MIRA INFORM REPORT

 

 

Report Date :

28.02.2013

 

IDENTIFICATION DETAILS

 

Name :

VALIA IMPEX PRIVATE LIMITED

 

 

Registered Office :

1A / 1B,  Kaliash Tower, A-Wing, Western Express Highway, Andheri (East), Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.08.1985

 

 

Com. Reg. No.:

11-037040

 

 

Capital Investment / Paid-up Capital :

Rs. 7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1985PTC037040

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09640B

 

 

PAN No.:

[Permanent Account No.]

AAACV1301L

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Dealing in Import of Metals, Chemicals, and polymers.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Listing :

--

 

 

Comments :

Subject is an established company having a moderate track record. The company has below average risk profile marked by small net worth and high external borrowings. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B+ (Long Term Rating)

Rating Explanation

High Risk Default

Date

07.12.2012

 

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

07.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1A / 1B,  Kaliash Tower, A-Wing, Western Express Highway, Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-28082855/ 26824334 / 26824345/ 26824346/ 26824347

Fax No.:

91-22-28082841/ 26823662

E-Mail :

valia@vipl.com

vipl@vipl.com

info@vipl.com

Website :

http://www.vipl.com

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Bhavesh Balkrishna Valia

Designation :

Director

Address :

S/10, Kapole Society, N. S. Road No. 11, JVPD Scheme, Ville Parle(West), Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

04.08.1960

Qualification :

Graduate

Date of Appointment :

09.04.1987

PAN No.:

AAAPV3056B

DIN No.:

00404977

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1985PTC037040

VALIA IMPEX PRIVATE LIMITED

Director

09/04/1987

09/04/1987

Active

NO

2

U51900MH1997PTC112258

KIMBERLY AGENCIES PRIVATE LIMITED

Director

01/06/1999

01/06/1999

Active

NO

3

U51900MH1998PTC113593

VULVAN AGENCIES PRIVATE LIMITED

Director

01/06/1999

01/06/1999

Active

NO

4

U72100MH2000PLC125809

SMARTECH GLOBAL SOLUTIONS LIMITED

Director

28/03/2001

28/03/2001

Active

NO

5

U25209MH2009PTC194337

MANDOLI PETROCHEMICALS PRIVATE LIMITED

Director

23/07/2009

23/07/2009

Active

NO

 

 

Name :

Mrs. Leena Bavesh Valia

Designation :

Director

Address :

S/10, Kapole Society, N. S. Road No. 11, JVPD Scheme, Ville Parle(West), Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

16.05.1963

Date of Appointment :

05.04.2001

PAN No.:

AAAPV3055C

DIN No.:

00405154

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1985PTC037040

VALIA IMPEX PRIVATE LIMITED

Director

05/04/2001

05/04/2001

Active

NO

2

U51900MH1997PTC112258

KIMBERLY AGENCIES PRIVATE LIMITED

Director

20/07/2001

20/07/2001

Active

NO

3

U51900MH1998PTC113593

VULVAN AGENCIES PRIVATE LIMITED

Director

20/07/2001

20/07/2001

Active

NO

4

U25209MH2009PTC194337

MANDOLI PETROCHEMICALS PRIVATE LIMITED

Director

23/07/2009

23/07/2009

Active

NO

 

 

Name :

Ms. Karishma Bhavesh Valia

Designation :

Director

Address :

S/10, Kapole CHS., 1st Floor, 11th N S Road, JVPD Scheme, Ville Parle (West), Mumbai – 400049, Maharashtra, India 

Date of Birth/Age :

26.03.1988

Date of Appointment :

23.09.2009

PAN No.:

AETPV7719L

DIN No.:

02339673

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1985PTC037040

VALIA IMPEX PRIVATE LIMITED

Director

23/09/2009

20/10/2008

Active

NO

2

U51900MH1998PTC113593

VULVAN AGENCIES PRIVATE LIMITED

Director

23/09/2009

20/10/2008

Active

NO

3

U51900MH1997PTC112258

KIMBERLY AGENCIES PRIVATE LIMITED

Director

23/09/2009

20/10/2008

Active

NO

4

U25209MH2009PTC194337

MANDOLI PETROCHEMICALS PRIVATE LIMITED

Director

23/07/2009

23/07/2009

Active

NO

 

 

Name :

Ms. Juhi Bhavesh Valia

Designation :

Director

Address :

S/10, Kapole Society, N S Road No.11, JVPD Scheme, Vile Parle (West), Mumbai-400049, Maharashtra, India

Date of Birth/Age :

02.02.1992

Date of Appointment :

30.07.2012

PAN No.:

AKNPV3176D

DIN No.:

05341967

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51900MH1985PTC037040

VALIA IMPEX PVT LTD

Director

29/09/2012

30/07/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Pushpa Balkrishna Valia

5100

Leena Bhavesh Valia Jointly with Bhavesh Balkrishna Valia

52700

Karishma Bhavesh Valia

6700

Juhi Bhavesh Valia

5100

Pushpa Balkrishna Valia Jointly with Bhavesh B. Valia

2700

Bhavesh Balkrishna Valia

2700

TOTAL

75000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing in Import of Metals, Chemicals, and polymers.

 

 

Products :

Products Description

Item Code No.

 

Polyvinyel Chloride

3904.10

Polyethylene

3901.20

Poly Proplene

3902.10

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Vijaya Bank, Andheri Branch, Alka Apartments, S. V. Road, Andheri (West), Mumbai - 400058, Maharashtra, India

·         State Bank of India

·         HDFC Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Bill discounting Facility

 

 

From Vijaya Bank

(Secured against bill discounted, personal Guarantee of Directors and Shareholders)

351.135

0.000

From State Bank of India

(Secured against bill discounted, personal Guarantee of Directors and Shareholders)

1305.283

1260.755

From HDFC Bank

(Secured against bill discounted, personal Guarantee of Directors and Shareholders)

299.606

0.000

Bank Overdraft From

 

 

State Bank of India

(Secured against book debts, Personal Guarantee of Directors and Shareholders and Collateral Security of immovable Properties held by directors, their relatives and their group companies)

0.000

9.282

HDFC Bank

(Secured against Demand Promissory Notes, General Lien on all the assets of the Company and the personal guarantees of the Directors.)

189.749

183.297

Future Capital Holding Limited (Loan Against Property)

(Secured against Personal Guarantee of Directors and Shareholders and Collateral Security of immovable Properties held by the Directors, their relatives and their Group Company)

80.000

0.000

 

 

 

TOTAL

2225.773

1453.334

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gandhi and Shrimankar

Chartered Accountant

Address :

Sadhna Ground Floor,116 Bapubhai Vashi Road Vileparle (East) Mumbai -400056, Maharashtra, India

PAN No.:

AACPG0022A

 

 

Related Parties :

Vulan Agencies Private Limited

CIN No:- U51900MH1998PTC113593

 

Kimberly Agencies Private Limited

CIN No:- U51900MH1997PTC112258

 

Fibro Plast Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs. 7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

75000

Equity Shares

Rs.100/- each

Rs. 7.500 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

97.304

86.848

103.248

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

104.804

89.348

105.748

LOAN FUNDS

 

 

 

1] Secured Loans

2225.773

1453.334

951.964

2] Unsecured Loans

72.346

64.908

44.048

TOTAL BORROWING

2298.119

1518.242

996.012

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2402.923

1607.590

1101.760

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

110.054

7.783

9.544

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERREX TAX ASSETS

0.122

0.420

0.309

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

2442.975

1687.577

404.191

 

Cash & Bank Balances

126.999

10.746

17.498

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

214.879

319.888

1029.268

Total Current Assets

2784.853

2018.211

1450.957

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

482.354

410.523

330.835

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

9.753

8.302

28.216

Total Current Liabilities

492.107

418.825

359.051

Net Current Assets

2292.746

1599.386

1091.906

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2402.923

1607.590

1101.760

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

 

 

 

 

 

GROSS INCOME

 

227.860

110.134

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

12.231

(14.173)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

1.775

2.227

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

10.456

(16.400)

 

 

 

 

 

Less

TAX                                                                 

 

2.462

0.026

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

7.994

(16.374)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

139

(656)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

0.36

0.81

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.18

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

21.93

16.99

9.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.66

4.82

4.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

From Directors

20.334

21.440

From Shareholders

31.438

28.473

From Others

20.574

14.995

 

 

 

TOTAL

72.346

64.908

 

 

FINANCIAL RESULTS

 

During the year, the Company has earned gross income of Rs. 227.860 Millions. The Company has earned a profit of Rs. 10.456 Millions after making provision for depreciation of Rs. 1.775 Millions, Provision of Current Tax of Rs. 2.139 Millions, Provision of Deferred Tax of Rs. 0.297 Million and Provision for Wealth Tax of Rs. 0.026 Million.

 

 

FIXED ASSETS

 

Ø       Air Conditioners

Ø       Electrical Fitting

Ø       Typewriter

Ø       Furniture and Fixture

Ø       Office Equipment

Ø       Motor Car

Ø       Computers

Ø       Computers Software

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.83

UK Pound

1

Rs. 81.24

Euro

1

Rs. 70.38

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.