MIRA INFORM REPORT

 

 

Report Date :

28.02.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. INDO-RAMA SYNTHETICS Tbk

 

 

Formerly Known as:

P.T. INDO-RAMA SYNTHETICS

 

 

Registered Office :

Jalan Gajah Mada No. 197-198, Desa Kembang Kuning, Ubrug, Jatiluhur, Purwakarta 41101, West Java

 

 

Country :

Indonesia

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

03.04.1974

 

 

Com. Reg. No.:

No. AHU-36314.AH.01.02.TH.2011

 

 

Legal Form :

Public Listed Company

 

 

Line of Business :

Integrated textile Industry

Investment Holding

 

 

No. of Employees :

6,496

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

Payment Behaviour :

No  Complaints

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

                                                   

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Indonesia - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

 

 

Source : CIA

 

Name of Company

 

P.T. INDO-RAMA SYNTHETICS Tbk

 

 

Company Address    

 

Head Office and Factory I (Polyester and Spun Yarns Division)

Jalan Gajah Mada No. 197-198

Desa Kembang Kuning, Ubrug

Jatiluhur, Purwakarta 41101

West Java

Indonesia

Phones             - (62-264) 200235, 200845, 202311

Fax                   - (62-264) 201431

Land Area         - 18.5 hectares

Building Area     - 15,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory II (Fabric Division)

Jalan Raya Batujajar Km. 5.5

Batujajar, Bandung, 40561

West Java

Indonesia

Phones             - (62-22) 6866610 - 12

Fax                   - (62-22) 6865395, 6865317

Land Area         - 30,000 sq. meters

Building Area     - 25,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory III (Spun Yarns Division)

Jalan Raya Subang Km. 6

Cikumpay, Campaka

Purwakarta, 41181

West Java

Indonesia

Phones             - (62-264) 210213, 210520

Fax                   - (62-264) 210514

Land Area         - 400,000 sq. meters

Building Area     - 25,000 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Corporate Office

Graha Irama, 17th Floor

Jalan H.R. Rasuna Said X-1 Kav. 1 & 2

Jakarta Selatan, 12950

Indonesia

Phones             - (62-21) 5261555 (Hunting)

Fax                   - (62-21) 5261501, 5261502

E-mail               - info@indorama.com

Website            - http://www.indorama.com

Building Area     - 26 storey

Office Space      - 2,500 sq. meters

Region              - Commercial

Status               - Owned

 

 

Date of Incorporation

 

a. 3 April 1974 as P.T. INDO-RAMA SYNTHETICS

b. 2 July 1997 as P.T. INDO-RAMA SYNTHETICS Tbk

 

 

Legal Form

 

P.T. Tbk (Perseroan Terbatas Terbuka) or Public Listed Company

 

 

Company Reg.  No.

 

The Ministry of Law and Human Rights

- No. Y.A.5/2/14

  Dated 3 January 1975

- No. AHU-17302.AH.01.02.TH.2008

  Dated 8 April 2008

- No. AHU-AH.01.10-16680

  Dated 2 October 2009

- No. AHU-36314.AH.01.02.TH.2011

  Dated 20 July 2011

 

 

Company Status

 

Foreign Investment (PMA) Company

 

 

Permit by the Government Department :

 

The Department of Finance

NPWP No. 01.001.680.6-054.000

 


The President of the Republic of Indonesia

No. B-22/Pres/2/1974

Dated 21 February 1974

 

The Capital Investment Coordinating Board

- No. 13/II/PMA/1981

  Dated 14 May 1981

- No. 21/II/PMA/1987

  Dated 22 April 1987

- No. 34/II/PMA/1987

  Dated 20 June 1987

- No. 130/II/PMA/1993

  Dated 12 November 2003

- No. 715/III/PMA/2003

  Dated 30 June 2003

 

 

Related Company

 

A Member Company of the INDORAMA Group (see attachment)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : US$ 244,849,324.-

Issued Capital                                  : US$ 160,217,573.-

Paid up Capital                                : US$ 160,217,753.-

 

Shareholders/Owners :

a. P.T. IRAMA INVESTAMA of Indonesia                              - US$ 78,507,263.-

b. HSBC FUNDS SERVICES CLIENTS                      - US$ 13,106,540.-

c. INDORAMA HOLDINGS (I) PTE, LTD., Singapore   - US$   3,204,273.-

d. Publics (Foreign and Domestic)                                       - US$ 65,399,497.-

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

a. Integrated textile Industry

b. Investment Holding

 

Production Capacity :

Ubrug Factory

a. Polyester Cotton & Rayon Yarns

    (92,000 unit spindels)                   -        22,000 tons p.a.

b. Polyester Staple Fibre Chip

    and Filament Yams                      -        64,000 tons p.a.

c. Grey Fabrics                                - 12,000,000 mtrs p.a.

d. Nitrogen Gas                               -   5,616,000 cu.meter p.a.

e. PET Resins                                 -        78,840 tons p.a.

f.  Polyester and Spun Yarn              -        84,000 tons p.a.

g. Woven Yarns                               -        26,560 tons p.a.

h. Dyeing Yarns                               -          6,000 tons p.a.

i.  Spinning Yarns                            -          4,250 tons p.a.

j.  Finished Fabrics                          - 52,056,000 meters p.a.

k. Special Yarns                              -          7,800 tons p.a.

 

Campaka Factory

a. Spun Yarns (P/C/R/AC)                - 26,100 tons p.a.

b. Polyester Staple Fibre                 - 10,800 tons p.a.

c. Polyester Filaments                     - 36,100 tons p.a.

 

Bandung Factory

a. Yarns                                          -          8,160 tons p.a

b. Grey Fabrics                                - 40,000,000 meters p.a.

c. Textile Fabrics                             - 39,556,000 meters p.a.

 

Total Investment :                         

a. Equity Capital                              - US$   32.0 million

b. Reinvested Profit                          - US$   54.1 million

c. Loan Capital                                - US$ 547.7 million

d. Total Investment                           - US$ 634.6 million

 

Started Operation :

1976

 

Brand Name :                               

Indo-Rama Synthetics

 

Technical Assistance :

None

 

Number of Employee :

6,496 persons

 

Marketing Area :                           

Domestic (Local)   - 65%

Export                  - 35%

 

Main Customers :

a. Industrial Textiles

b. Buyers in Singapore, Japan, Australia, Europe Union, the USA, Middle East etc.

 

Market Situation :                         

Very Competitive

 

Main Competitors :                       

a. P.T. ASIA PACIFIC FIBERS Tbk

b. P.T. INDONESIA TORAY SYNTHETICS

c. P.T. INDORAMA POLYSTER INDUSTRY INDONESIA

d. P.T. INDORAMA VENTURE INDONESIA

e. P.T. TEIJIN INDONESIA FIBER Tbk

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :                                      

a. P.T. Bank PAN INDONESIA Tbk

    Jalan Jend. Sudirman Kav. 55

    Jakarta Selatan

    Indonesia

b. P.T. Bank INTERNATIONAL INDONESIA Tbk

    Plaza BII, Jalan M.H. Thamrin No. 55

    Jakarta Pusat

    Indonesia

c. BANGKOK Bank

    Jalam M.H. Thamrin No. 3

    Jakarta Pusat

    Indonesia

d. AMERICAN EXPRESS Bank

    Jalan H.R. Rasuna Said Kav. X-5

    Jakarta Selatan

    Indonesia

 

Auditor :

Osman Ramli Satrio & Partner

 

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales :                              

2009 – US$ 489.9 million

2010 – US$ 616.9 million

2011 – US$ 780.5 million

2012 – US$ 573.1 million (as per 30 September)

 

Net Profit :                                    

2009 – US$ 11.4 million

2010 – US$ 25.9 million

2011 – US$   9.4 million

2012 – US$   2.1 million (as per 30 September)

 

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :                

President Director                            - Mr. Amit Lohia

Directors                                         - a. Mr. Vishnu Swaroop Baldwa

                                                        b. Mr. Arun Taneja

 

Board of Commissioner :              

President Commissioner                   - Mr. Sri Prakash Lohia

Vice President Commissioner           - Mrs. Seema Lohia

Commissioners                                - a. Mrs. Aarti Lohia

                                                        b. Mr. Ir. Imam Sucipto Umar

 

Signatories :                                 

President Director (Mr. Amit Lohia) or one of the Directors (Mr. Vishnu Swaroop Baldwa or Mr. Arun Taneja) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

Business Morality :                        

Good

 

Credit Risk :

Average

 

Credit Recommendation :             

Credit should be proceeded with monitor

Proposed Credit Limit :    

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. INDO-RAMA SYNTHETICS Tbk or abbreviated with trading style (P.T. INDR) was established in April 1974 in Purwakarta (West Java) with an authorized capital of US$ 2,000,000 and an issued capital of US$ 400,000 of which US$ 40,000 was paid up. The founders and original shareholders of the company were Mr. Lekhoomal Pahoomal Tolani (an Indonesian businessman of Indian descent), Mr. Budiantoro Hartono (an indigenous businessman) and RAMATEX Ltd. of Hong Kong. In 1988 the two local partners withdrew and were replaced by P.T. IRAMA UNGGUL, a national private company. In early 1990 the original foreign partner pulled out and was replaced by BROOKGRANGE INTERNATIONAL FINANCE Ltd. of the United Kingdom. In June 1990 P.T. INDR went public selling 23% of its shares on the Indonesian Stock Exchange (IEJ).

 

In July 1997, the company’s authorized capital was increased to US$ 244,849,324 with the issued and paid up capital amounting to US$ 160,217,573 and concurently behind its name the words Tbk (listed company) is added to comply with regulation. 

 

In June 2003, one of sister companies of P.T. INDR namely P.T. INDORAMA TECHNOLOGIES merged into P.T. INDO-RAMA SYNTHETICS Tbk (surviving company). The deed of amended was made by Mr. Sutjipto, SH, a public notary in Jakarta, was approved by the Ministry of Law and Human Right in its Decision Letter No. AHU-17302.AH.01.02.TH.2008, dated April 04, 2008. Then according to the latest revision of notary deed of Mrs. Fathiah Helmi, SH., No. 26 dated 28 August 2009 the board of directors and the board of commissioners reappointed to lead and run of the company’s operation. The revision of notary documents was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-16680 dated October 2, 2009. As per 30 September 2011 the company latest shareholders are P.T. IRAMA INVESTAMA (49.00%), HSBC FUND SERVICES CLIENTS (8.18%) HHSBC PRIVATE BANK SUISSE (5.05%), INDORAMA HOLDINGS (I) PTE, LTD (2.00%) and Publics (35.77%). Then according to the latest revision of notary documents of Mrs. Fathiah Helmi, SH., No. 131 dated 28 June 2011 the board of director and the board of commissioner reappointed to lead and runs of the company’s operation. The deed of amenments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-36314.AH.01.02.TH.2011 dated June 20, 2011. According to financial statement as per 30 September 2012 the latest composition of its shareholders has been changed to become P.T. IRAMA INVESTAMA (49.00%), HSBC Fund Services Clients (8.18%), INDORAMA HOLDINGS (I) PTE, LTD., Singapore (2.00%) and Public (Domestic & Foreign) of (40.82%).  

 

We note that P.T. INDO-RAMA SYSNTHETICS Tbk is a member of the INDORAMA Group based in India with its business network extending to South Asia, Asean and Europe.

 

P.T. INDO-RAMA SYNTHETICS Tbk or INDR operates under Foreign Invesment (PMA) facilities issued by Capital Investment Coordinating Board (BKPM) to deal with integrated spinning industry with its mill located on an 18.5 hectare landsite in Purwakarta. In operation since 1976. Initially, the company just managed two plant located in Kembang Kuning Village, Ubrug, Jatiluhur, Purwakarta, West Java on a land of 18.5 hectares and at Jalan Raya Batujajar Km. 5.5, Batujajar, Bandung, West Java. However, since the end 2003 by the merging of its sister company P.T. INDORAMA TECHNOLOGIES, the company has managed three plants in which one of which is located at Jalan Raya Subang Km. 6, Cikumpay, Campaka, Purwakarta, West Java. The three plants has been expanded several times to icnrease their annual production capacities. P.T. Indo-Rama Synthetics Tbk (INDR) is engaged mainly in the manufacturing of spun and blended yarns, polyester filament yarns (including microfilament yarns), polyester staple fibre, per resin, textile grade chips and polyester fabrics (grey and finished), acquiring certain investments and generation of power for captive use. The above plants has absorbed an investment of US$ 634.6 million coming from owned capital of US$ 32.8 million, reinvested profit of US$ 54.1 million and the rest from loans. Some 65% of the company products is marketed locally and the rest is for export to the USA, Canada, the UK, Germany, Belgium, Italy, Australia and other Asian countries.

 

Besides, P.T. INDR controls 42% shares of P.T. INDORAMA PETROCHEMICALS engaged in purified terephthalic acid (PTA) industry; 100% shares of ISIN INTERNATIONAL PTE. LTD., based in Singapore dealing with trading; 100% shares of INDORAMA INDUSTRY PTE. LTD., based in Singapore dealing with investment; and 76.00% shares of JV INDORAMA KOKAND TEXTILE LLC., Uzbekistant dealing with spun yarns manufacturing. P.T. INDR is classified as a large size company in the country dealing with textile industry of which the operation has been running smoothly in the last three years.

 

Polyester fiber is the most used synthetic fiber worldwide, with a market share of about 72%. In fact, not only is its production cost reasonably low, but it is also successfully used in many industrial and textile applications, as well as in the automotive industry. For many years, the world market for polyester fiber has enjoyed sustained annual growth rates of 7–9%. However, since mid-2008, consumption has significantly slowed, mainly as a consequence of the global economic recession. In 2008, world consumption of polyester fiber was about 1.8% less than in 2007. However, in 2009, world consumption recovered and was back to the 2007 level again, mainly as a result of Chinese consumption growth. In Europe, North America and Japan in 2008 and 2009, the market decreased by more than 15% annually; however, during the same period, consumption in China increased at a rate of over 4% per year. In the rest of the world, consumption decreases have mostly occurred, although of variable extent from region to region.

 

The following pie chart shows world consumption of polyester fibers:

polyester fibers

China consumes about 64% of the polyester fiber produced worldwide, principally for textile applications. The country consumes fibers in a chain of textile weaving, dyeing and apparel-making industries, then exports large amounts of finished goods, including apparel, curtains and bedding, around the world. Moreover, since the abolition of textile quotas in 2004, Chinese exports of apparel and other textile products have been increasing very rapidly. Threatened by this large volume of low-cost fabrics entering their countries, many producers in the more economically developed countries have been forced to restructure their businesses. China accounts for over 66% of the global output of polyester fibers, up from only 27% in 2000. This extraordinary increase has led to surplus in the worldwide supply for the past few years.

 

Indonesia is the 6th largest producer world to polyester with a production capacity of 1.4 million tons per year. Manufacturers of synthetic in Indonesia domestic market oriented, PSF and PFY 90% 65%. The main raw material 100% polyester is the PTA supplied the domestic industry and MEG supplied 30% of the domestic industry, 70% of imports. Caprolactam as raw material Nylon 100% imported. Demand for polyester textile raw materials in the country (Indonesia) is still high because organic textile raw material such as cotton is difficult to grow in Indonesia. So the polyester is still an option for the textile industry in Indonesia.

 

 

 


National Polyester Production, 2007 – 2012

Year

Polyester Staple Fiber (PSF)

Polyester Filament Yarns (PFY)

Nylon Yarns (NY)

2007

2008

2009

2010

2011

2012

497715

500,670

505,674

515,680

529,700

556,000

715,000

670,000

674,000

680,000

700,000

725,000

16,360

17,443

18,556

19,740

21,000

32,000

Source: APSyFI, Processed by ICB

 

According to the financial statement of P.T. INDR audited by a public accountant, total sales turnover of the company in 2009 amounted US$ 489.9 million with a net profit of US$ 11.4 million increased to US$ 616.9 million with a net profit of US$ 25.9 million in 2010 rose to US$ 780.5 million with a net profit of US$ 9.4 million in 2011. As per 30 September 2012 the sales turnover amounted at US$ 573.1 million with a net profit of US$ 2.1 million and projected to go on rising by at least 5% in 2013. The payment habit of 1 to 3 months is running smoothly. The company has never been black listed by Central Bank (Bank Indonesia) and registered at the count for determines cases. We observe that P.T. INDR is supported by the INDORAMA Group, a developing business group with has financially strong and sound behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The condense financial statement is shown.

 

                                                                                                                       (In Thousand US$)

 

Descriptions

30 September

2012

31 December

2011

2010

2009

A.  ASSETS

 

 

 

 

a. Current Assets

66,1622

278,990

246,267

215,921

b. Non Current Assets

379,902

394,501

319,400

329,107

c. Other Assets

-

-

-

-

TOTAL ASSETS = TOTAL

LIABILITIES & EQUITY

646,064

673,490

    565,667

545,028

B. LIABILITIES

    &STOCKHOLDERS EQUITY

 

 

 

 

a. Current Liabilities

228,883

252,548

226,325

193,106

b. Non Current Liabilities

121,624

125,263

50,769

96,672

c. Stockholders Equity :

-          Paid Up Capital

-          Additional Paid Up Capital

-          Retained Earnings

Total Stock holders Equity

 

160,217

917

130,816

295,556

 

160,217

917

130,520

295,679

 

160,217

917

124,209

288,573

 

160,217

917

94,079

255,250

C. INCOME STATEMENT

 

 

 

 

a. Sales Net

573,108

780,555

616,938

489,948

b. Gross Profit

36,826

41,638

63,081

31,243

c. Net Profit

2,093

9,417

25,877

11,361

    Notes: 31 December 2009, and 2010, 2011 Audited by Osman Bing Satrio

    30 September 2012 un audited

 

 

The management of P.T. INDR is led by Mr. Amit Lohia (39), an Indian businessman with broad experienced in the above business. He has a bachelor degree in economics and finance from the prestigious Wharton School of Business at the University of Pennsylvania in 1995. He has been a senior executive in the company since 1996 and worked in various roles. In his daily activities, he is assisted by Mr. Vishnu Swarop Baldwa and Mr. Arun Taneja as directors. However the primemover is Mr. Sri Prakash Lohia (61), an Indian businessman with broad experienced in the above business. Mr. S. P. Lohia has a Bachelor of Commerce degree from the University of Delhi in 1971. He founded P.T. Indorama Synthetics along with his father, Mr. M.L. Lohia, in 1976. He has 36 years of experience in the industry and sits on the boards of various companies of the Indorama Group. We observed that management’s reputation in said business is sufficiently fairly good. The company has had wide relation in the realm of the private businessmen within and outside the country. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. INDO-RAMA SYNTHETICS Tbk is sufficiently fairly good for business transaction.

 

Attachment:

 

List of the INDORAMA Group Members

 

1.       ASHOK TEXTILE Industries, Ltd., Nepal (Textile Industry)

2.       AUTUM INVESTMENT Ltd., Hong Kong (Holding Company)

3.       BANGADUA PETROLEUM, P.T. (Oil & Natural Gas Exploration)

4.       BROOKGRANGE INTERNATIONAL FINANCE LTD., The U.K. (Financing Service)

5.       INDOMULIA MITRAJAYA, P.T. (Shrimp Culture)

6.       INDORAMA CHEMICALS (Thailand) Ltd., Thailand (Chemicals Manufacturing)

7.       INDORAMA NETHERLANDS BV., (Investment Holding)

8.       INDORAMA NETHERLANDS COOPERATIEF U.A. (Investment Holding)

9.       INDORAMA PETROCHEMICALS, P.T. (Purified Terephthalic Acid Manufaccturing)

10.   INDORAMA POLYCHEM INDONESIA, P.T. (Polymerization Resin Industry)

11.   INDORAMA POLYESTER INDUSTRIES INDONESIA, P.T. (Polyester Filament Yarn Industry)

12.   INDORAMA PROJECTS AND SERVICES Ltd., India (Consulting and Investment Holding)

13.   INDORAMA SYNTHETICS (India) Ltd., India (Chemicals Manufacturing)

14.   INDORAMA SYNTHETICS Tbk, P.T. (Spinning Mills and Investment Holding)

15.   INDORAMA TRADE AND DEVELOPMENT SERVICES, P.T. (General Trading)

16.   INDORAMA VENTURES INDONESIA, P.T. (Polyester Filament Yarn and Polyester Resin Industry)

17.   INDORAMA VENTURES PUBLIC LISTED LTD,. Thailand (Polyester Filament Yarn Industry)

  1. INDOSPECT ASIA PETROLEUM BANGADUA, P.T. (Oil and Gas Exploration and Production)

19.   IRAMA DINAMIKA LATEX, P.T. (Latex Goods Manufacturing)

20.   IRAMA UNGGUL, P.T. (Trading and Investment Holding)

21.   JAKARTA MAJU PUSAKA, P.T. (Trading and Suppliers)

22.   KARYA MITRA INDORAMA, P.T. (Health Clinic Services in Purwakarta)

23.   LOHIA INDUSTRIES PVT.,LTD., India (Investment Holding)

24.   MITRABANGUN GRIYA, P.T. (Office Block Rental Management)

25.   RAMATEX Ltd., (Hong Kong), (Investment Holding)

26.   SK WAHANA INTERNATIONAL, P.T. (Textile Industry)

27.   THONBURI LACE Co. ,Ltd., Thailand (Investment Holding)

28.   Etc.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.84

UK Pound

1

Rs.81.24

Euro

1

Rs.70.39

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.