|
Report Date : |
28.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
PARACOAT PRODUCTS LIMITED (w.e.f.27.06.1996) |
|
|
|
|
Formerly Known
As : |
PARACOAT PRODUCTS PRIVATE LIMITED (w.e.f.16.05.1996) PARAGON PAINTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
32A, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
24.01.1989 |
|
|
|
|
Com. Reg. No.: |
21-046056 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 39.551 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24121WB1989PLC046056 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALP02865C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP7033J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Seller of Automobile
Components. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1310000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. There
appears some dip in the profitability of the company. However, networth
appears to be satisfactory. Trade relations are reported as fair. Business is
active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Loan : BBB- (Suspended) |
|
Rating Explanation |
Moderate credit quality it carry higher than
average credit risk. |
|
Date |
November 2012 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Loan : A3 (Suspended) |
|
Rating Explanation |
Moderate credit quality it carry higher
credit risk. |
|
Date |
November 2012 |
Reason for suspended: Absence of the requisite
information from the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
32A, |
|
Tel. No.: |
91-33-22123066/
2023 |
|
Fax No.: |
91-33-22155154 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Plant 1 : |
NH6, Bipranpara, Domjur, Bombay Road Howrah - 71141, West |
|
Tel. No.: |
91-33-26690949/ 26696731 |
|
|
|
|
Plant 2 : |
E-1225, Ricco Industrial Area, Phase-I Ext. Ghatal, Bhiwadi - 301019,
Rajasthan, India |
|
Tel. No.: |
91-1493-222830/ 223430 |
|
Fax No.: |
91-1493-221916 |
|
|
|
|
Plant 3 : |
Plot No. 43-C, Phase-I, Sipcot Industrial Complex, Hosur - 635126,
Tamilnadu, India |
|
Tel. No.: |
91-4344-275449/ 275374 |
|
Fax No.: |
91-4344-277843 |
|
|
|
|
Plant 4 : |
Gat No 624/4 and 624/6, Kuruli, Taluka-Khed, Pune - 410501,
Maharashtra, India |
|
Tel. No.: |
91-2135-679766/ 69 |
|
Fax No.: |
91-2135-679768 |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Rajesh Poddar |
|
Designation : |
Director |
|
Address : |
C-42, Belvedre Tower, DLF
Phase II, Gurgaon – 122001, Haryana, India |
|
Date of Birth/Age : |
26.11.1968 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
17.06.1991 |
|
PAN No.: |
AFHPP9175M |
|
DIN No.: |
00587017 |
|
|
|
|
Name : |
Mr. Bimal Kumar Poddar |
|
Designation : |
Director |
|
Address : |
9 Lower Roadon Street,
Kolkata - 700029, West Bengal, India |
|
Date of Birth/Age : |
07.04.1958 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
17.06.1991 |
|
PAN No.: |
AFFPP8864H |
|
DIN No.: |
00596702 |
|
|
|
|
Name : |
Mr. Navin Banka |
|
Designation : |
Director |
|
Address : |
C-42, Sobha Magnalia, 16
Bennerghatta Road, Gurappa, Bangalore
- 560029, Karnataka, India |
|
Date of Birth/Age : |
11.01.1967 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
19.03.2001 |
|
PAN No.: |
ADLPB3502E |
|
DIN No.: |
00597052 |
|
|
|
|
Name : |
Mr. Atmaram Poddar |
|
Designation : |
Director |
|
Address : |
C-42, Belvedre Tower, DLF
Phase II, Gurgaon – 122001, Haryana, India |
|
Date of Birth/Age : |
04.04.1944 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
24.01.1989 |
|
PAN No.: |
AFZPP5040F |
|
DIN No.: |
00653336 |
|
|
|
|
Name : |
Mr. Virendra Poddar |
|
Designation : |
Director |
|
Address : |
BH-160, Sector 2, 2nd
Floor, Salt Lake City, Kolkata - 700091, West Bengal, India |
|
Date of Birth/Age : |
14.10.1972 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
08.02.2002 |
|
PAN No.: |
AFHPP9187M |
|
DIN No.: |
00684880 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
SHAREHOLDING DETAILS FILE ATTACHED
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
7.00 |
|
Directors
or relatives of directors |
|
83.00 |
|
Other
top fifty shareholders |
|
10.00 |
|
Total |
|
100.000 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Seller of Automobile
Components. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
Customers : |
Ø Ashok Leyland Ø Avia Ø Caterpillar Ø Daimler Ø Daikin Ø Fiat Ø Ford India Ø Ford Australia Ø GM India Ø Honda Ø Hyundai Ø Hitachi Ø LML Ø Mahindra Ø Maruti Suzuki Ø Mitsubishi Ø Tata Ø Toyota Ø Videocon Ø TSAL |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Canara Bank, Princep Street Branch, 25, Princep Street, Kolkata –
700072, West Bengal, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rustagi and Company Chartered Accountants |
|
Address : |
19,R N M Road,
Kolkata – 700001, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAUFS1566M |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,955,100 |
Equity Shares |
Rs. 10/- each |
Rs. 39.551
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
39.551 |
39.551 |
37.071 |
|
|
2] Share Application Money |
0.000 |
0.000 |
25.800 |
|
|
3] Reserves & Surplus |
288.619 |
277.902 |
254.490 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
328.170 |
317.453 |
317.361 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
66.795 |
69.779 |
259.427 |
|
|
2] Unsecured Loans |
193.776 |
155.628 |
0.758 |
|
|
TOTAL BORROWING |
260.571 |
225.407 |
260.185 |
|
|
DEFERRED TAX LIABILITIES |
7.552 |
12.565 |
29.656 |
|
|
|
|
|
|
|
|
TOTAL |
596.293 |
555.425 |
607.202 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
332.156 |
347.549 |
410.960 |
|
|
Capital work-in-progress |
20.663 |
9.891 |
14.924 |
|
|
|
|
|
|
|
|
INVESTMENT |
5.446 |
1.134 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
268.448
|
211.884 |
171.365
|
|
|
Sundry Debtors |
188.454
|
143.082 |
96.720
|
|
|
Cash & Bank Balances |
15.145
|
16.449 |
10.442
|
|
|
Other Current Assets |
0.016
|
0.099 |
0.000
|
|
|
Loans & Advances |
93.806
|
94.242 |
56.557
|
|
Total
Current Assets |
565.869
|
465.756 |
335.084
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
232.764
|
201.185 |
126.501
|
|
|
Other Current Liabilities |
81.261
|
49.888 |
19.610
|
|
|
Provisions |
13.816
|
17.832 |
7.655
|
|
Total
Current Liabilities |
327.841
|
268.905 |
153.766
|
|
|
Net Current Assets |
238.028
|
196.851 |
181.318
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
596.293 |
555.425 |
607.202 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1203.822 |
1076.463 |
844.134 |
|
|
|
Other Income |
2.068 |
2.240 |
12.454 |
|
|
|
TOTAL (A) |
1205.890 |
1078.703 |
856.588 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
936.692 |
|
|
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(40.708) |
(27.169) |
|
|
|
|
Employee benefit expense |
80.645 |
65.196 |
|
|
|
|
Other expenses |
130.261 |
128.488 |
|
|
|
|
Extraordinary item |
0.000 |
(25.286) |
|
|
|
|
TOTAL (B) |
1106.890 |
951.580 |
785.049 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
99.000 |
127.123 |
71.539 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.507 |
29.783 |
26.885 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
66.493 |
97.340 |
44.654 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
45.905 |
49.591 |
36.982 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
20.588 |
47.749 |
7.672 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1.508 |
8.295 |
0.665 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
19.080 |
39.454 |
7.007 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
11.926 |
12.062 |
23.748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Materials |
|
13.956 |
22.590 |
|
|
|
Capital Goods |
|
0.000 |
4.595 |
|
|
TOTAL IMPORTS |
N.A. |
13.956 |
27.185 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.82 |
10.28 |
4.37 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.58
|
3.66 |
0.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.71
|
4.44 |
0.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.29
|
5.87 |
1.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.15 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.79
|
0.71 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.73
|
1.73 |
2.18 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
Loans and advances from directors |
20.150 |
20.090 |
|
Loans and advances from others |
0.437 |
6.261 |
|
Term loans from banks |
173.189 |
129.277 |
|
Total |
193.776 |
155.628 |
OPERATIONS
The company has registered
increase in the turnover by 10% in comparison to previous year. Automobile
sector in the country has shown rapid growth and sales of vehicles have
increased by month after month. In line with the growth in the sector, they
expect their sales also to grow in future years to come and the Company will
continue its efforts to improve the operations reduce costs and thereby improve
the overall performance. The Company has good number of enquiries from Auto
Manufacturers, which should result in big orders in future year and thus,
expects to generate growth in turnover by entering into supplies to Heavy
Vehicle Manufacturers.
MERGER
The Board of
Directors of the Company in the meeting held on 31.08.2011, has approved the merger
of the Company with PCP Auto Interiors Private Limited (PCPAI) and Indo Dutch
Carpet Mfg. (Private) Limited (IDCM). Pursuant to this approval the company is
in process of filing documents, with the Honourable High Court of Kolkata, a
scheme of amalgamation entailing merger of the Company with PCPAI and IDCM
w.e.f the appointed date i.e. 1st April’ 2011.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24121WB1989PLC046056 |
|
Name of the
company |
PARACOAT PRODUCTS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
32A, Email: paracoat.kolkata@gmail.com
|
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
90252753 |
|
Type of charge |
Immovable property Book debts Movable property (not being pledge) Others [Pledge of Term Deposit] |
|
Particular of
charge holder |
Canara Bank, Princep Street Branch, 25, Princep Street, Kolkata –
700072, West Bengal, India Email: vaskardas@rediffmail.com
|
|
Nature of description
of the instrument creating or modifying the charge |
1) Letter
extending/enhancing credit facility i.e OCC/ODD dated 19.10.2012. 2) Supplementary
Hypothecation Agreement dated 19.10.2012. |
|
Date of
instrument Creating the charge |
19.10.2012 |
|
Amount secured by
the charge |
Rs. 315.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As per existing
terms and conditions. Terms of Repayment OCC/ODBD of 7.500
Millions (now sanctioned) is repayable on demand or 90 days from the date of
disbursement whichever is earlier. All other credit
facilities will be repaid as per existing terms and conditions. Margin As per existing
terms and conditions. Extent and Operation of the charge Primary Security Hypothecation of
Stock of raw material, WIP, semi finished goods, finished goods and book
debts both present and future. Collateral
Security 1) All plant and
machinery situated at Pune,Bhiwadi-Rajasthan(RIICO and Pathredi) and Hosur
(Tamil Nadu). 2) EMT of
immovable property at Kuruli (Chakan) Tel Khed Dist-Pune, RIICO Industrial
Area, Bhiwadi and Hosur, Tamil Nadu details of which is given in point no 15
of this form. 3) Pledge of Term
Deposit (KDR) of Rs 1.800 Millions. |
|
Short particulars
of the property charged |
First charge on
Stock of raw material, WIP, semi finished goods, finished goods and book
debts both present and future located at borrowers premises/factory/godown or
anywhere else. All plant and machinery
situated at Pune, Bhiwadi-Rajasthan (RIICO and Pathredi) and Hosur (Tamil
Nadu) both present and future located at borrowers premises/factory/godown or
anywhere else. EMT of landed
property at Gat No- 624/4 and 624/6 at Kuruli (Chakan), Tal Khed Dist- Pune. EMT of plot no.
E- 1225, RIICO Industrial Area, Bhiwadi. EMT of Plot No.
43C, Sipcot Industrial Complex, Phase I, Hosur, Tamilnadu. |
|
Date of
Modification |
24.09.2012 |
|
Particulars of
the present modification |
By this modification
the overall credit limit is increased from Rs 307.500 Millions to Rs. 315.000
Millions details of which is given below: 1) OCC/ODBD- Rs.137.500 Millions.(Includes newly
sanctioned amount Rs. 7.500 Millions.)
2) ILC/FLC- Rs.
70.000 Millions. 3) BG- Rs. 5.000 Millions. 4) Term Loan II -
Rs. 20.000 Millions. 5) Term Loan V -
Rs. 82.500 Millions. Total Rs 315.000 Millions All other terms
& conditions remains unchanged. |
FIXED ASSETS
Ø Land
Ø Leasehold Land
Ø Factory Building
Ø Plant and
Machinery
Ø Furniture and
Fixture
Ø Electrical Fitting
Ø Office Equipment
Ø Electrical
Installation
Ø Computer
Ø Motor Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.84 |
|
|
1 |
Rs. 81.24 |
|
Euro |
1 |
Rs. 70.39 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.