1. Summary Information
|
|
|
Country |
India |
|
Company Name |
DELPHI AUTOMOTIVE SYSTEMS PRIVATE LIMITED |
Principal Name 1 |
Mr. Malik Kulbhushan |
|
Status |
Moderate |
Principal Name 2 |
Mr. Puneet Saxena |
|
|
|
Registration # |
55-067296 |
|
Street Address |
B-92, Himalaya House, 23, Kasturba Gandhi
Marg, Delhi-110001, New Delhi India |
||
|
Established Date |
07.04.1995 |
SIC Code |
-- |
|
Telephone# |
91-12-46439600 |
Business Style 1 |
Manufacturer |
|
Fax # |
Not Available |
Business Style 2 |
Trader |
|
Homepage |
Product Name 1 |
Automobile Components |
|
|
# of employees |
Not Available |
Product Name 2 |
Software Systems |
|
Paid up capital |
Rs.4068,235,000/- |
Product Name 3 |
Catalytic Converter |
|
Shareholders |
Foreign holdings- 100% |
Banking |
Axis Bank
Limited |
|
Public Limited Corp. |
No |
Business Period |
17 years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
B(28) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company : |
Luxembourg |
Delphi International SARL (w.e.f 6.10.2009) |
- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
2418,522,000 |
Current Liabilities |
1192,793,000 |
|
Inventories |
453,645,000 |
Long-term Liabilities |
000 |
|
Fixed Assets |
648,671,000 |
Other Liabilities |
49,122,000 |
|
Deferred Assets |
000 |
Total Liabilities |
1241,915,000 |
|
Invest& other Assets |
215,754,000 |
Retained Earnings |
000 |
|
|
|
Net Worth |
2494,677,000 |
|
Total Assets |
3736,592,000 |
Total Liab. & Equity |
3736,592,000 |
|
Total Assets (Previous Year) |
3322,313,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
4294,570,000] |
Net Profit |
211,320,000 |
|
Sales(Previous yr) |
5855,621,000 |
Net Profit(Prev.yr) |
387,903,000 |
|
Report Date : |
02.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
DELPHI AUTOMOTIVE
SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-92, Himalaya
House, 23, Kasturba Gandhi Marg, Delhi-110001, New Delhi |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
07.04.1995 |
|
|
|
|
Com. Reg. No.: |
55-067296 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4068.235 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995PTC067296 |
|
|
|
|
PAN NO.: |
AAACD0226E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufactures and Traders in Automobile Components and also Develops
Embedded Software Systems. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B(28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 9970000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
subsidiary of Delphi Automotive Systems (Holding) Inc., It is an
established company having moderate track. Latest financial i.e. 2011-2012 are
missing from the government department. From the financial available i.e.
2011 it seems that there appears some accumulated losses recorded by the
company. However trade
relations are reported as fair. Business is active. Payments are reported to
be slow. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced controls
on foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of
persistently high inflation and interest rates and little progress on economic
reforms. High international crude prices have exacerbated the government's fuel
subsidy expenditures contributing to a higher fiscal deficit, and a worsening
current account deficit. Little economic reform took place in 2011 largely due
to corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
B-92, Himalaya
House, 23, Kasturba Gandhi Marg, Delhi-110001, New Delhi, India |
|
Tel. No.: |
91-12- 46249600 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Headquarter : |
Delphi
Corporation, World Headquarters, |
|
Tel. No.: |
(1) 248-813-2000 |
|
Fax No.: |
(1) 248-813-26570 |
|
|
|
|
Corporate
Office/ factory 1: |
240, Phase – I,
Udyog Vihar, Gurgaon, |
|
Tel. No.: |
91-124-2345054/2345055/2345056/2345557/2345558/2345556 |
|
Fax No.: |
91-124-2345053 |
|
Area : |
Industrial |
|
|
|
|
Factory 2: |
Plot No. 3,
Sector 41, Industrial Development Area, Greater Noida, District Gautam Budh
Nagar, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2341381/95 |
|
Fax No.: |
91-120-2341383 |
|
|
|
|
Factory 3: |
Plot No. 98-A,
KIADB Industrial Area-II, Jigani Anekal Taluk, Bangalore-562106, |
|
|
|
|
Branch Office: |
A- 22, Sipcot Industrial Growth Center Orgadam, Sriperumbudur Taluk,
Kanchipuram District ,Tamilnadu, India. |
|
Tel. No.: |
91-44-37282400 |
|
|
|
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ashok B Ramaswamy |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Flat No. H – 107 – S1, 2nd Floor, Third Seawood Road,
Valmiki Nagar, Tiruvanmiyur,, Chennai – 600041, Tamilnadu, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1956 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
11.07.2007 |
|||||||||||||||||||||||||||
|
DIN No.: |
01729488 |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Flat No. E 101, Goplan Splendor Apartment, Book Field, Kundan
Hallinull, Bengaluru – 560037, Karnataka, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.04.1966 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2009 |
|||||||||||||||||||||||||||
|
DIN No.: |
02844306 |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Malik Kulbhushan |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
House No. 78, Block No.18, Gita Colony, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.11.1977 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
02944568 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Reji Varghese |
|||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||
|
Address : |
Elamathyil House, Vazhappally West, P. O. Changanacherry, Kerala –
686103, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.07.1960 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
03279577 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Puneet Saxena |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
C -233, Ground Floor, Defence Colony, New Delhi – 110024, Delhi, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1972 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
03312004 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Nowtej Singh |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Flat No. 303 Tower – 6, Unitech Fresco, Nirvana Country, South City – Ii
,Gurgaon - 122018 Haryana India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.12.1970 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
03424987 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Name : |
Mr. Nambi Ganesh Guruvel |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
203, Keerthi Manor, 2nd Phade4, 3rd Main, G.M. Playa
Bangalore – 560075 Karnataka |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.10.1964 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
03503357 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjeeb Kumar Subudhi |
|
Designation : |
Secretary |
|
Address : |
148, DDA Flats, Sector – 17 A, Dwarka, |
|
Date of Birth/Age : |
22.06.1974 |
|
Date of Appointment : |
01.02.2010 |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Delphi International |
|
28499997 |
|
Delphi Global Holdings |
|
3 |
|
Total |
|
28500000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Exporters of Automotive Systems and Components like Catalytic Converter,
Drive Shafts and Wiring Harness. |
|
|
|
|
Products : |
Item Code No. – 84.21 Product Description - Catalytic
Converter. Item Code No. – 87.08 Product Description - Drive
Shafts Accessories Of Motor Vehicles. Item Code No. – 85.44 Product Description - Wiring Harness Insulated Wire Cable. |
PRODUCTION STATUS
AS ON 31ST
MARCH 2010
|
Particulars |
Unit |
|
Installed
Capacity |
Actual
Production |
|
Wiring sets |
Nos |
|
3600000 |
2422453 |
|
Drive shafts and intermediate shafts |
Nos |
|
- |
435583 |
|
Steering columns |
Nos |
|
- |
163120 |
|
Catalytic columns |
Nos |
|
- |
4820 |
|
Canister |
Nos |
|
750000 |
383248 |
|
Shock absorber assemblies and struts |
Nos |
|
- |
2236895 |
|
Heat ventilating and air conditioning parts |
Nos |
|
800000 |
347508 |
|
Throttle body |
Nos |
|
310000 |
-- |
|
Fuel module |
Nos |
|
150000 |
83732 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
·
Axis Bank Limited, Shop No. 1-6 And 8-10, Ground
Floor, Suncity, Ninex Time Center, Sector – 54, Golf Course Road, Gurgaon –
122002 Haryana India ·
Yes Bank Limited, 9th Floor, Nehru Center,
Discovery Of India, dr. Annie Besant Road, Worli, Mumbai – 400018,
Maharashtra , India |
|
Banking
Relations : |
---- |
|
|
|
|
|
||
|
Financial Institution: |
Bank Of America National Trust And Savings Association, Hansalaya, 15, Barakhamba Road, New Delhi – 110001 Delhi India |
||
|
|
|
|
|
|
Auditors : |
|
|
|
|
Name : |
S R Batliboi and Associates Chartered Accountants |
|
|
|
Address : |
Golf View, Corporate Tower – B, Sector 42, Gurgaon - 122002 Haryana, India |
|
|
|
PAN No.: |
AABFS3421N |
|
|
|
|
|
|
|
|
Ultimate Holding Company : |
Delphi Automotive LLP, |
|
|
|
|
|
|
|
|
Holding Company : |
Delphi International SARL (Luxembourg) (w.e.f 6.10.2009) |
|
|
|
|
|
|
|
|
Fellow Subsidiaries : |
·
Delphi Automotive Systems Australia
Limited., Australia ·
Delphi Packard Austria GmbH, Austria ·
Delphi Automotive Systems do Brasil
Limiteda, , Brazil ·
Delphi Packard Electric s.r.l, Czwch
Republic* ·
Delphi Diesel Systems France S.A.S,
France ·
Delphi France SAS, France ·
Delphi France SAS (Mechatronice),
France ·
Delphi Deutschland Gmbh, Germany ·
Delphi Del Company Electronics Europe
GMBH, Germany* ·
PT .Delphi Automotive Systems,
Indonesia ·
Delphi Italia Automotive Systems SRL,
Italy ·
Delphi Automotive Systems Japan
Limited, Japan ·
Delphi Korea Corp., Korea ·
Korea Delphi Automotive Systems
Corporation, Korea* ·
Delphi Automotive Systems Luxembourg
SARL,Luxembourg ·
Packard Electric (Malaysia) Sdn.Bhd,
Malaysia ·
Delphi Automotive Systems S.A. de
C.V., Mexico ·
Delphi Automotive Systems Poland
Sp.z.o.o, Poland ·
Delphi Automotive Systems, Potugal,
S.A., Portugal* ·
Delphi Diesel Systems Romania SRL,
Romania ·
Delphi Automotive Systems Singapore
Pte Limited, Singapore ·
Delphi Automotive Systems Espana,
S.L., Spain ·
Delphi Automotive Systems(Thailand)
Limited., Thailand ·
Delphi Otomotiv Sistemleri Sanayi Ve
Ticaret Anonim Sirketi, Turkey ·
Delphi Diesel Systems Limited, UK ·
Delphi Lockheed Automotive Limited ,
UK ·
Delphi Automotive Systems, LLC, USA ·
Delphi Technologies Inc, USA ·
Beijing Delphi Technology Development
Company. Limited., China ·
Beijing Delphi Wan Yuan Engineering
Management ·
System Company, China ·
Delphi (China) Technical Center
Company. Limited., China ·
Delphi (Shanghai) Dynamics Propulsion
System Co Limited, China ·
Delphi Automotive Systems (China) ·
Holding Company Limited , China ·
Delphi Electrical Centers (Shanghai)
Company. Limited., China ·
Delphi Packard Electric Systems
Company Limited, China ·
Delphi Lockheed Automotive SA, France ·
Delphi Trading Shanghai Company.,
Limited, China ·
Delphi Hungary Kft., Hungary |
|
|
* No transactions have taken place with these parties in the
current year.
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
28500000 |
Equity Shares |
Rs.100/- each |
Rs. 2850.000 Millions |
|
|
|
|
|
|
16500000 |
8% Non Cumulative Optionally Convertible
Redeemable Preference Shares |
Rs.100/- each |
Rs.1650.000 Millions |
|
|
Total |
|
Rs. 4500.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
28500000 |
Equity Shares |
Rs.100/- each |
Rs. 2850.000 Millions |
|
|
|
|
|
|
12182349 |
8% Non Cumulative Optionally Convertible
Redeemable Preference Shares |
Rs.100/-
each |
Rs.1218.235
Millions |
|
|
Total |
|
Rs. 4068.235
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4068.235 |
4068.235 |
4068.235 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(1573.558) |
(1784.879) |
(2172.780) |
|
|
NETWORTH |
2494.677 |
2283.356 |
1895.455 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
129.573 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
129.573 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2494.677 |
2283.356 |
2025.028 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
648.671 |
678.034 |
1214.605 |
|
|
Capital work-in-progress |
215.754 |
55.845 |
73.920 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
635.926
|
453.645
|
702.725
|
|
|
Sundry Debtors |
718.463
|
610.924
|
916.536
|
|
|
Cash & Bank Balances |
1110.549
|
1079.955
|
602.636
|
|
|
Other Current Assets |
12.368
|
92.515
|
60.210
|
|
|
Loans & Advances |
394.862
|
351.395
|
504.451
|
|
Total
Current Assets |
2872.168
|
2588.434
|
2786.558 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1146.366
|
934.584
|
1446.005
|
|
|
Other Current Liabilities |
46.427
|
70.722
|
134.620
|
|
|
Provisions |
49.122
|
33.651
|
469.430
|
|
Total
Current Liabilities |
1241.915
|
1038.957
|
2050.055 |
|
|
Net Current Assets |
1630.252
|
1549.477
|
736.503 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2494.677 |
2283.356 |
2025.028 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4294.570 |
5855.621 |
6814.779 |
|
|
|
Other Income |
NA |
390.818 |
431.492 |
|
|
|
TOTAL (A) |
NA |
6246.439 |
7246.271 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Raw Material Consumed |
|
2969.964 |
3685.643 |
|
|
|
Purchase of Trading Goods |
|
305.394 |
286.728 |
|
|
|
Personal Expenses |
|
1046.244 |
1200.605 |
|
|
|
Operating and Other Expenses |
NA |
1141.703 |
1630.654 |
|
|
|
Provision for onerous Contact |
|
0.000 |
270.140 |
|
|
|
Increased / Decreased in Stock |
|
42.760 |
51.772 |
|
|
|
Loss on sale of discontinued business |
|
155.517 |
0.000 |
|
|
|
TOTAL (B) |
NA |
5661.582 |
7125.542 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
NA |
584.857 |
120.729 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
13.011 |
16.178 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
NA |
571.846 |
104.551 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
183.943 |
280.502 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
211.320 |
387.903 |
(175.951) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.000 |
0.000 |
11.335 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I) (J) |
211.320 |
387.903 |
(187.286) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(1784.877) |
(2172.780) |
(1985.495) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(1573.557) |
(1784.877) |
(2172.781) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
537.390 |
1030.408 |
|
|
|
Software Development Services |
|
950.904 |
960.387 |
|
|
|
Income from engineering and business support service |
NA |
0.000 |
128.293 |
|
|
|
Reimbursement of Expenses |
|
26.370 |
38.913 |
|
|
TOTAL EARNINGS |
|
1514.664 |
2158.002
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1252.013 |
1332.043 |
1482.081 |
|
|
|
Stores & Spares |
4.250 |
6.643 |
95.240 |
|
|
|
Capital Goods |
86.591 |
92.919 |
51.074 |
|
|
TOTAL IMPORTS |
1342.854 |
1431.605 |
1628.395 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
7.41 |
13.61 |
(6.57) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
6.21 |
(2.58) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.92
|
6.62 |
(2.58) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.00
|
11.88 |
(4.40) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08
|
0.17 |
(0.09) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.50
|
0.45 |
1.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.31
|
1.67 |
1.36 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NATURE OF OPERATIONS
Subject was
incorporated in India on April 7, 1995 to manufacture and trade in automotive
components. It has manufacturing locations at Greater Noida, Dharuhera, Gurgaon
and Bengaluru (till October 26, 2009). The Company also operates a technology
centre under the Software Technology Park scheme at Bengaluru for development
of embedded software systems for the automotive components industry. The
ultimate parent Company is Delphi Automotive LLP; United Kingdom with effect
from October 6, 2009.Previously Delphi Corporation Inc., USA was the ultimate
parent Company (the "Predecessor").
BUSINESS OPERATIONS:
The performance of
the company during the financial year 2010-11 has not been as planned. There
has been marginal growth across all divisions. However, the projection for the
next few years is positive, and the Company expects good growth in revenues,
operating income and cash flow. The Indian economy is growing at a steady pace
and this momentum is likely to continue in the coming years also; and Delphi
India is well positioned to take advantage of it. The Company had taken some
significant steps for expanding its operations to add more capacities and
footprints. The construction of the new E&S manufacturing plant in Chennai
was started in September' 2010. The construction activities have been completed
and the plant has started its commercial production after the period. The new
molding line of connection systems in Packard plant at Dharuhera has also
started its commercial production during the financial year. DPSS division of the
Company opened its first Authorized Wholesale Distributor Outlet in Delhi which
is fifth wholesale distributor outlet in India after four outlets in
Coimbatore, Guwahati and Kanpur. TCI division also started the third phase of
its new facility located in Bangalore's Whitefield area, during the period. The
Company is also planning of further expansion to increase its footprints in
India. The Company has won some good businesses during the period. The Company
has won new businesses from Cooper Corporation, Tata Motors, Mahindra,
Volkswagen, Ashok Leyland/Nissan, Maruti Suzuki, General Motors India, Honda
and others. The Company also expects to win new businesses in the coming years
also.
OUTLOOK AND FUTURE PROSPECTS:
The good run of
the automobile industry was also continued in the last fiscal also. In 2010-11
India's automobile industry has reported around 30 per cent growth in sales.
Considering that Indian Economy is also growing at a steady rate, the future
prospects of automobile industry is very good. However, the low demand for
vehicles in the initial months of the current Financial Year has dampened the
spirit a bit. With the beginning of the new financial year, the growth rate has
gone down. Demand for vehicles in India, is mainly driven by the fuel economy
of the vehicles and easy access to vehicle loans. But in recent times, the fuel
prices have been raised several times. Further the central bank has also pushed
up policy rates frequently in recent times to curb inflation which has led to
increase in interest rates of auto loans. These factors have impacted the
automotive sales adversely. Further, other factors like inflation, labor
unrests have also added to the woes. However some turnaround is expected during
the festival season beginning September end and the industry expects the sales
volume will catch momentum by such time. Buoyed by the good growth in
automobile industry, the auto component industry had also witnessed a growth of
more than 30 per cent in the last fiscal, taking its total turnover to around $
40 billion. However, in current financial year, due to slow down in vehicle
consumption, the growth rate in the auto component industry is also expected to
be in the range of 12-15 per cent. Notwithstanding this slowdown, the industry
is still in a positive mood and likely to see an investment of about $ 3
billion during the fiscal to enhance capacities across the country. The auto
component industry had already spent $ 2-2.25 billion on several green-field
and brown-field capacity addition projects in 2010-11. The Automotive Component
Manufacturers Association (ACMA) is very bullish on the market performance in
the long-term as it is expecting a compound annual growth rate of 14 per cent
for the next 3-5 years.
Despite the
momentary slow down in the automotive industry in the current year, the Company
expects to do good business in the current year. The Company has won some
valuable businesses in the current year and expects to carry on the momentum in
future also. Focus on excellence and value proposition makes the company well
positioned for the future.
AWARDS & RECOGNITIONS:
Delphi has always
strived not just meet, but to exceed customers' expectation. Awards and
recognitions received from esteemed customers are ample testimony of the fact
that the Company strive to achieve what it believes. Customers' recognitions
provide the Company valuable impetus to serve them better. During the year,
various divisions of the Company won various awards and recognitions from the
customers.
Packard India had
won the global platinum quality award for 2nd Half of 2009. It has scored zero
PPM and zero worldwide formal customer complaints. It had also received the
Platinum level 2010 1st Half year Quality Award. Packard plant has also passed
the TS 16949 recertification audit successfully with ZERO non conformances in
September. TUV SUD South Asia conducted the 2nd Surveillance Audit for ISO
14001 EMS: 2004 at Packard India site. Packard successfully passed this audit.
Packard division had also won runner up certificate under energy cost reduction
project. Packard Plant has also received the highest rating in Asia Pacific
(98.9 %) in an EOS audit conducted by US team. GM India had conducted a QSB
audit at Thermal plant. Thermal site was awarded a green rating which is
considered to be the highest as per General Motors standards. Thermal Systems
had also won Maruti Suzuki business award for providing cost effective
technology that meets their performance standards. EHS Audit Team had carried
out comprehensive audit of the Noida Site. Thermal plant successfully passed
this audit. TCI received appreciation from Volvo for the in-depth knowledge and
execution of the TCI engineers on the Volvo program. Audi too had expressed
their appreciation of Delphi's global Audi Infotainment project team which
includes engineers from TCI. Department of Scientific and Industrial Research
had awarded R&D certification to TCI division. This is a pre-requisite to
apply for various incentive schemes offered by government of India for research
and development projects. Power train Gurgaon site won the prestigious
"Greentech Safety Award"-Gold Award under the Automobile Category for
the Year 2010. There was an EHS audit at Power train facility in Gurgaon during
2nd week of November. It went well successfully and showed no repeat issues.
The recognition given by the customers recast the faith in the ability and
performance.
FIXED ASSETS
· Factory building
· Office building
· Plant machinery
· Office equipments
· Computer equipments
· Furniture fixtures,
· Vehicles
CMT
REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.85 |
|
|
1 |
Rs.88.93 |
|
Euro |
1 |
Rs.72.24 |
INFORMATION DETAILS
|
Report Prepared
by : |
SPN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
|
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.