MIRA INFORM REPORT

 

 

Report Date :

28.02.2013

 

IDENTIFICATION DETAILS

 

Name :

LUMINO INDUSTRIES LIMITED

 

 

Registered Office :

307, Swaika Centre, 4th Floor, 4A, Pollock Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

30.03.2005

 

 

Com. Reg. No.:

21-102556

 

 

Capital Investment / Paid-up Capital :

Rs.304.425 Millions

 

 

CIN No.:

[Company Identification No.]

U14293WB2005PLC102556

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALL01667B

 

 

PAN No.:

[Permanent Account No.]

AABCL0720E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Conductors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit = BBB

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

January 2013

 

Rating Agency Name

CRISIL

Rating

Bank Guarantee = A3+

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

307, Swaika Centre, 4th Floor, 4A, Pollock Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22353263 / 22357593

Fax No.:

91-33-22152923

E-Mail :

devendra@lasercables.com

Website :

http://luminoindustries.com

 

 

Corporate Office :

“Usha Kiran”, 12A Camac Street, 5th Floor, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22829201 (5 lines)

Fax No.:

91-33-22829206

E-Mail :

lumino@lasercables.com

 

 

Works :

At/Po: Biprannapara Jalan Complex, P.S.: Domjur, Howrah – 711411, West Bengal, India

Tel. No.:

91-33-26692420 / 652903333

Fax No.:

91-33-26692471

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Deepak Goel

Designation :

Whole-time director

Address :

4, Alipore Park Place, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

20.02.1969

Date of Appointment :

30.03.2005

Pan No. :

ADGPG4399H

DIN No.:

00673430

 

 

Name :

Mr. Devendra Goel

Designation :

Director

Address :

4, Alipore Park Place, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

21.10.1972

Date of Appointment :

04.04.2005

Pan No. :

ADGPG4397K

DIN No.:

00673447

 

 

Name :

Mr. Ashish Saksena

Designation :

Director

Address :

4A, Jackson Lane, Kolkata – 700001, West Bengal, India

Date of Birth/Age :

09.02.1972

Qualification :

 

Experience :

 

Date of Appointment :

01.11.2011

DIN No.:

02491883

 

 

KEY EXECUTIVES

 

Name :

Ms. Puja Mohan

Designation :

Secretary

Address :

201, NSC Bose Road, Kolkata – 700040, West Bengal, India

Date of Appointment :

01.08.2011

Pan No.:

AYBPP0136D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Deepak Goel

 

1349500

Shanti Devi Goel

 

1032000

Purushottam Dass Goel

 

389500

Rashmi Goel

 

90000

Devendra Goel

 

1331500

Rakhi Goel

 

72000

Sangeeta Terkriwal

 

600

Jalsagar Sales Agency Private Limited, India

 

8830000

DRP Trading Investments Private Limited, India

 

2523000

Laser Electrical Industries Private Limited, India

 

3740000

Malina Daw

 

100

Laser Cables Private Limited, India

 

4290000

Sigma Vyapaar Private Limited, India

 

1518300

Adishwar Trade Link Private Limited, India

 

2607000

Welkon Goods Private Limited, India

 

2500000

Embassy Vyapaar Private Limited, India

 

10000

Regal Financial Advisory Private Limited, India

 

99000

Sanatan Vinimay Private Limited, India

 

60000

TOTAL

 

30442500

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

85.99

Directors or relatives of Directors

14.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Conductors.

 

 

Products :

PRODUCT DESCRIPTION

ITC CODE NO.

Aluminium and Alloy Conductors

74.13

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Canara Bank, Prime Corporate Branch, Bells House, 21 Camac Street, Ground Floor, Kolkata – 700016, West Bengal, India

·         Bank of Baroda, Kolkata, West Bengal, India

·         Andhra Bank, Kolkata, West Bengal, India

·         HDFC Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Rupee term loans from banks

Car Loan

2.165

0.000

Short-term borrowings

 

 

Term loans from banks

1st charge on stocks and book debts, Mortgage of factory land and building at bipranapara, etc.

242.622

649.716

Total

244.787

649.716

 

Term Loans: Term Loan from HDFC Bank for purchase of Motor Car is secured against the same. Terms of repayments Term loan from HDFC Bank is repayable in 36 Equal Monthly Installments from the date of Loan.

 

Nature of Security Given: a. Secured Loan has been availed by the Company on consortium basis. Fund Based and non-fund based facilities from Canara Bank, Bank of Baroda and Andhra Bank under consortium are secured against :

 

i. Paripassu 1st charge on Stocks and Book Debts.

 

ii. Equitable mortgage of Factory Land and Building at Biprannapara in the name of Laser Electrical Industries Private Limited

 

iii. Equitable mortgage of Land and Building at R.S No. 4036/4037 in the name of Sri Deepak Goel and M/s. Laser Cables Private Limited.

 

iv. Land and Building of Factory Shed in the name of M/s Laser Cables Private Limited, M/s Laser Electricals Industries Private Limited and Mr. Devendra Goel.

 

v. Hypothecation of Plant and Machineries and Miscellaneous fixed assets - Paripassu 1st charge.

 

vi. Pledge of Bank Fixed Deposits of Rs.10.800 Millions

 

vii. Land and Building situated at Polypark in the name of Laser cables Private Limited.

 

viii. Personal Guarantee of Mr. Devendra Goel and Mr. Deepak Goel, Directors of the Company.

 

ix. Corporate Guarantee of M/s. Laser Cables Private Limited., M/s. Laser Electrical Industries Private Limited. a group company, whose net worth is offered as collateral security.

 

x. Equitable mortgage of Land and Factory shed in the name of M/s. Laser Cables Private Limited and Mr. Devendra Goel

 

xi. Corporate Guarantee of Horizon Hitech Engicon, Everest Engineering House and North Eastern Cables and Conductors Private Limited. (Restricted for Jharkhand Project only) The above mentioned securities are shared by Canara Bank, Bank of Baroda and Andhra Bank in the ratio of 50:35:15. 7.2. The company does not have any continuing default in repayment of loans and interest on the balance sheet date.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SDP and Associates

Chartered Accountants

Address :

46C, Chowringhee Road, Everest House, Flat No. 14G, Kolkata – 700071, West Bengal, India

PAN.:

AARFS4093A

 

 

Associates :

·         Laser Cables Private Limited

·         Jalsagar Sales Agency Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

31000000

Equity Shares

Rs.10/- each

Rs.310.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30442500

Equity Shares

Rs.10/- each

Rs.304.425 Millions

 

 

 

 

 

 

Disclosure of shareholding more than five per cent in company

Name of shareholder

Number of shares held in company

Percentage of shareholding in

Company

Jalsagar Sales Agency Private Limited

88.3

29.00%

DRP Trading & Investments Private Limited

25.23

8.00%

Laser Electrical Industries Private Limited

37.4

12.00%

Laser Cables Private Limited

42.9

14.00%

Sigma Vyapaar Private Limited

15.18

5.00%

Adishwar Trade Link Private Limited

26.07

9.00%

Welkon Goods Private Limited

25

8.00%

 

 

Rights, preferences and Restrictions attached to Equity Shares the Company has only one class of shares referred to as equity shares having a par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The dividend, if any proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual general Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders. F. Aggregate number and class of shares allotted as fully paid up pursuant to contract(s) without payment being received in cash. 100 equity shares had been issued against acquisition of business as a going concern along with all assets and liabilities in the year 2007-2008 without payments being received in cash. G. Aggregate number and class of shares allotted as fully paid up by way of bonus 964,000 equity shares had been issued in the year 2007-2008 as fully paid up bonus shares by capitalisation of Security Premium Account


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

304.425

303.395

298.441

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

622.228

496.235

173.416

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

926.653

799.630

471.857

LOAN FUNDS

 

 

 

1] Secured Loans

244.787

649.716

237.436

2] Unsecured Loans

415.758

18.700

106.523

TOTAL BORROWING

660.545

668.416

343.959

DEFERRED TAX LIABILITIES

0.312

0.473

0.490

 

 

 

 

TOTAL

1587.510

1468.519

816.306

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

26.954

21.460

21.284

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

9.970

8.864

3.446

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

256.616

370.893

286.179

 

Sundry Debtors

1518.169

1454.898

852.159

 

Cash & Bank Balances

263.358

244.159

224.819

 

Other Current Assets

42.181

40.510

0.000

 

Loans & Advances

93.542

108.817

354.853

Total Current Assets

2173.866

2219.277

1718.010

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

548.861

660.558

663.175

 

Other Current Liabilities

54.961

109.959

170.740

 

Provisions

19.458

10.565

92.519

Total Current Liabilities

623.280

781.082

926.434

Net Current Assets

1550.586

1438.195

791.576

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1587.510

1468.519

816.306

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3066.264

3434.939

2482.252

 

 

Other Income

33.645

17.969

0.445

 

 

TOTAL                                     (A)

3099.909

3452.908

2482.697

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1728.798

1782.933

 

 

Purchases of stock-in-trade

656.529

1221.918

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

122.305

(90.415)

2318.198

 

 

Employee benefit expense

29.513

28.242

 

 

 

Other expenses

332.327

322.796

 

 

 

TOTAL                                     (B)

2869.472

3265.474

2318.198

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

230.437

187.434

164.499

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

110.259

61.447

53.316

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

120.178

125.987

111.183

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.753

4.401

4.065

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

115.425

121.586

107.118

 

 

 

 

 

Less

TAX                                                                  (H)

39.901

41.513

39.286

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

75.524

80.073

67.832

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

156.841

95.792

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

6.783

 

BALANCE CARRIED TO THE B/S

NA

NA

156.841

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.49

2.68

3.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.44

2.32

2.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.76

3.54

4.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.24

5.43

6.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

0.84

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.49

2.84

1.85

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONAL PERFORMANCE

 

The company achieved a turnover of Rs.3066.264 Millions as against Rs.3434.939 Millions achieved in the previous year. The company earned a net profit of Rs.75.523 Millions as against Rs.80.073 Millions in the previous year. The Company saw robust growth of approx 40% in gross turnover of Power Conductors by registering gross sales of approx. Rs.2897.700 Millions as against Rs.2070.800 Millions in the previous year. A report on the Management Discussion and Analysis for the financial year is annexed and forms part of the report. Export During the year, the Company's has export orders worth USD 279816 and ETB 90323 from Ethiopian market. The Company is making serious efforts for entering overseas markets apart from Ethiopia.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Term loans from others

59.500

18.700

Short-term borrowings

 

 

Rupee term loans from banks

356.258

0.000

Total

415.758

18.700

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF

Rs. In Millions

Particular

31.03.2012

31.03.2011

Guarantees given by the Company's Bankers in the normal course of business

404.401

316.524

Guarantees given by the Company's Bankers for Infrastructure

Turnkey Project

1067.167

1005.387

Claims by suppliers and other third parties. The Company has made counter claims/has a right to recover monies in the event of claims crystallizing amounting

8.716

6.637

Claim against the Company not acknowledge as debt-Representation have been filed before the respective authorities

58.692

3.164

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U14293WB2005PLC102556

Name of the company

LUMINO INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

307, Swaika Centre, 4th Floor, 4A, Pollock Street, Kolkata – 700001, West Bengal, India

Email : devendra@lasercables.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90255438

Type of charge

Book debts

Movable property (not being pledge)

Plant and Machineries, Fixed Assets

Particular of charge holder

Canara Bank, Prime Corporate Branch, Bells House, 21 Camac Street, Ground Floor, Kolkata – 700016, West Bengal, India

Email : tapankumarghosh@canbank.co.in

Nature of instrument creating charge

1. Supplemental Joint Deed Of Hypothecation  

2. Supplemental Working Capital Consortium Agreement

3. Board Resolution dated 07.01.2011

Date of instrument Creating the charge

10.01.2011

Amount secured by the charge

Rs.3530.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Second Schedule to Supplemental Working capital Consortium Agreement

 

Terms of repayment

All loans are repayable on demand

 

Margin

As stipulated by the Consortium Banks

 

Extent and operation of the charge

Primary Securities: The entire Current Assets including Stock and Book Debts, present and future of the Company based on pari-passu basis in favour of Canara Bank, the Lead Bank and Bank of Baroda and Andhra Bank, other Member Banks of the Consortium and Collateral Securities: The entire Plant and Machineries and Fixed Assets  on pari-passu basis in favour of Canara Bank, the Lead Bank and Bank of Baroda and Andhra Bank, other Member Banks of the Consortium to the extent Overall limit of Rs.3530.000 Millions

 

Others

By this Consortium sanction Lead Bank Canara Bank enhanced limit from Rs.1531.300 Millions to Rs. 1765.000 Millions. Bank of Baroda enhanced limit from Rs.105.26 Millions to Rs.1235.500 Millions and Andhra Bank enhanced limit from Rs.367.500 Millions to Rs.529.500 Millions. Total Consortium limit enhanced from Rs.2951.400 to Rs.3530.000 Millions. Other terms and conditions as remain unchanged

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The whole of the Current Assets of the Borrower namely stocks of raw materials, stocks in process, semi-finished goods, stores and spares not relating to Plant and machinery, Bills Receivable and Book Debts and all other assets and movables both present and future whether lying loose or in cases or which are now lying or stored in or about the or shall hereinafter from time to time during the continuance of his security of these presents be brought into or upon or be stored or be in about the Borrower's factories, premises and godowns situated at Jalan Industrial Estate, Domjur, Howrah in the State of West Bengal or wherever else the same may be on pari-passu basis in favour of Canara Bank (lead bank) and Bank of Baroda and Andhra Bank, members of the Consortium Entire Plant and Machineries and Fixed Assets  located at  Borrower's factories, premises and godowns situated at Jalan Industrial Estate, Domjur ,Howrah in the State of West Bengal or wherever else the same may be on pari-passu basis in favour of Canara Bank (lead bank) and Bank of Baroda and Andhra Bank, members of the Consortium The Charge shall now vest with Canara Bank, Prime Corporate Branch, Kolkata on transfer of limits from Canara Bank, SME Branch

Date of instrument modifying the charge

01.06.2010

Particulars of the present modification

By this modification Overall Consortium limit  enhanced from Rs.2951.400 Millions to Rs.3530.000 Millions as follows:-

Rs. In Millions

                       CB           BOB          AB        Total                             

OCC/ODBD  267.500     187.500     80.300    535.300           

BULC            197.500     138.000     59.200    394.700         

BG               1075.000    752.500   322.500  2150.000         

ILC/FLC         225.000    157.500     67.500    450.000             

  TOTAL       1765.000   1235.500  529.500  3530.000

 

 

FIXED ASSETS

 

·         Goodwill

·         Computer and Printer

·         Factory Shed

·         Furniture and Fixtures

·         Motor Car

·         Plant and Machinery

·         Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.84

UK Pound

1

Rs.81.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.