|
Report Date : |
02.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
ORACLE GRANITO LIMITED |
|
|
|
|
Registered
Office : |
206, Dev Arc, 2nd Floor, Near Fun Republic,
Opposite Big Bazar, S.G. Road, Ahmedabad – 380015, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
04.08.2003 |
|
|
|
|
Com. Reg. No.: |
04-042718 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 68.259 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U14102GJ2003PLC042718 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO6238P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Vitrified Tiles. |
|
|
|
|
No. of Employees
: |
410 (Approximately) ( In Office – 40, In Factory – 310, In Branch – 50
) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1630000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having satisfactory track
record. Trade relations are fair. Business is active. Payments are reported
to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BBB (Long term bank facilities) |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk. |
|
Date |
26.03.2011 |
|
Rating Agency Name |
CARE |
|
Rating |
A3 (Short term bank facilities) |
|
Rating Explanation |
Moderate degree of safety. It carry higher
credit risk. |
|
Date |
26.03.2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Jayantibhai Patel |
|
Designation : |
Director |
|
Contact No.: |
91-2772-239831 |
|
Date : |
22.12.2012 |
LOCATIONS
|
Registered Office : |
206, Dev Arc, 2nd Floor, Near Fun Republic, Opposite
Big Bazar, S.G. Road, Ahmedabad – 380015, Gujarat, India |
|
Tel. No.: |
91-2772-239831/239833 |
|
Mob. No.: |
91-9825801396 (Mr. Pragnesh Patel) |
|
Fax No.: |
91-2772-239832 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq ft |
|
Location : |
Rented |
|
|
|
|
Corporate Office : |
Malbito Display Studio, G-10, Mourya Arcade, Science City Road,
Opposite Sola Police Chowky, Ahmedabad, Gujarat, India |
|
Area : |
1000 sq ft |
|
Location : |
Rented |
|
|
|
|
Head Office/ Factory : |
Block No. 286, |
|
Tel. No.: |
91-2772-239831/239833/239834/239835 |
|
Fax No.: |
91-2772-239832 |
|
E-Mail : |
|
|
Area : |
8 lac sq ft |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Harshadkumar Dhirubhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman cum Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Umiya Parivar Soc., Mahavirnagar, Himatnagar – 383 001, Gujarat, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1969 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BSC (Chemistri) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABNPP7682B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160593 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashwinkumar Maganbhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
At-Pruthvipura, Post-Ankola, Ta – Idar, District – Sabarkantha,
Pruthvipura – 383 430, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.02.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. (Electronics) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFTPP5511M |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160536 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manilal Punjabhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2/ B, Gayatri Park Society, Mahavirnagar, Himatnagar – 383 001,
Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKEPP5748E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00161050 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pragnesh Sankarbhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Umiya Parivar Soc., Mahavirnagar, Himatnagar – 383 001, Gujarat, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.08.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHKPP4200E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160631 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devchandbhai Mulabhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
At-Narsinhpura, Post-Kukadiya, Ta-Idar, District – Sabarkantha,
Narsinhpura – 383 410, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJWPP4879R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160573 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinodkumar Maganlal Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
At-Pruthivipura, Post-Ankola, Ta – Idar, District – Sabarkantha,
Pruthivipura – 383 410, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.10.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJCPP4421B |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00161154 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manoj Dhirubhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C/o Vijay Ceramic, Near College, N.H. No.8, Motipura, Himatnagar – 383
001, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.05.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABNPP7673C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160486 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayantibhai Valjibhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ganesh Ceramics, College Road, Motipura, Himatnagar – 383 001,
Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABEPP8719N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00160309 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prakashkumar Amichandbhai Patel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
At Ankala, Ta – Idar, District – Sabarkantha, Himatnagar – 383 430, Gujarat,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.03.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFIPP8569C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01859224 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
1.
Pali
Ben Dhirubhai Patel |
|
90000 |
|
2.
Vitthalbhai
Kalabhai Patel |
|
38500 |
|
3.
Nareshbhai
Babubhai Patel |
|
46000 |
|
4.
Robinsons
Exim and Finance Limited |
|
2730000 |
|
5.
Lilaben
Vasantbhai Patel |
|
34495 |
|
6.
Chhayaben Prakashbhai
Patel |
|
39995 |
|
7.
Vasantbhai
Amichandbhai Patel |
|
55599 |
|
8.
Dhuliben
Shankarbhai Patel |
|
52400 |
|
9.
Khemabhai
Punjabhai Patel |
|
27000 |
|
10.
Pradip
Kumar Dahyabhai Patel |
|
43025 |
|
11. Divyeshkumar Navinchandra Patel |
|
45000 |
|
12.
Shankarbhai
Kalidasbhai Patel |
|
56790 |
|
13.
Gitaben
Vinodbhai Patel |
|
38200 |
|
14.
Vipulbhai
Amthabhai Patel |
|
38570 |
|
15.
Kamleshbhai
Becharbhai Patel |
|
35100 |
|
16.
Gitaben
Girishbhai Patel |
|
22500 |
|
17.
Naimeshkumar
Vasantbhai Patel |
|
12500 |
|
18.
Jaiminkumar
Khemabhai Patel |
|
28000 |
|
19.
Gitaben
Ashvinbhai Patel |
|
32300 |
|
20.
Punjabhai
Amichandbhai Patel |
|
35000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
39.99 |
|
Directors or relatives of Directors |
44.85 |
|
Other top fifty shareholders |
15.16 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Vitrified Tiles. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Units |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Vitrified Ceramic Tiles |
Sq. Meters |
-- |
5.000 Millions |
4638370.22 |
|
|
|
|
|
|
GENERAL INFORMATION
|
Suppliers : |
·
Sabarmati Gas Limited ·
Bharani Chemicals |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
End Users |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
410 (Approximately) ( In Office – 40, In Factory – 310, In Branch – 50
) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda, Corporate Financial Services Branch,
1st/2nd Floor, Bank of Baroda Towers, Near Law Garden, Ellisbridge, Ahmedabad
– 380006, Gujarat, India
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
·
CC – Rs. 270.000 millions (From Bank of Baroda) ·
TL – Rs. 100.000 millions (From Bank of Baroda) ·
CC – Rs. 60.000 millions (From State Bank of India) ·
TL – Rs. 30.000 millions (From State Bank of India) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sunil Poddar and Company Chartered Accountants |
|
Address : |
301-305, Vrajbhumi Complex, Near Prathana Flat, B/h Shilp Building,
Off C.G. Road, Navarangapura, Ahmedabad – 380 009, Gujarat, India |
|
Tel. No.: |
91-79-26402893/ 26431097 |
|
Fax No.: |
91-79-26462614 |
|
Pan No. : |
ABEFS3044F |
|
|
|
|
Associates/Subsidiaries : |
Bajaj Tiles
(Partnership) Address: Mehsana, Gujarat, India Line of Business: Manufacturer of Wall Tiles Safari Gold
Tiles Private Limited Address: Mehsana, Gujarat, India Line of Business: Manufacturer of Wall Tiles Ajita Soil Chem
Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8250000 |
Equity Shares |
Rs.10/- each |
Rs. 82.500 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6825910 |
Equity Shares |
Rs.10/- each |
Rs. 68.259
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
68.259 |
68.259 |
68.259 |
|
|
2] Share Application Money |
0.690 |
0.000 |
0.690 |
|
|
3] Reserves & Surplus |
340.729 |
309.257 |
278.521 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
409.678 |
377.516 |
347.470 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
482.143 |
440.112 |
444.257 |
|
|
2] Unsecured Loans |
102.030 |
44.351 |
69.084 |
|
|
TOTAL BORROWING |
584.173 |
484.463 |
513.341 |
|
|
DEFERRED TAX LIABILITIES |
46.790 |
50.459 |
50.880 |
|
|
|
|
|
|
|
|
TOTAL |
1040.641 |
912.438 |
911.691 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
362.944 |
397.262 |
416.282 |
|
|
Capital work-in-progress |
192.241 |
104.491 |
100.009 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
272.062
|
267.705
|
240.229
|
|
|
Sundry Debtors |
241.024
|
254.215
|
182.510
|
|
|
Cash & Bank Balances |
19.757
|
24.638
|
16.393
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
102.877
|
93.778
|
76.364
|
|
Total
Current Assets |
635.720
|
640.336
|
515.496
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
112.020
|
174.516
|
94.725 |
|
|
Current Liabilities |
25.732
|
44.748
|
19.576
|
|
|
Provisions |
12.738
|
10.726
|
6.247
|
|
Total
Current Liabilities |
150.490
|
229.990
|
120.548
|
|
|
Net Current Assets |
485.230
|
410.346
|
394.948
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.226 |
0.339 |
0.452 |
|
|
|
|
|
|
|
|
TOTAL |
1040.641 |
912.438 |
911.691 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1382.092 |
1310.086 |
1147.250 |
|
|
|
Other Income |
2.459 |
2.561 |
3.405 |
|
|
|
TOTAL (A) |
1384.551 |
1312.647 |
1150.655 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
337.942 |
295.071 |
|
|
|
|
Manufacturing service costs |
633.480 |
592.799 |
|
|
|
|
Employee related expenses |
122.709 |
113.827 |
|
|
|
|
Administrative selling other expenses |
142.401 |
166.742 |
|
|
|
|
TOTAL (B) |
1236.532 |
1168.439 |
1004.893 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
148.019 |
144.208 |
145.762 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
55.997 |
54.044 |
52.530 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
92.022 |
90.164 |
93.232 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
49.541 |
47.607 |
44.179 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
42.481 |
42.557 |
49.053 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.069 |
10.305 |
15.947 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
33.412 |
32.252 |
33.106 |
|
|
|
|
|
|
|
|
|
|
Prior period
expenses |
1.940 |
1.516 |
0.000 |
|
|
|
|
|
|
|
|
|
|
(Excess)/Short
Provision of earlier year taxation |
0.000 |
0.000 |
0.240 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
251.400 |
220.664 |
187.798 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
282.872 |
251.400 |
220.664 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.89 |
4.72 |
4.85 |
|
|
Particulars |
|
|
31.03.2012 |
|
|
|
|
|
|
Sales Turnover (Approximately) |
|
|
1520.000 |
Expected Sales (2012-2013): Rs. 1600.000 millions
The above information has been parted by Mr. Jayantibhai Patel
(Director)
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.41
|
2.46 |
2.88 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.07
|
3.25 |
4.28 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.25
|
4.10 |
5.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.11 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.79
|
1.89 |
1.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.22
|
2.78 |
4.28 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATION
During the year
the Company has achieved a turnover of Rs. 1382.092 millions as against Rs.
1310.086 millions in the previous year. During the year the Company has earned net
profit of Rs. 33.412 millions as against net profit of Rs. 32.252 millions in
the previous year. Barring unforeseen circumstances, the Directors are hopeful
to get better performance in the coming years from Vitrified tiles business.
PROJECT STATUS
The Company has
successfully set up vitrified double charge tiles project just near to the
existing site and the Company has commenced commercial operation in the 1st
Week of June, 2011.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity number of the company |
U14102GJ2003PLC042718 |
|
Name of the company |
ORACLE GRANITO LIMITED |
|
Address of the registered office or of the principal place of business in India of the company |
206, Dev Arc, 2nd Floor, Near Fun Republic, Opposite
Big Bazar, S.G. Road, Ahmedabad – 380015, Gujarat, India Email: oraclegranito@hotmail.com
|
|
This form is for |
Creation of charge |
|
Type of charge |
Movable property (not being pledge) |
|
Particular of charge holder |
206, Dev Arc, 2nd Floor, Near Fun Republic,
Opposite Big Bazar, S.G. Road, Ahmedabad – 380015, Gujarat, India Email: corahm@bankofbaroda.com
|
|
Nature of instrument creating charge |
Deed of hypothecation. |
|
Date of instrument Creating the charge |
24.11.2011 |
|
Amount secured by the charge |
Rs. 27.000 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of Interest 3% above Base Rate i.e. 13.75% p.a. at present monthly rest. Terms of Repayment Repayable in 65 monthly installments of Rs. 0.409 millions each
commencing from 31.10.2012 and last installment of Rs. 0.415 million after
moratorium period of 12 months (door to door tendor of 6.50 Years) Margin 29% Extent and Operation of the charge All the properties are hypothecated and charged to the bank to secure
Term Loan fresh of Rs. 27.000 millions granted by the Bank to the Company (Borrower)
plus interest, commission, costs, charges, expenses and other monies payable
by the Company to the Bank. Others Term Loan-VIII Fresh of Rs. 25.000 millions (sub-limit import LC
(DP/DA usance upto 180 days) |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
Entire movable plant and machinery, property and assets (save except
book-debts and bankers goods) including movable plant and machinery The Whole of the current assets of namely, Stocks of Raw Materials,
Stocks in Process, Semi-Finished and Finished Goods, Stores and spares |
Fixed Assets:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.83 |
|
|
1 |
Rs.89.23 |
|
Euro |
1 |
Rs.72.48 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.