|
Report Date : |
28.02.2013 |
IDENTIFICATION DETAILS
|
Name : |
RENAULT TRUCKS SAS |
|
|
|
|
Registered Office : |
99 route de Lyon
Saint Priest, 69806 |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
15.01.1954 |
|
|
|
|
Com. Reg. No.: |
954506077 |
|
|
|
|
Legal Form : |
Private Subsidiary |
|
|
|
|
Line of Business : |
Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers |
|
|
|
|
No. of Employees : |
10,182 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
France |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FRANCE - ECONOMIC OVERVIEW
France was transitioning from an economy that has featured extensive government ownership and intervention to one that relies more on market mechanisms but is in the midst of a euro-zone crisis. The government has partially or fully privatized many large companies, banks, and insurers, and has ceded stakes in such leading firms as Air France, France Telecom, Renault, and Thales. It maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 75 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011. The unemployment rate increased from 7.4% in 2008 to 9.3% in 2010 and 9.1% in 2011. Lower-than-expected growth and increased unemployment have cut government revenues and increased borrowing costs, contributing to a deterioration of France's public finances. The government budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 5.8% of GDP in 2011, while France's public debt rose from 68% of GDP to 86% over the same period. Under President SARKOZY, Paris implemented austerity measures that eliminated tax credits and froze most government spending in an effort to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt levels. Socialist Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, as well as measures such as forcing banks to separate their traditional deposit taking and lending activities from more speculative businesses, increasing taxes on bank profits, introducing a new top bracket on income taxes for people earning over €1 million ($1.3 million) a year, and hiring an additional 60,000 civil servants during his five-year term of office.
Source
: CIA
Renault Trucks SAS
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||
Business Description
|
Renault Trucks SAS (Renault) is France
based designer, manufacturer and distributor of commercial and heavy duty vehicles.
The product portfolio includes light commercial vehicles, heavy load carriers
and commercial vehicles, other vehicles. The company also offers a range of
tactical and logistic vehicles, wheeled armoured vehicles and high mobility
solutions to cater to military needs. Renault offers sales and support
services including training, roadside assistance services, warranty services,
repair and maintenance, supply of spare parts and other related services. The
company maintains four production and assembly sites in France and nine
assembly centers in the geographies of Iran, Malaysia, Morocco, Russia, South
Africa, Taiwan, Tunisia, Turkey, and Uruguay. Renault is headquartered in
Saint-Priest, France. Recently, as a part of the overall reorganization carried
out in the AB Volvo Group, the management of the trucks brands of the Volvo
Group were divided in three new geographical entities: Americas (North
America and Latin America), EMEA (Europe, Middle East, Africa) and APAC (Asia
Pacific). |
Industry
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
34201 - Manufacture of bodies (coachwork) for motor
vehicles (except caravans) |
|
UK SIC 2007: |
29201 - Manufacture of bodies (coachwork) for motor
vehicles (except caravans) |
|
US SIC 1987: |
Key Executives
|
1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Renault Trucks SAS |
|
|
|
Company Name |
Company Type |
Location |
Country |
Industry |
Sales |
Employees |
|
Parent |
Goteborg |
Sweden |
Auto and Truck Manufacturers |
47,795.2 |
102,007 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
Auto and Truck Manufacturers |
8,378.8 |
5,907 |
|
|
Subsidiary |
Lima, Lima |
Peru |
Auto and Truck Manufacturers |
|
77 |
|
|
Subsidiary |
Beesd |
Netherlands |
Auto and Truck Manufacturers |
7.3 |
75 |
|
|
Subsidiary |
Rotterdam, Zuid-Holland |
Netherlands |
Retail (Specialty) |
71.6 |
61 |
|
|
Subsidiary |
Vantaa |
Finland |
Retail (Specialty) |
244.8 |
|
|
|
Subsidiary |
Göteborg |
Sweden |
Auto and Truck Manufacturers |
5,357.8 |
5,520 |
|
|
Subsidiary |
Saint Priest |
France |
Auto and Truck Manufacturers |
5,999.4 |
10,182 |
|
|
Subsidiary |
Chartres |
France |
Miscellaneous Capital Goods |
406.2 |
575 |
|
|
Subsidiary |
Khimki G. |
Russian Federation |
Auto and Truck Manufacturers |
153.1 |
531 |
|
|
Subsidiary |
Brühl, Nordrhein-Westfalen |
Germany |
Auto and Truck Parts |
238.8 |
290 |
|
|
Subsidiary |
Casablanca |
Morocco |
Auto and Truck Manufacturers |
47.4 |
210 |
|
|
Subsidiary |
Madrid |
Spain |
Auto and Truck Manufacturers |
218.4 |
131 |
|
|
Subsidiary |
Castanheira do Ribatejo, Lisboa |
Portugal |
Auto and Truck Manufacturers |
68.5 |
117 |
|
|
Subsidiary |
Molina De Segura, Murcia |
Spain |
Retail (Specialty) |
52.7 |
32 |
|
|
Subsidiary |
Dos Hermanas, Sevilla |
Spain |
Retail (Specialty) |
14.8 |
29 |
|
|
Subsidiary |
Saint Nazaire |
France |
Auto and Truck Manufacturers |
54.1 |
120 |
|
|
Subsidiary |
Munro, Buenos Aires |
Argentina |
Auto and Truck Manufacturers |
35.2 |
120 |
|
|
Subsidiary |
Brasschaat |
Belgium |
Auto and Truck Manufacturers |
60.7 |
80 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
35.1 |
74 |
|
|
Subsidiary |
Chambray Les Tours |
France |
Retail (Specialty) |
21.6 |
74 |
|
|
Subsidiary |
Istanbul (Anatolia) |
Turkey |
Auto and Truck Manufacturers |
140.6 |
50 |
|
|
Subsidiary |
Praha 8-Karlin |
Czech Republic |
Auto and Truck Manufacturers |
80.2 |
50 |
|
|
Subsidiary |
Warszawa |
Poland |
Auto and Truck Manufacturers |
|
40 |
|
|
Subsidiary |
Dietikon |
Switzerland |
Retail (Specialty) |
85.8 |
35 |
|
|
Subsidiary |
Venissieux |
France |
Rental and Leasing |
69.1 |
34 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
7.1 |
34 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
46.8 |
149 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
35.0 |
74 |
|
|
Subsidiary |
Saint Marcel |
France |
Auto and Truck Manufacturers |
30.3 |
74 |
|
|
Subsidiary |
Macon |
France |
Retail (Specialty) |
15.2 |
34 |
|
|
Subsidiary |
Champforgeuil |
France |
Business Services |
4.5 |
14 |
|
|
Subsidiary |
St Priest |
France |
Retail (Specialty) |
22.2 |
74 |
|
|
Subsidiary |
Fenouillet |
France |
Retail (Specialty) |
1.4 |
74 |
|
|
Subsidiary |
St Priest |
France |
Retail (Specialty) |
28.5 |
|
|
|
Subsidiary |
Corbeil Essonnes |
France |
Retail (Specialty) |
17.8 |
|
|
|
Subsidiary |
Las TejerÃas, Estado Aragua |
Venezuela |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Oostakker |
Belgium |
Auto and Truck Manufacturers |
2,928.2 |
3,042 |
|
|
Subsidiary |
Skovde |
Sweden |
Auto and Truck Parts |
|
3,000 |
|
|
Subsidiary |
Curitiba, PR |
Brazil |
Miscellaneous Capital Goods |
2,530.9 |
2,820 |
|
|
Subsidiary |
Wroclaw |
Poland |
Auto and Truck Manufacturers |
530.7 |
2,637 |
|
|
Subsidiary |
Greensboro, NC |
United States |
Auto and Truck Manufacturers |
|
2,000 |
|
|
Branch |
Hagerstown, MD |
United States |
Auto and Truck Parts |
445.0 |
1,300 |
|
|
Branch |
Dublin, VA |
United States |
Auto and Truck Manufacturers |
18.4 |
1,200 |
|
|
Branch |
Joliet, IL |
United States |
Auto and Truck Parts |
43.0 |
105 |
|
|
Branch |
Memphis, TN |
United States |
Auto and Truck Parts |
16.9 |
42 |
|
|
Branch |
Olathe, KS |
United States |
Retail (Specialty) |
16.9 |
6 |
|
|
Branch |
Alexandria, VA |
United States |
Miscellaneous Capital Goods |
7.4 |
4 |
|
|
Subsidiary |
Greensboro, NC |
United States |
Auto and Truck Manufacturers |
46,000.0 |
800 |
|
|
Subsidiary |
Allentown, PA |
United States |
Rental and Leasing |
0.8 |
1,000 |
|
|
Subsidiary |
Macungie, PA |
United States |
Auto and Truck Manufacturers |
|
1,000 |
|
|
Subsidiary |
Wacoal, QLD |
Australia |
Auto and Truck Manufacturers |
118.0 |
570 |
|
|
Subsidiary |
Middletown, PA |
United States |
Auto and Truck Manufacturers |
|
160 |
|
|
Branch |
Elkridge, MD |
United States |
Auto and Truck Parts |
44.5 |
130 |
|
|
Subsidiary |
Middletown, PA |
United States |
Auto and Truck Manufacturers |
12.2 |
100 |
|
|
Subsidiary |
Mississauga, ON |
Canada |
Auto and Truck Manufacturers |
|
50 |
|
|
Branch |
Rochester, MN |
United States |
Retail (Specialty) |
26.0 |
40 |
|
|
Branch |
Enid, OK |
United States |
Retail (Specialty) |
22.6 |
38 |
|
|
Branch |
Des Moines, WA |
United States |
Retail (Specialty) |
20.6 |
26 |
|
|
Branch |
Plainville, CT |
United States |
Retail (Specialty) |
19.4 |
26 |
|
|
Branch |
Hagerstown, MD |
United States |
Retail (Specialty) |
18.7 |
26 |
|
|
Branch |
Billings, MT |
United States |
Retail (Specialty) |
18.2 |
26 |
|
|
Branch |
Emmaus, PA |
United States |
Retail (Specialty) |
18.1 |
26 |
|
|
Branch |
Wilmington, NC |
United States |
Retail (Specialty) |
17.9 |
26 |
|
|
Branch |
Bossier City, LA |
United States |
Retail (Specialty) |
17.8 |
26 |
|
|
Branch |
Memphis, TN |
United States |
Retail (Specialty) |
17.6 |
26 |
|
|
Branch |
Reno, NV |
United States |
Auto and Truck Parts |
8.0 |
25 |
|
|
Branch |
La Crosse, WI |
United States |
Retail (Specialty) |
10.7 |
17 |
|
|
Branch |
Woodridge, IL |
United States |
Trucking |
1.5 |
8 |
|
|
Branch |
Westlake, TX |
United States |
Retail (Specialty) |
5.4 |
7 |
|
|
Branch |
Jacksonville, FL |
United States |
Auto and Truck Parts |
1.9 |
6 |
|
|
Branch |
Boise, ID |
United States |
Retail (Specialty) |
18.6 |
1 |
|
|
Branch |
Columbia, SC |
United States |
Auto and Truck Parts |
2.2 |
1 |
|
|
Subsidiary |
Roissy CDG |
France |
Auto and Truck Manufacturers |
290.2 |
749 |
|
|
Subsidiary |
Wacol, QLD |
Australia |
Auto and Truck Manufacturers |
|
700 |
|
|
Subsidiary |
Bengaluru |
India |
Auto and Truck Manufacturers |
|
600 |
|
|
Division |
Bengaluru, Karnataka |
India |
Investment Services |
|
|
|
|
Subsidiary |
Gothenburg |
Sweden |
Auto and Truck Parts |
|
350 |
|
|
Subsidiary |
Samut Prakan |
Thailand |
Aerospace and Defense |
|
225 |
|
|
Subsidiary |
Oslo |
Norway |
Aerospace and Defense |
136.9 |
150 |
|
|
Subsidiary |
Vantaa |
Finland |
Aerospace and Defense |
|
150 |
|
|
Subsidiary |
Dällikon |
Switzerland |
Auto and Truck Manufacturers |
153.3 |
140 |
|
|
Subsidiary |
Prague |
Czech Republic |
Aerospace and Defense |
|
100 |
|
|
Subsidiary |
Riga |
Latvia |
Aerospace and Defense |
|
100 |
|
|
Subsidiary |
Ismaning |
Germany |
Auto and Truck Manufacturers |
|
100 |
|
|
Subsidiary |
Tastrup |
Denmark |
Aerospace and Defense |
|
100 |
|
|
Subsidiary |
Mexico, DF |
Mexico |
Aerospace and Defense |
|
70 |
|
|
Subsidiary |
Beesd |
Netherlands |
Aerospace and Defense |
|
70 |
|
|
Subsidiary |
Brussels |
Belgium |
Aerospace and Defense |
|
60 |
|
|
Subsidiary |
Senec |
Slovakia |
Auto and Truck Parts |
|
|
|
|
Subsidiary |
Lahore |
Pakistan |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Mississauga, ON |
Canada |
Retail (Specialty) |
|
|
|
|
Subsidiary |
Gothenburg |
Sweden |
Business Services |
|
|
|
|
Subsidiary |
Sollentuna, Stockholm |
Sweden |
Auto and Truck Manufacturers |
304.3 |
560 |
|
|
Division |
Watford |
United Kingdom |
Miscellaneous Capital Goods |
|
|
|
|
Subsidiary |
Göteborg |
Sweden |
Software and Programming |
1,355.2 |
5,500 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
Aerospace and Defense |
2,671.8 |
4,362 |
|
|
Subsidiary |
Eskilstuna |
Sweden |
Construction and Agriculture Machinery |
2,460.3 |
3,817 |
|
|
Subsidiary |
Belley |
France |
Construction and Agriculture Machinery |
109.6 |
467 |
|
|
Subsidiary |
Vantaa |
Finland |
Construction and Agriculture Machinery |
133.2 |
111 |
|
|
Subsidiary |
Saitama, Saitama Pref |
Japan |
Miscellaneous Capital Goods |
|
3,377 |
|
|
Subsidiary |
Pathumthani |
Thailand |
Miscellaneous Capital Goods |
|
150 |
|
|
Subsidiary |
Irving, TX |
United States |
Auto and Truck Manufacturers |
|
52 |
|
|
Branch |
Lexington, KY |
United States |
Retail (Specialty) |
31.5 |
48 |
|
|
Branch |
Irving, TX |
United States |
Advertising |
2.4 |
9 |
|
|
Branch |
Swedesboro, NJ |
United States |
Auto and Truck Manufacturers |
9.0 |
2 |
|
|
Subsidiary |
Malmö, Skåne |
Sweden |
|
792.6 |
2,187 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Auto and Truck Manufacturers |
0.1 |
2,000 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
Biotechnology and Drugs |
85.5 |
435 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Aerospace and Defense |
|
2,000 |
|
|
Subsidiary |
Warwick |
United Kingdom |
Retail (Specialty) |
2,358.2 |
1,809 |
|
|
Subsidiary |
Glasgow |
United Kingdom |
Retail (Specialty) |
|
|
|
|
Subsidiary |
Göteborg |
Sweden |
Miscellaneous Capital Goods |
1,364.2 |
1,338 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Business Services |
|
3,000 |
|
|
Subsidiary |
Chesapeake, VA |
United States |
Aerospace and Defense |
275.0 |
200 |
|
|
Branch |
Lexington, TN |
United States |
Miscellaneous Capital Goods |
63.7 |
150 |
|
|
Branch |
Alapaha, GA |
United States |
Miscellaneous Capital Goods |
2.0 |
5 |
|
|
Subsidiary |
Nanterre, Cedex |
France |
Auto and Truck Manufacturers |
|
150 |
|
|
Subsidiary |
Lima, Ate Vitarte |
Peru |
Auto and Truck Manufacturers |
|
150 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
|
47.2 |
72 |
|
|
Subsidiary |
Madrid |
Spain |
Aerospace and Defense |
|
70 |
|
|
Subsidiary |
Watford |
United Kingdom |
Water Transportation |
|
35 |
|
|
Subsidiary |
Kiel, Schleswig-Holstein |
Germany |
Aerospace and Defense |
|
25 |
|
|
Subsidiary |
Milan, Buccinasco |
Italy |
Aerospace and Defense |
|
25 |
|
|
Subsidiary |
Beesd |
Netherlands |
Auto and Truck Manufacturers |
|
25 |
|
|
Subsidiary |
Burnaby, BC |
Canada |
Aerospace and Defense |
14.3 |
20 |
|
|
Subsidiary |
Rio de Janeiro, RJ |
Brazil |
Aerospace and Defense |
|
|
|
|
Subsidiary |
Gothenburg |
Sweden |
Investment Services |
33.1 |
1,000 |
|
|
Subsidiary |
Neu-Isenburg, Hessen |
Germany |
Investment Services |
|
70 |
|
|
Subsidiary |
Beesd |
Netherlands |
Investment Services |
29.4 |
36 |
|
|
Subsidiary |
Aurora, ON |
Canada |
Investment Services |
5.0 |
24 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Investment Services |
60.2 |
22 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Investment Services |
28.4 |
19 |
|
|
Subsidiary |
Brussels |
Belgium |
Investment Services |
|
18 |
|
|
Subsidiary |
Nyon |
Switzerland |
Investment Services |
|
16 |
|
|
Subsidiary |
Beesd, Gelderland |
Netherlands |
Miscellaneous Financial Services |
|
|
|
|
Subsidiary |
Glasgow |
United Kingdom |
Consumer Financial Services |
246.1 |
76 |
|
|
Subsidiary |
Neu-Isenburg, Hessen |
Germany |
Investment Services |
67.0 |
50 |
|
|
Volvo Truck Finance Belgium - Vfs Financial Services
Belgium |
Subsidiary |
Bruxelles |
Belgium |
Personal Services |
25.7 |
19 |
|
Subsidiary |
Tultitlán, Estado de México |
Mexico |
Auto and Truck Manufacturers |
|
1,000 |
|
|
Subsidiary |
Curitiba, PR |
Brazil |
Auto and Truck Manufacturers |
|
1,000 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
Business Services |
1,421.1 |
931 |
|
|
Subsidiary |
Göteborg |
Sweden |
Auto and Truck Manufacturers |
1,205.4 |
767 |
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Commercial Banks |
|
220 |
|
|
Subsidiary |
Uddevalla, Västra Götaland |
Sweden |
Miscellaneous Capital Goods |
37.7 |
114 |
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Retail (Specialty) |
9.5 |
30 |
|
|
Subsidiary |
Katrineholm, Södermanland |
Sweden |
Aerospace and Defense |
3.2 |
8 |
|
|
Subsidiary |
Vantaa |
Finland |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Bengaluru |
India |
Auto and Truck Manufacturers |
|
600 |
|
|
Subsidiary |
Göteborg |
Sweden |
Miscellaneous Transportation |
904.9 |
581 |
|
|
Subsidiary |
Ageo, Saitama |
Japan |
Auto and Truck Manufacturers |
|
570 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Investment Services |
125.5 |
411 |
|
|
Subsidiary |
Greensboro, NC |
United States |
Consumer Financial Services |
111.5 |
350 |
|
|
Subsidiary |
Taastrup |
Denmark |
Rental and Leasing |
104.2 |
329 |
|
|
Subsidiary |
Samut Prakan |
Thailand |
Computer Networks |
|
300 |
|
|
Subsidiary |
Rosslyn |
South Africa |
Auto and Truck Manufacturers |
|
256 |
|
|
Subsidiary |
Tribuswinkel |
Austria |
Auto and Truck Manufacturers |
60.1 |
243 |
|
|
Subsidiary |
Gent |
Belgium |
Business Services |
|
200 |
|
|
Subsidiary |
Olofstrom |
Sweden |
Aerospace and Defense |
31.0 |
190 |
|
|
Subsidiary |
Kolbotn |
Norway |
Construction and Agriculture Machinery |
233.3 |
168 |
|
|
Subsidiary |
Boltiere, BG |
Italy |
Auto and Truck Manufacturers |
96.8 |
163 |
|
|
Subsidiary |
Milano, Milano |
Italy |
Business Services |
113.4 |
93 |
|
|
Subsidiary |
Boltiere, Bergamo |
Italy |
Rental and Leasing |
|
40 |
|
|
Subsidiary |
Trappes |
France |
Construction and Agriculture Machinery |
327.0 |
149 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
92.8 |
149 |
|
|
Subsidiary |
Tribuswinkel |
Austria |
Auto and Truck Manufacturers |
|
130 |
|
|
Subsidiary |
Dunstable |
United Kingdom |
Retail (Specialty) |
292.7 |
105 |
|
|
Subsidiary |
Bristol |
United Kingdom |
Retail (Specialty) |
143.6 |
219 |
|
|
Subsidiary |
Casablanca |
Morocco |
Auto and Truck Manufacturers |
|
100 |
|
|
Subsidiary |
Beesd |
Netherlands |
Aerospace and Defense |
|
100 |
|
|
Subsidiary |
Cambridge |
United Kingdom |
Construction and Agriculture Machinery |
|
95 |
|
|
Subsidiary |
Eskilstuna |
Sweden |
Aerospace and Defense |
|
2,000 |
|
|
Subsidiary |
Curitiba, PR |
Brazil |
Aerospace and Defense |
|
1,600 |
|
|
Subsidiary |
Eskilstuna |
Sweden |
Aerospace and Defense |
|
1,000 |
|
|
Subsidiary |
Braas |
Sweden |
Aerospace and Defense |
|
871 |
|
|
Subsidiary |
Hallsberg |
Sweden |
Aerospace and Defense |
|
800 |
|
|
Subsidiary |
Konz |
Germany |
Aerospace and Defense |
|
500 |
|
|
Subsidiary |
Hameln, Niedersachsen |
Germany |
Construction and Agriculture Machinery |
191.8 |
430 |
|
|
Subsidiary |
Hallsberg |
Sweden |
Aerospace and Defense |
|
300 |
|
|
Subsidiary |
Asheville, NC |
United States |
Aerospace and Defense |
5.9 |
250 |
|
|
Unit |
Shippensburg, PA |
United States |
Construction and Agriculture Machinery |
2,327.6 |
800 |
|
|
Subsidiary |
Charlotte, NC |
United States |
Retail (Specialty) |
15.8 |
250 |
|
|
Subsidiary |
St Louis, MO |
United States |
Rental and Leasing |
10.0 |
50 |
|
|
Branch |
West Monroe, LA |
United States |
Rental and Leasing |
1.3 |
45 |
|
|
Branch |
Hattiesburg, MS |
United States |
Rental and Leasing |
7.2 |
35 |
|
|
Branch |
Corona, CA |
United States |
Construction and Agriculture Machinery |
83.4 |
32 |
|
|
Branch |
Houston, TX |
United States |
Construction and Agriculture Machinery |
100.6 |
30 |
|
|
Branch |
Rochester, NY |
United States |
Rental and Leasing |
10.9 |
30 |
|
|
Branch |
Bossier City, LA |
United States |
Rental and Leasing |
7.7 |
30 |
|
|
Branch |
Mabelvale, AR |
United States |
Rental and Leasing |
3.2 |
24 |
|
|
Branch |
Milwaukee, WI |
United States |
Construction and Agriculture Machinery |
40.0 |
20 |
|
|
Branch |
Lakeside, CA |
United States |
Construction and Agriculture Machinery |
31.3 |
20 |
|
|
Branch |
Merced, CA |
United States |
Rental and Leasing |
5.7 |
20 |
|
|
Branch |
Burgettstown, PA |
United States |
Rental and Leasing |
5.5 |
20 |
|
|
Branch |
York, PA |
United States |
Rental and Leasing |
5.5 |
20 |
|
|
Branch |
Springfield, MO |
United States |
Rental and Leasing |
4.6 |
20 |
|
|
Branch |
Spanish Fort, AL |
United States |
Rental and Leasing |
3.7 |
20 |
|
|
Branch |
Branson, MO |
United States |
Rental and Leasing |
3.4 |
20 |
|
|
Branch |
Riverside, CA |
United States |
Rental and Leasing |
5.4 |
19 |
|
|
Branch |
Charlotte, NC |
United States |
Rental and Leasing |
4.0 |
17 |
|
|
Branch |
Sacramento, CA |
United States |
Construction and Agriculture Machinery |
39.1 |
15 |
|
|
Subsidiary |
Sacramento, CA |
United States |
Construction and Agriculture Machinery |
39.1 |
15 |
|
|
Branch |
Haverhill, MA |
United States |
Rental and Leasing |
5.0 |
15 |
|
|
Branch |
Perris, CA |
United States |
Rental and Leasing |
4.3 |
15 |
|
|
Branch |
Alexandria, LA |
United States |
Rental and Leasing |
3.9 |
15 |
|
|
Branch |
Houston, TX |
United States |
Rental and Leasing |
3.0 |
15 |
|
|
Branch |
Kapolei, HI |
United States |
Rental and Leasing |
1.4 |
15 |
|
|
Branch |
Branchburg, NJ |
United States |
Rental and Leasing |
4.1 |
14 |
|
|
Branch |
Thatcher, AZ |
United States |
Rental and Leasing |
2.5 |
14 |
|
|
Branch |
Gulfport, MS |
United States |
Rental and Leasing |
2.7 |
13 |
|
|
Branch |
Arlington, TX |
United States |
Construction and Agriculture Machinery |
40.2 |
12 |
|
|
Branch |
New Braunfels, TX |
United States |
Construction and Agriculture Machinery |
40.2 |
12 |
|
|
Branch |
Clinton, NJ |
United States |
Construction and Agriculture Machinery |
38.8 |
12 |
|
|
Branch |
Oklahoma City, OK |
United States |
Construction and Agriculture Machinery |
32.6 |
12 |
|
|
Subsidiary |
West Chester, OH |
United States |
Construction and Agriculture Machinery |
29.7 |
12 |
|
|
Branch |
Chambersburg, PA |
United States |
Construction and Agriculture Machinery |
27.9 |
12 |
|
|
Branch |
Shippensburg, PA |
United States |
Construction and Agriculture Machinery |
27.9 |
12 |
|
|
Branch |
Phoenix, AZ |
United States |
Construction and Agriculture Machinery |
25.1 |
12 |
|
|
Branch |
Fallston, MD |
United States |
Rental and Leasing |
3.7 |
12 |
|
|
Branch |
Salida, CA |
United States |
Rental and Leasing |
3.4 |
12 |
|
|
Branch |
Port St Lucie, FL |
United States |
Rental and Leasing |
2.3 |
11 |
|
|
Branch |
Kingston, NY |
United States |
Rental and Leasing |
3.6 |
10 |
|
|
Branch |
Greensboro, NC |
United States |
Rental and Leasing |
2.3 |
10 |
|
|
Branch |
Columbus, OH |
United States |
Rental and Leasing |
2.3 |
10 |
|
|
Branch |
Tampa, FL |
United States |
Rental and Leasing |
2.1 |
10 |
|
|
Branch |
Virginia Beach, VA |
United States |
Rental and Leasing |
1.9 |
10 |
|
|
Branch |
Pompano Beach, FL |
United States |
Rental and Leasing |
1.8 |
10 |
|
|
Branch |
Mckinney, TX |
United States |
Rental and Leasing |
2.2 |
9 |
|
|
Subsidiary |
Garden City, KS |
United States |
Rental and Leasing |
2.1 |
9 |
|
|
Branch |
Ferndale, WA |
United States |
Rental and Leasing |
2.3 |
8 |
|
|
Branch |
Bakersfield, CA |
United States |
Rental and Leasing |
2.3 |
8 |
|
|
Branch |
Eloy, AZ |
United States |
Rental and Leasing |
2.1 |
8 |
|
|
Branch |
Bryan, TX |
United States |
Rental and Leasing |
1.6 |
8 |
|
|
Branch |
Longmont, CO |
United States |
Rental and Leasing |
2.1 |
7 |
|
|
Branch |
Southborough, MA |
United States |
Rental and Leasing |
1.9 |
7 |
|
|
Branch |
Colorado Springs, CO |
United States |
Rental and Leasing |
1.2 |
7 |
|
|
Branch |
Post Falls, ID |
United States |
Rental and Leasing |
1.0 |
7 |
|
|
Branch |
New Windsor, NY |
United States |
Rental and Leasing |
2.2 |
6 |
|
|
Branch |
Bristol, PA |
United States |
Rental and Leasing |
1.6 |
6 |
|
|
Branch |
Buda, TX |
United States |
Rental and Leasing |
1.5 |
6 |
|
|
Branch |
Raleigh, NC |
United States |
Rental and Leasing |
1.4 |
6 |
|
|
Branch |
Pharr, TX |
United States |
Rental and Leasing |
1.2 |
5 |
|
|
Branch |
Acworth, GA |
United States |
Rental and Leasing |
1.2 |
5 |
|
|
Branch |
Oceanside, CA |
United States |
Rental and Leasing |
1.4 |
4 |
|
|
Branch |
Seabrook, TX |
United States |
Rental and Leasing |
1.0 |
4 |
|
|
Branch |
Radford, VA |
United States |
Rental and Leasing |
0.8 |
4 |
|
|
Branch |
Shreveport, LA |
United States |
Rental and Leasing |
0.7 |
4 |
|
|
Branch |
Williamsburg, VA |
United States |
Rental and Leasing |
0.9 |
3 |
|
|
Branch |
Kahului, HI |
United States |
Rental and Leasing |
0.7 |
3 |
|
|
Branch |
Fletcher, NC |
United States |
Rental and Leasing |
0.6 |
3 |
|
|
Branch |
Miami, AZ |
United States |
Rental and Leasing |
0.5 |
3 |
|
|
Branch |
Springdale, AR |
United States |
Rental and Leasing |
0.4 |
3 |
|
|
Branch |
Thornton, CO |
United States |
Consumer Financial Services |
|
3 |
|
|
Branch |
Springfield, IL |
United States |
Construction and Agriculture Machinery |
6.3 |
2 |
|
|
Branch |
Weaverville, NC |
United States |
Construction and Agriculture Machinery |
4.1 |
2 |
|
|
Subsidiary |
Mills River, NC |
United States |
Construction and Agriculture Machinery |
4.1 |
2 |
|
|
Branch |
Lihue, HI |
United States |
Rental and Leasing |
0.5 |
2 |
|
|
Subsidiary |
Cambridge |
United Kingdom |
Miscellaneous Capital Goods |
|
150 |
|
|
UK Branch/Trading address |
Stirling |
United Kingdom |
Miscellaneous Capital Goods |
|
36 |
|
|
UK Branch/Trading address |
Stirling |
United Kingdom |
Miscellaneous Capital Goods |
|
27 |
|
|
UK Branch/Trading address |
Warrington |
United Kingdom |
Miscellaneous Capital Goods |
|
20 |
|
|
UK Branch/Trading address |
Chester Le Street |
United Kingdom |
Miscellaneous Capital Goods |
|
20 |
|
|
UK Branch/Trading address |
Sutton Coldfield |
United Kingdom |
Miscellaneous Capital Goods |
|
15 |
|
|
UK Branch/Trading address |
Sutton Coldfield |
United Kingdom |
Construction and Agriculture Machinery |
|
15 |
|
|
Subsidiary |
San Fernando De Henares, Madrid |
Spain |
Construction and Agriculture Machinery |
59.7 |
149 |
|
|
Subsidiary |
Singapore |
Singapore |
Aerospace and Defense |
|
120 |
|
|
Subsidiary |
Trappes |
France |
Aerospace and Defense |
|
100 |
|
|
Subsidiary |
Seoul |
Korea, Republic of |
Aerospace and Defense |
|
80 |
|
|
Subsidiary |
Eskilstuna |
Sweden |
Auto and Truck Manufacturers |
|
70 |
|
|
Subsidiary |
Konz |
Germany |
Construction and Agriculture Machinery |
|
30 |
|
|
Subsidiary |
Eslov |
Sweden |
Construction and Agriculture Machinery |
|
30 |
|
|
Subsidiary |
Chatswood , NSW |
Australia |
Aerospace and Defense |
|
|
|
|
Subsidiary |
Vilvoorde |
Belgium |
Construction and Agriculture Machinery |
84.1 |
93 |
|
|
Subsidiary |
Milan |
Italy |
Auto and Truck Manufacturers |
278.8 |
92 |
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Auto and Truck Manufacturers |
10.6 |
90 |
|
|
Subsidiary |
Köln, Nordrhein-Westfalen |
Germany |
Retail (Specialty) |
121.0 |
230 |
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Retail (Specialty) |
101.6 |
140 |
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Real Estate Operations |
|
2 |
|
|
Subsidiary |
Sofia |
Bulgaria |
Auto and Truck Manufacturers |
9.7 |
87 |
|
|
Subsidiary |
Herlev |
Denmark |
Aerospace and Defense |
|
80 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Real Estate Operations |
1.1 |
78 |
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
51.5 |
74 |
|
|
Subsidiary |
La Défense |
France |
Consumer Financial Services |
131.4 |
70 |
|
|
Subsidiary |
Göteborg |
Sweden |
Consumer Financial Services |
|
53 |
|
|
Subsidiary |
Stockholm |
Sweden |
Aerospace and Defense |
70.4 |
50 |
|
|
Subsidiary |
Wacol, QLD |
Australia |
Auto and Truck Manufacturers |
6.7 |
50 |
|
|
Subsidiary |
Mlochow |
Poland |
Investment Services |
0.0 |
50 |
|
|
Subsidiary |
Dallikon |
Switzerland |
Auto and Truck Manufacturers |
|
50 |
|
|
Subsidiary |
Gothenburg |
Sweden |
Investment Services |
|
45 |
|
|
Subsidiary |
Mexico, DF |
Mexico |
Aerospace and Defense |
|
37 |
|
|
Affiliates |
Waterloo, ON |
Canada |
Business Services |
16.1 |
34 |
|
|
Subsidiary |
Torokbalint |
Hungary |
Retail (Specialty) |
51.4 |
30 |
|
|
Subsidiary |
Zagreb |
Croatia |
Miscellaneous Capital Goods |
20.2 |
30 |
|
|
Subsidiary |
Vallensbæk Strand |
Denmark |
Retail (Specialty) |
21.0 |
15 |
|
|
Subsidiary |
Beijing |
China |
Investment Services |
|
15 |
|
|
Subsidiary |
Brisbane, QLD |
Australia |
Consumer Financial Services |
|
15 |
|
|
Subsidiary |
North Point |
Hong Kong |
Auto and Truck Manufacturers |
|
13 |
|
|
Subsidiary |
Skopje |
Macedonia |
Auto and Truck Manufacturers |
|
13 |
|
|
Subsidiary |
Oslo |
Norway |
Investment Services |
7.7 |
11 |
|
|
Subsidiary |
Senec |
Slovakia |
Investment Services |
|
10 |
|
|
Subsidiary |
Istanbul |
Turkey |
Miscellaneous Capital Goods |
|
10 |
|
|
Subsidiary |
Ricany |
Czech Republic |
Investment Services |
|
10 |
|
|
Subsidiary |
Beesd |
Netherlands |
Auto and Truck Manufacturers |
|
10 |
|
|
Subsidiary |
Dublin |
Ireland |
Auto and Truck Manufacturers |
30.1 |
9 |
|
|
Subsidiary |
Singapore |
Singapore |
Business Services |
|
9 |
|
|
Subsidiary |
Greensboro, NC |
United States |
Computer Networks |
1.1 |
8 |
|
|
Subsidiary |
Budapest |
Hungary |
Investment Services |
|
8 |
|
|
Subsidiary |
Durres |
Albania |
Auto and Truck Manufacturers |
|
7 |
|
|
Subsidiary |
Istanbul (Anatolia) |
Turkey |
Auto and Truck Parts |
|
6 |
|
|
Subsidiary |
Vantaa |
Finland |
Investment Services |
30.3 |
5 |
|
|
Subsidiary |
Brussels |
Belgium |
Aerospace and Defense |
|
5 |
|
|
Subsidiary |
New York, NY |
United States |
Business Services |
|
4 |
|
|
Subsidiary |
Greensboro, NC |
United States |
Investment Services |
|
320 |
|
|
Branch |
Washington, DC |
United States |
Business Services |
6.6 |
3 |
|
|
Subsidiary |
Naucalpan |
Mexico |
Investment Services |
|
4 |
|
|
Subsidiary |
Ciudad De Mexico, Distrito Federal |
Mexico |
Retail (Specialty) |
|
|
|
|
Subsidiary |
Singapore |
Singapore |
Auto and Truck Manufacturers |
1,038.1 |
3 |
|
|
Subsidiary |
Peetri, Harjumaa |
Estonia |
Investment Services |
|
2 |
|
|
Subsidiary |
Göteborg, Västra Götaland |
Sweden |
Healthcare Facilities |
17.2 |
1 |
|
|
Subsidiary |
Oostakker |
Belgium |
Business Services |
0.7 |
1 |
|
|
Subsidiary |
Kaluga G. |
Russian Federation |
Auto and Truck Manufacturers |
1,239.3 |
|
|
|
Subsidiary |
Khimki G. |
Russian Federation |
Miscellaneous Capital Goods |
40.3 |
26 |
|
|
Subsidiary |
Chullora, NSW |
Australia |
Auto and Truck Manufacturers |
516.8 |
|
|
|
Subsidiary |
Khimki |
Russian Federation |
Auto and Truck Manufacturers |
327.3 |
|
|
|
Subsidiary |
Tokyo |
Japan |
Investment Services |
140.9 |
|
|
|
Subsidiary |
Puteaux |
France |
Rental and Leasing |
109.8 |
|
|
|
Subsidiary |
Breda, Noord-Brabant |
Netherlands |
Retail (Specialty) |
64.1 |
|
|
|
Subsidiary |
Amsterdam, Noord-Holland |
Netherlands |
Retail (Specialty) |
41.1 |
15 |
|
|
Subsidiary |
Ageo, Saitama |
Japan |
Miscellaneous Financial Services |
52.3 |
|
|
|
Subsidiary |
Ageo, Saitama |
Japan |
Auto and Truck Manufacturers |
2,512.4 |
|
|
|
Subsidiary |
Koto-Ku, Tokyo |
Japan |
Retail (Specialty) |
2,134.1 |
|
|
|
Subsidiary |
Ageo, Saitama |
Japan |
Auto and Truck Manufacturers |
108.8 |
|
|
|
Subsidiary |
Beesd, Gelderland |
Netherlands |
Miscellaneous Financial Services |
|
|
|
|
Subsidiary |
Dubai |
United Arab Emirates |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Beesd, Gelderland |
Netherlands |
Miscellaneous Financial Services |
|
|
|
|
Subsidiary |
Ismaning, Bayern |
Germany |
Retail (Specialty) |
|
1 |
|
|
Subsidiary |
Konz, Rheinland-Pfalz |
Germany |
Commercial Banks |
|
1 |
|
|
Subsidiary |
Sofia |
Bulgaria |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Skopje |
Macedonia |
Business Services |
|
|
|
|
Subsidiary |
East Rand |
South Africa |
Auto and Truck Manufacturers |
|
|
|
|
Affiliates |
Xi'an, Shaanxi |
China |
Aerospace and Defense |
|
|
|
|
Subsidiary |
Lima |
Peru |
Consumer Financial Services |
|
|
|
|
Subsidiary |
Trappes |
France |
Investment Services |
|
|
|
|
Subsidiary |
Venissieux |
France |
Retail (Specialty) |
141.5 |
374 |
|
|
Subsidiary |
Venissieux |
France |
Computer Networks |
|
|
|
|
Subsidiary |
Istanbul |
Turkey |
Investment Services |
|
|
|
|
Subsidiary |
Gothenburg |
Sweden |
Construction - Supplies and Fixtures |
|
|
|
|
Subsidiary |
Wroclaw |
Poland |
Aerospace and Defense |
|
2,500 |
|
|
Subsidiary |
Saint-Eustache, QC |
Canada |
Aerospace and Defense |
|
500 |
|
|
Branch |
Saint-Francois-Du-Lac, QC |
Canada |
Auto and Truck Parts |
73.4 |
125 |
|
|
Subsidiary |
Saffle |
Sweden |
Aerospace and Defense |
86.5 |
350 |
|
|
Subsidiary |
Singapore |
Singapore |
Auto and Truck Manufacturers |
1,032.4 |
175 |
|
|
Subsidiary |
Schwechat |
Austria |
Auto and Truck Manufacturers |
198.7 |
51 |
|
|
Subsidiary |
Heilbronn |
Germany |
Aerospace and Defense |
40.0 |
40 |
|
|
Subsidiary |
Vilnius |
Lithuania |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Damascus |
Syria |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Vantaa |
Finland |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Istanbul |
Turkey |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Gent |
Belgium |
Auto and Truck Parts |
|
|
|
|
Subsidiary |
Beijing |
China |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Jinan |
China |
Construction and Agriculture Machinery |
|
|
|
|
Subsidiary |
Jeddah |
Saudi Arabia |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Gent |
Belgium |
Computer Networks |
|
|
|
|
Subsidiary |
Gothenburg, Vaestra Goetaland |
Sweden |
Miscellaneous Capital Goods |
|
|
|
|
Subsidiary |
Quezon City |
Philippines |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Tehran |
Iran |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Shah Alam |
Malaysia |
Computer Networks |
|
|
|
|
Subsidiary |
Tultitlan |
Mexico |
Computer Networks |
|
|
|
|
Subsidiary |
Saitama |
Japan |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Greensboro, NC |
United States |
Investment Services |
|
|
|
|
Subsidiary |
Jakarta |
Indonesia |
Auto and Truck Manufacturers |
|
|
|
|
Subsidiary |
Paris |
France |
Investment Services |
|
|
|
|
Subsidiary |
Gauteng |
South Africa |
Computer Networks |
|
|
|
|
Subsidiary |
Gothenburg |
Sweden |
Auto and Truck Manufacturers |
|
|
|
Executives Report
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate (Period Average) |
0.71919 |
0.755078 |
0.719047 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
6,329.5 |
5,206.2 |
4,126.5 |
|
Net sales |
5,999.4 |
4,899.7 |
3,911.1 |
|
Change in stock |
35.9 |
-8.8 |
43.7 |
|
Unfinished work in progress |
-47.0 |
6.0 |
-96.6 |
|
Own work capitalised |
19.2 |
20.4 |
26.7 |
|
Subsidies for operating costs |
7.4 |
6.0 |
5.0 |
|
Supplementary operating income |
332.7 |
264.2 |
275.1 |
|
Other operating income |
17.8 |
9.9 |
5.1 |
|
Other external charges |
1,504.8 |
1,223.4 |
1,207.1 |
|
Cost of goods sold |
3,532.6 |
2,784.5 |
2,081.5 |
|
Taxes and social security costs |
92.0 |
74.2 |
64.0 |
|
Social charges |
253.9 |
224.3 |
215.8 |
|
Total payroll costs |
574.9 |
522.9 |
518.7 |
|
Cost of stock depreciation and amortisation |
241.4 |
217.8 |
248.0 |
|
Fixed asset depreciation and amortisation |
115.9 |
104.6 |
107.2 |
|
Other operating costs |
4.0 |
3.1 |
6.9 |
|
Total operating costs |
6,355.3 |
5,146.0 |
4,492.8 |
|
Net operating income |
-25.8 |
60.2 |
-366.3 |
|
Total financial income |
89.1 |
120.6 |
114.5 |
|
Interest payable on loans |
6.5 |
42.2 |
28.7 |
|
Other expenses |
52.3 |
45.6 |
94.3 |
|
Total expenses |
58.8 |
87.8 |
123.0 |
|
Profit before tax |
4.5 |
93.0 |
-374.9 |
|
Extraordinary income |
97.9 |
71.9 |
77.2 |
|
Extraordinary expenses |
84.9 |
93.4 |
143.7 |
|
Extraordinary result |
13.0 |
-21.5 |
-66.5 |
|
Total taxation |
-37.5 |
-28.7 |
-28.2 |
|
Profit distributed to employees |
- |
- |
0.0 |
|
Net profit |
55.0 |
100.2 |
- |
|
Net loss |
- |
- |
413.2 |
|
|
|
Annual Balance Sheet |
|
Financials in: USD (mil) |
|
|
|
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Issued capital |
64.9 |
67.1 |
71.7 |
|
Share premium account |
159.4 |
164.7 |
176.2 |
|
Surplus of revaluation |
213.8 |
220.9 |
236.3 |
|
Legal reserves |
182.5 |
212.5 |
234.1 |
|
Total reserves |
369.2 |
280.0 |
725.7 |
|
Profits for the year |
51.3 |
101.5 |
-426.2 |
|
Capital subsidies and grants |
7.2 |
8.5 |
10.6 |
|
Total stockholders equity |
1,048.3 |
1,055.2 |
1,028.4 |
|
Provisions and allowances |
437.2 |
450.1 |
539.9 |
|
Trade creditors |
1,303.2 |
1,158.8 |
974.2 |
|
Advances received |
12.4 |
106.7 |
91.8 |
|
Bank loans and overdrafts |
16.0 |
32.1 |
2.3 |
|
Current bank debts |
15.9 |
31.8 |
1.7 |
|
Other loans |
10.9 |
16.6 |
386.5 |
|
Other liabilities |
124.3 |
151.0 |
181.9 |
|
Debts on fixed assets |
48.5 |
50.2 |
43.2 |
|
Income stated in advance |
88.2 |
72.5 |
85.1 |
|
Taxation and social security |
172.7 |
198.5 |
198.3 |
|
Total current liabilities |
1,719.8 |
1,636.9 |
1,477.7 |
|
Total debts |
1,776.0 |
1,786.4 |
1,963.2 |
|
Regularisation account |
7.2 |
6.1 |
4.4 |
|
Total liabilities (including net worth) |
3,268.8 |
3,297.8 |
3,535.9 |
|
Patents |
29.4 |
35.3 |
5.1 |
|
Goodwill |
- |
0.3 |
0.3 |
|
Other intangibles |
68.1 |
60.7 |
83.6 |
|
Land |
58.9 |
63.6 |
68.3 |
|
Buildings |
184.8 |
206.7 |
231.8 |
|
Other fixed assets |
485.4 |
464.3 |
437.7 |
|
Long-term investments |
1,083.2 |
1,066.6 |
1,116.4 |
|
Other financial assets |
48.0 |
61.1 |
79.5 |
|
Total non-current assets |
1,957.7 |
1,958.6 |
2,022.8 |
|
Prepayments |
24.4 |
6.9 |
9.8 |
|
Net stocks and work in progress |
351.5 |
432.1 |
453.7 |
|
Trade debtors |
505.7 |
521.0 |
431.2 |
|
Other receivables |
144.8 |
122.1 |
158.6 |
|
Prepaid expenses |
1.0 |
1.9 |
6.0 |
|
Cash and liquid assets |
277.5 |
249.3 |
447.8 |
|
Total current assets |
1,304.9 |
1,333.3 |
1,507.0 |
|
Prepaid expenses and deferred costs |
6.2 |
5.9 |
6.0 |
|
Total assets |
3,268.8 |
3,297.8 |
3,535.9 |
|
|
|
Annual Ratios |
|
Financials in: USD (mil) |
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
0.80 |
0.80 |
1.00 |
|
Quick ratio |
0.60 |
0.60 |
0.70 |
|
Total liabilities to net worth |
1.88% |
1.87% |
2.10% |
|
Net worth to total assets |
0.29% |
0.29% |
0.26% |
|
Collection period |
27.40 |
31.90 |
32.40 |
|
Stock turnover rate |
15.90 |
11.50 |
8.90 |
|
Asset turnover |
1.71% |
1.51% |
1.14% |
|
Profit margin |
0.00% |
0.02% |
-0.10% |
|
Return on assets |
0.00% |
0.03% |
-0.11% |
|
Shareholders' return |
0.00% |
0.10% |
-0.41% |
|
Sales per employee |
2.78 |
2.34 |
1.76 |
|
Profit per employee |
0.00 |
0.04 |
-0.17 |
|
Average wage per employee |
0.27 |
0.25 |
0.23 |
|
Net worth |
1,048.3 |
1,055.2 |
1,028.4 |
|
Number of employees |
10,182 |
10,355 |
10,474 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.83 |
|
|
1 |
Rs.81.24 |
|
Euro |
1 |
Rs.70.38 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.