MIRA INFORM REPORT

 

 

Report Date :

02.01.2013

 

IDENTIFICATION DETAILS

 

Name :

BARCO ELECTRONIC SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

C/O Perfect Accounting and Shared Services Private Limited, E-20, 1st and 2nd Floor, Hauz Khas, New Delhi - 110016

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.07.1996

 

 

Com. Reg. No.:

55-080352

 

 

Capital Investment / Paid-up Capital :

Rs. 309.840 Millions

 

 

CIN No.:

[Company Identification No.]

U92111DL1996PTC080352

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB03544C

 

 

PAN No.:

[Permanent Account No.]

AAACB5865F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Video Projectors and Other Related Accessories.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record. The company have performed well in the current year. The financial capability of the company is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

C/O Perfect Accounting and Shared Services Private Limited, E-20, 1st and 2nd Floor, Hauz Khas, New Delhi - 110016, India

Tel. No.:

91-11-43156000

Fax No.:

91-11-41649080

E-Mail :

sanjay.goel@barco.com

 

 

Regional Office 1:

A-38, B and C, Sector 64, Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4020000/ 2421660/ 2421651

Website :

www.barco.com

 

 

Regional Office 2:

103, Balarama, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

Tel. No.:

91-22-30685995

 

 

Regional Office 3:

115 Prestige Center Point, Cunningham Road, Bangalore-560052, Karnataka, India

Tel. No.:

91-80-30521717

 

 

DIRECTORS

 

As on: 21.09.2012

 

Name :

Mr. Jacques Pierre Marie Joseph Bertrand

Designation :

Director

Address :

Bluf- D 55, Yamate-Cho, Naka-Ku, Yokohama, Kanagawa Tokyo, Japan

Date of Appointment :

16.03.2005

DIN No.:

00238491

 

 

Name :

Mr. Rakesh Kumar Vohra

Designation :

Managing Director

Address :

D-104, First Floor, Som Vihar, R K Puram, New Delhi - 110022, India

Date of Birth/Age :

52 Years

Qualification :

Graduate Economics, MBA Finance and Marketing

Date of Appointment :

06.09.2011

DIN No.:

00252822

 

 

Name :

Mr. Karl Jozef Hendrika Peeters

Designation :

Director

Address :

Barones Ludwina De Borrekenslaan 15, 2630 Aartselaar - 110022, Belgium

Date of Appointment :

17.06.2004

DIN No.:

00531642

 

 

Name :

Mr. Abel Garamhegyi

Designation :

Managing Director

Address :

2151 Harsfa Str. 36 Fot N.A.

Date of Appointment :

23.09.2011

DIN No.:

03563986

 

 

Name :

Mr. Filip Geert Johan Dominiek Pintelon

Designation :

Director

Address :

Klossestraat 54, 9052 Zwijnaarde, Belgium

Date of Appointment :

23.09.2011

DIN No.:

03586338

 

 

Name :

Mr. Eric Helene Victor Van Zele

Designation :

Director

Address :

Hertenllan 9, Hoeilaart, 1560, Belgium

Date of Appointment :

23.09.2011

DIN No.:

03599913

 

 

Name :

Mr. Nalin Chanderban Advani

Designation :

Director

Address :

Ph - 07, ATS Greens Village, Sector 93A, Gautam Buddha Nagar, Noida – 201303, Uttar Pradesh, India 

Date of Birth/Age :

01.10.1965

Date of Appointment :

29.09.2009

DIN No.:

02805835

 

 

Name :

Mr. Dirk S.R.Y. De man

Designation :

Director

Address :

M. Thyssenlaan 49, B-1780, Wemmel, NA

Date of Birth/Age :

30.12.1966

Date of Appointment :

29.09.2008

DIN No.:

02216268

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Goel

Designation :

Secretary

Address :

J-23, Gangaram Vatika, Tilak Nagar, New Delhi - 110018, India

Date of Appointment :

18.03.2004

PAN No.:

AAEPG3004C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 21.09.2012

 

Names of Shareholders

No. of Shares

Barco NV, Belgium

3098402

Barco Integrated Solutions NV, Belgium

01

TOTAL

3098403

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 21.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Video Projectors and Other Related Accessories.

 

 

Products :

Product Description

Item Code

Video/ Data Projectors Software and IT Enabled Services

8528

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Actual Production

Interfaces

Nos.

6,657

Populated PCB

Nos.

3,016

Data Projectors (PU+IU)

Nos.

8,604

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountant

Address :

Golf View Corporate Tower B, Sector – 4 2, Sector Road, Gurgaon - 122202, Haryana, India

Tel. No.:

91-124-4644000

Fax No.:

91-124-4644050

PAN No.:

AALFS0506L

 

 

Holding Company:

  • Barco NV, Belgium

 

 

Subsidiaries :

  • Barco BV, The Netherlands 

 

 

Fellow Subsidiaries:

  • Barco Vision Limited, United Kingdom
  • Gebr Loepfe AG, Switzerland
  • Barco Inc., Xenia USA
  • Barco Limited, Hong Kong
  • Barco Control Rooms GmbH, Germany
  • Barco Company Limited, Japan

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.100/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3098403

Equity Shares

Rs.10/- each

Rs. 309.840 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

309.840

309.840

309.840

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3542.724

3351.147

3189.417

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3852.564

3660.987

3499.257

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3852.564

3660.987

3499.257

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

319.775
229.208

153.767

Capital work-in-progress

6.586
2.681

3.678

 

 
 

 

INVESTMENT

1726.532
1726.532

1332.844

DEFERREX TAX ASSETS

73.713

69.327

51.291

OTHER NON CURRENT ASSESTS

7.109

4.558

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1292.005
1056.165
301.138

 

Sundry Debtors

674.333
441.111
453.671

 

Cash & Bank Balances

456.521
699.841
1267.431

 

Other Current Assets

22.031
23.663
31.357

 

Loans & Advances

129.282
136.593
166.150

Total Current Assets

2574.172
2357.373
2219.747

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

733.020
600.223
182.635

 

Other Current Liabilities

71.428
65.972
35.475

 

Provisions

50.875
62.497
43.960

Total Current Liabilities

855.323
728.692
262.070

Net Current Assets

1718.849
1628.681
1957.677

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3852.564

3660.987

3499.257

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3924.000

2434.000

2122.000

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

3924.000

2434.000

2122.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

3565.000

2120.000

1815.000

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

3565.000

2120.000

1815.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

359.000

316.000

307.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

2.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

359.000

314.000

307.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.000

63.000

46.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

283.000

251.000

261.000

 

 

 

 

 

Less

TAX                                                                  (I)

91.000

89.000

(15.000)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

192.000

162.000

276.000

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3351.000

3189.000

2911.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3543.000

3351.000

3187.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Software and IT Enabled Services

137.604

 

 

Export of Manufactured Goods

 

 

1722.467

 

 

Sales of Traded Goods

 

 

20.436

 

 

Service Income

 

 

18.686

 

 

Sales Commission

 

 

31.510

 

TOTAL EARNINGS

35.592

2141.000

1930.703

 

 

 

 

 

 

MPORTS

29.162

2059.000

1003.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

61.96

52.28

89.08

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.89

6.66

13.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.78

9.71

11.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.22

0.20

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.01

3.23

8.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office address of the company has been sifted from 14 LSC Community Centre, 2nd Floor, Mandigpur, Pushp Vihar, New Delhi – 110017, India to the present address w.e.f. 01.07.2009

 

 

FIXED ASSETS

 

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicle

·         Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.83

UK Pound

1

Rs. 89.23

Euro

1

Rs. 72.48

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.