MIRA INFORM REPORT

 

 

Report Date :

27.02.2013

 

IDENTIFICATION DETAILS

 

Name :

SYSCO INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

206, Rajhans Complex, Civil Char Rasta, Near Nirmal Childran Hospital, Ring Road, Surat-395002, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.09.2009

 

 

Com. Reg. No.:

04-057954

 

 

Capital Investment / Paid-up Capital :

Rs. 19.867  millions

 

 

CIN No.:

[Company Identification No.]

U25200GJ2009PTC057954

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Zari and Lacquered Polyester.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 430000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Even though the company was incorporated in the year 2009, they have started their activities in 2011.

 

In its first year of operation the company has achieved sizeable turnover and gained minimum profit.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

B+ (Long term rating)

Rating Explanation

Having risk of default regarding timely servicing of financial obligation.

Date

December, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Binoy Jha

Designation :

Accounts Manager

Contact No.:

91-261-2310901

Date :

25.02.2013

 

 

LOCATIONS

 

Registered Office :

206, Rajhans Complex, Civil Char Rasta, Near Nirmal Childran Hospital, Ring Road, Surat-395002, Gujarat, India

Tel. No.:

91-261-2310901 / 2337750

Fax No.:

91-261-2310901

E-Mail :

sysco.india@gmail.com

info@syscogroup.com

Website :

www.syscogroup.com

Location :

Owned

 

 

Factory :

Plot No. A and B, Block No.100, Kim Olpad Road, Village: Mota Borsara, Taluka: Mangrol, District: Surat-394110, Gujarat, India

Tel. No.:

91-2621-290990

E-mail :

info@syscogroup.in

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Siddharth Bharat Bhushan Jain

Designation :

Director

Address :

6, Kiran Apartments, Athwagate, Surat- 390001, Gujarat, India

Date of Birth/Age :

04.10.1978

Date of Appointment :

01.09.2009

DIN No.:

01316766

 

 

Name :

Mr. Sourabh Bharat Bhushan Jain

Designation :

Director

Address :

23, Samruddhi Vasyndhara Society, Vesu Dumas Road, Lanser Army School, Vesu, Surat- 395007, Gujarat, India

Date of Birth/Age :

23.09.1975

Date of Appointment :

01.09.2009

DIN No.:

02441361

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Siddharth B Jain

 

330180

Saurabh B Jain

 

330000

Siddharth B Jain HUF

 

165800

Saurabh B Jain HUF

 

164400

Bharat Bhushan Jain

 

194620

Bharat Bhushan Jain HUF

 

216600

Varkha Jain

 

158600

Priyanka S Jain

 

185200

Shashi B Jain

 

189700

Shobhit A Gupta

 

22000

Sanket Agro Private Limited, India

 

14000

Shri Govind Prints Private Limited, India

 

46000

Shree Chemo Dyes Limited, India

 

177000

Sarla

 

100

Shakuntala

 

100

Champion Synthetics Private Limited

 

24000

Total

 

2218300

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

7.23

Directors or relatives of Directors

89.77

Other top fifty shareholders

3.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Zari and Lacquered Polyester.

 

 

Products :

Item Code No.

25200

Product Description

Metalizing and Coating of Polyester Film and Immitation of Jari Badla

Type of Service Provided

Manufacturing, Trading, Import, Export.

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         S.J. Enterprises

·         Jindal Poly Films Limited

 

 

Customers :

Wholesalers and Retailers

 

·         Isha Creations

·         Kiran Industries

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         State Bank of India, MID Corporate Group Industrial Finance Branch, Marble Arch, Race Course Circle, Vadodara - 390007, Gujarat, India

 

·         Bank of Baroda, Khatodra Branch, Rajhans Building Ring Road, Surat, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term loan from SBI

Less : Shown in Current Maturities of Long term debts

133.288

 

(24.000)

10.007

 

(0.000)

Cash Credit from SBI

(Hypothecation of Company’s Entire current assets including stock of Raw material, stock in process, finish goods, stores and spares, receivable, etc. and other current assets)

55.896

0.000

Total

165.184

10.007

 

Note :

 

Secured by hypothecation of Plant and Machineries including equitable mortgage of companies Land and Building

 

Collateral security : Equitable mortgage of Bunglow at Vesu, Surat in the name of Shri Bharatbhushan Jain

 

Guaranteed by Directors and Shri Bharatbhushan Jain

 

Terms of repayment and Interest are as follows

 

a)       Rate of Interest :- 13% p.a (Effective rate as on 31.03.2012 is 14.75%)

b)       No. of Installment left :- 24

c)       Year of Maturity :- F.Y. :- 2017-2018

d)       Frequency of repayment :- Quarterely

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Adukia and Company

Chartered Accountants

Address :

Shobha Kunj, B/6, Gokul Row House, Parle Point, Surat- 395007, Gujarat, India

PAN No.:

ABAPP6887G

 

 

Entities having significant influence :

·         Sysco India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2218300

Equity Shares

Rs.10/- each

Rs. 22.183 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs. 25.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1986700

Equity Shares

Rs.10/- each

Rs. 19.867 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.867

7.334

0.528

2] Share Application Money

9.175

0.000

0.000

3] Reserves & Surplus

79.162

28.945

0.010

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

108.204

36.279

0.538

LOAN FUNDS

 

 

 

1] Secured Loans

165.184

10.007

0.000

2] Unsecured Loans

5.000

4.200

0.000

TOTAL BORROWING

170.184

14.207

0.000

DEFERRED TAX LIABILITIES

0.053

0.000

0.000

 

 

 

 

TOTAL

278.441

50.486

0.538

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

121.051

8.413

0.000

Capital work-in-progress

58.172

13.592

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

55.856

0.000

0.000

 

Sundry Debtors

39.289

0.000

0.000

 

Cash & Bank Balances

11.839

2.820

0.313

 

Other Current Assets

1.959

3.908

0.000

 

Loans & Advances

26.489

22.493

0.025

Total Current Assets

135.432

29.221

0.338

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.544

0.611

0.006

 

Other Current Liabilities

24.052

0.129

0.000

 

Provisions

0.618

0.000

0.005

Total Current Liabilities

36.214

0.740

0.011

Net Current Assets

99.218

28.481

0.327

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.211

 

 

 

 

TOTAL

278.441

50.486

0.538

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

66.287

0.000

0.021

 

 

Other Income

0.137

0.000

 

 

 

TOTAL                                     (A)

66.424

0.000

0.021

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

72.911

0.000

0.006

(Including Financial expenses and Depreciation)

 

 

Employee Benefit expenses

3.247

0.000

 

 

Other expenses

5.446

0.000

 

 

Changes in Inventories of Stock-in-trade

(25.910)

0.000

 

 

TOTAL                                     (B)

55.694

0.000

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     

10.730

0.000

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.704

0.000

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

7.026

0.000

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.855

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

0.171

0.000

0.015

 

 

 

 

 

Less

TAX                                                                  (H)

0.087

0.000

0.005

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.084

0.000

0.010

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.010

0.010

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.094

0.010

0.010

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.414

0.000

NA

 

 

Capital Goods

39.996

0.000

NA

 

TOTAL IMPORTS

40.410

0.000

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.04

0.00

NA

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.13

0.00

47.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.26

0.00

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.07

0.00

4.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.57

0.39

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.74

39.49

30.72

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditor

11.544

0.611

0.006

 

 

 

 

Total

11.544

0.611

0.006

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

YEAR UNDER REVIEW

 

During the year, the Company was engaged in the establishment of an Industrial Project at Village: Moti Borasara, Taluaka: Mangrol, District: Surat. The Company has already acquired a land plot No. A & B, Block No. 100, at above premises. The Company has also completed procedure for making necessary statutory applications like Registration of the Company with the District Industries Commissioner, Registration with and application with Secretariat for Industrial Approvals, Central Government, Gujarat State Pollution Control Board, Applied for obtaining Income Tax PAN Number, TDS Account Number, Service Tax Number, Applied to DGVCL for HT power connection etc. The Company’s Project is in the phase of Implementation. The Design, Drawings and technical reports are prepared, and got the project approved from bankers State Bank of India, Industrial Finance Branch, Baroda.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

From Friends and Relatives

5.000

4.200

Total

 5.000

4.200

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.84

UK Pound

1

Rs.81.24

Euro

1

Rs.70.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.