14
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.43
|
0.38
|
0.22
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33
|
1.47
|
1.68
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last two years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating, if available |
Yes |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10312842 |
|
Corporate identity
number of the company |
U34300TN1998PTC046810 |
|
Name of the
company |
JBM AUTO SYSTEM
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
No.1, Ford Suppliers Park, S.P. Koil Post, Chengalpattu,
Kancheepuram-603204, Tamilnadu, India |
|
Type of charge |
Book Debts Floating Charge Others |
|
Particular of
charge holder |
DBS Bank Limited,
Upper Ground Floor, Birla Tower, 25, Barakhamba Road, New Delhi-110001, India
Email: anurag@dbs.com |
|
Nature of
description of the instrument creating or modifying the charge |
Supplement Deed
of Hypothecation dated 01st August, 2012. |
|
Date of
instrument Creating the charge |
01.08.2012 |
|
Amount secured by
the charge |
Rs.300.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As agreed between
the parties. Terms of Repayment As agreed between
the parties. Margin 1. 25% against
Hypothecated goods 2. 25% against
Hypothecated debts. Extent and Operation of the charge First pari passu
Hypothecation and floating Charge over goods, both present and future and its
current assets , including but not limit to book debts and
securities-in-trade, present and future to secure the financial facilities
sanctioned by the Bank plus interest, cost, commission, costs, charges and
expenses. |
|
Short particulars
of the property charged |
1. Goods being
finished goods, semi-finished goods, stocks of raw material, work in process
both present and future located at various factories/godown/warehouses
whether in transit or lying at any other place. 2. Borrower's
present and future book debts, outstanding monies receivables, claims, bills,
contracts, engagements, securities, investments, rights and assets. |
|
Particulars of
the present modification |
Charge amount
enhanced from Rs.200.000 Millions to Rs.300.000 Millions and First pari passu
charge over Goods and current assets was further extended to secure the
additional facilities. |
FIXED ASSETS:
·
Leasehold Land
·
Building
·
Plant and Machinery
·
QC Equipment
·
Compressor
·
DG Set
·
Water Treatment Plant
·
SPM’s
·
Malt Handling Equipment
·
Pipings
·
Press Shop Equipments
·
Weld Shop Equipments
·
Paint Plant
·
Tools
·
Electrical Installations
·
Office Equipment
·
Computers
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.84 |
|
|
1 |
Rs.81.24 |
|
Euro |
1 |
Rs.70.39 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.