|
Report Date : |
31.12.2012 |
IDENTIFICATION DETAILS
|
Name : |
SURYA GLOBAL STEEL TUBES LIMITED |
|
|
|
|
Registered
Office : |
302, 3rd Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.09.2011 |
|
|
|
|
Date of
Incorporation : |
09.05.2008 |
|
|
|
|
Com. Reg. No.: |
55-177870 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.930.550
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28999DL2008PLC177870 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS36567G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAMCS1258B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Suppliers of Steel Tubes. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (37) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 5530000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appear huge external borrowings recorded by the company. Financial
position is improving. The profitability is low. However, trade relations are reported as fair. Business is active.
Payment terms are slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A3 (Short Term Bank Facility) |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
April 23, 2012 |
|
Rating Agency Name |
CARE |
|
Rating |
BBB- (Long Term Bank Facility) |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
April 23, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
302, 3rd Floor, |
|
Tel. No.: |
91-11-47108000/ 25810093 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Survey No.188, Anjar Mundra Highway Village-Bhuvad, Taluka Anjar,
District Kutch – 370 130, |
|
Tel. No.: |
91-2836 289222 |
DIRECTORS
As on 15.03.2012
|
Name : |
Mr. Jai Prakash Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
36/78, West Punkabi Bagh, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.05.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00041119 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vineet Kumar Garg |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.18/75, West Punjabi Bagh, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.12.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00296739 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raju Bista |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
18/75, Road No.75, Punjabi West, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.01.1986 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01299297 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishan Kumar Narula |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-25, Preet Vihar, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.04.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00098124 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravinder Kumar Narang |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14/81, West Punjabi Bagh, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02318041 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukesh Tripathi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-11, Bhagaya Vihar, Madan Pur, Dabas Extension, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.04.1977 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.02.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01951272 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 15.03.2012
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Jai Prakash Agarwal |
|
25000 |
|
Satya Narain Bansal |
|
5000 |
|
Surya Roshni Limited, |
|
50000000 |
|
Arvind Bansal |
|
5000 |
|
Anil Kumar Bansal |
|
5000 |
|
Pramod Kumar Jain |
|
5000 |
|
Dicord Commodeal Private Limited, |
|
29010000 |
|
Sahej Tieup Private Limited, |
|
14000000 |
|
Total |
|
93055000 |
|
Names of Shareholders (Preferences Shares) |
|
No. of Shares |
|
Zatco Vyapar Private Limited, |
|
1798500 |
|
Sadabahar Tradecomm Private Limited, |
|
1332000 |
|
B.M. Graphics Private Limited, |
|
1240000 |
|
Diwakar Marketing Private Limited, |
|
25000 |
|
Total |
|
4395500 |
As on 15.03.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
99.95 |
|
Directors
or relatives of directors |
|
0.04 |
|
Other
top fifty shareholders |
|
0.01 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Suppliers of Steel Tubes. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 30.09.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
ERW Pipes |
MT |
84000 |
Not Ascertainable |
11855 |
|
Spiral Pipes |
MT |
50000 |
Not Ascertainable |
5466 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
v State Bank of v
Bank of v
Punjab National Bank (Lead Bank), BO: ECE House,
28-A, Kasturba Gandhi Marg, v
State Bank of v
Axis Bank Limited, Punjabi Bagh, v
IDBI Bank Limited, Indian Red Cross Society
Building, 1, Red Cross Road, New Delhi – 110 001, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(A) Term loan are
secured by 1st Pari Passu charge on all immovable Assets of the Company
(Present and Future) and guaranteed by Managing Director and Holding Company
(Surya Roshni Limited). (B) Working
capital loans from Banks are secured against hypothecation of present and
future stock of raw material, stock in process, finished goods, spare and
stores, book debts etc guaranteed by managing director of the company and
further secured by way of second charge on the company's immovable assets.
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Kumar Goyal and Company Chartered Accountants |
|
Address : |
S.C.F. 104, |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFA7551P |
|
|
|
|
Holding Company : |
Surya Roshni
Limited, CIN No.: L31501HR1973PLC007543 |
|
|
|
|
Associate
Company : |
Surya Global
Infrastructure Limited, CIN No.: U45200DL2008PLC183087 |
CAPITAL STRUCTURE
As on 15.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
125000000 |
Equity Shares |
Rs.10/- each |
Rs.1250.000 millions |
|
5000000 |
Preference Shares |
Rs.100/- each |
Rs.500.000 millions |
|
|
Total |
|
Rs.1750.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
93055000 |
Equity Shares |
Rs.10/- each |
Rs.930.550
millions |
|
4395500 |
Preference Shares |
Rs.100/- each |
Rs.439.550
millions |
|
|
Total |
|
Rs.1370.100 millions |
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
125000000 |
Equity Shares |
Rs.10/- each |
Rs.1250.000 millions |
|
5000000 |
Preference Shares |
Rs.100/- each |
Rs.500.000 millions |
|
|
Total |
|
Rs.1750.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
93055000 |
Equity Shares |
Rs.10/- each |
Rs.930.550
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
30.09.2011 (12 Months) |
30.09.2010 (12 Months) |
30.09.2009 (6 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
930.550 |
930.550 |
350.450 |
|
|
2] Share Application Money Pending Allotment |
439.550 |
293.450 |
130.250 |
|
|
3] Reserves & Surplus |
13.453 |
7.352 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1383.553 |
1231.352 |
480.700 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3178.100 |
2296.777 |
277.419 |
|
|
2] Unsecured Loans |
360.000 |
260.000 |
0.000 |
|
|
TOTAL BORROWING |
3538.100 |
2556.777 |
277.419 |
|
|
DEFERRED TAX LIABILITIES |
5.161 |
4.707 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4926.814 |
3792.836 |
758.119 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3387.065 |
1517.883 |
25.200 |
|
|
Capital work-in-progress |
4.089 |
1046.682 |
1054.236 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.245 |
0.400 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1756.728
|
733.803
|
0.841 |
|
|
Sundry Debtors |
76.789
|
293.008
|
0.000 |
|
|
Cash & Bank Balances |
59.650
|
89.696
|
16.765 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
221.684
|
280.286
|
32.789 |
|
Total
Current Assets |
2114.851
|
1396.793 |
50.395 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
506.597
|
133.570
|
372.913 |
|
|
Other Current Liabilities |
67.001
|
30.532
|
5.161 |
|
|
Provisions |
5.838
|
4.820
|
0.302 |
|
Total
Current Liabilities |
579.436
|
168.922 |
378.376 |
|
|
Net Current Assets |
1535.415
|
1227.871
|
(327.981) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
6.664 |
|
|
|
|
|
|
|
|
TOTAL |
4926.814 |
3792.836 |
758.119 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
30.09.2011 (12 Months) |
30.09.2010 (12 Months) |
30.09.2009 (6 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating revenue, net |
5024.686 |
968.406 |
0.000 |
|
|
|
Other Income |
0.015 |
0.026 |
0.000 |
|
|
|
TOTAL (A) |
5024.701 |
968.432 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
4352.376 |
752.479 |
0.000 |
|
|
|
Manufacturing service costs |
81.248 |
24.514 |
0.000 |
|
|
|
Employee related expenses |
131.002 |
28.303 |
0.000 |
|
|
|
Administrative selling other expenses |
110.804 |
50.725 |
0.000 |
|
|
|
TOTAL (B) |
4675.430 |
856.021 |
0.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT BEFORE
INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) |
349.271 |
112.411 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST
FINANCIAL EXPENSES (D) |
217.252 |
65.826 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX,
DEPRECIATION AND AMORTISATION (C-D) (E) |
132.019 |
46.585 |
0.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
125.463 |
34.526 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6.556 |
12.059 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.455 |
4.707 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6.101 |
7.352 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
7.352 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
13.453 |
7.352 |
0.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B value of Exports |
656.613 |
362.274 |
NA |
|
|
TOTAL EARNINGS |
656.613 |
362.274 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
16.993 |
2.307 |
NA |
|
|
|
Raw Materials |
1031.717 |
651.722 |
NA |
|
|
|
Capital Items |
257.865 |
749.973 |
NA |
|
|
TOTAL IMPORTS |
1306.575 |
1404.002 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.05 |
0.10 |
0.00 |
|
KEY RATIOS
|
PARTICULARS |
|
30.09.2011 (12 Months) |
30.09.2010 (12 Months) |
30.09.2009 (6 Months) |
|
PAT / Total Income |
(%) |
0.12 |
0.76
|
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.13 |
1.12
|
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.12 |
0.41
|
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00 |
0.01
|
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.97 |
2.21
|
1.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.65 |
8.27
|
0.13 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes
|
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
OPERATIONAL REVIEW
In the fiscal
year, the Sales of the Company increased to Rs.5100.500 millions from
Rs.988.000 millions last year, registering a phenomenal increase of 416.24%. However, the Profit after tax is Rs.6.101 millions as compared to Rs.7.351
millions last year during this period due to tuff market condition and slow
down of economy world over.
STATUS OF PROJECTS
UNDER IMPLEMENTATION
New API ERW Plant installed
and Commissioned during the year.
FUTURE PROSPECTS
In view of thrust
of the Government of India on Water, Gas, Petroleum Infrastructure and Export
Sectors, there is a tremendous scope for growth in Spiral Pipes as well as ERW
pipes and export to
SHARE CAPITAL AND
DIVIDEND
As on 30th
September 2011, the Company has paid up capital of 93055000 equity shares of
Rs.10/- each, out of which 50000000 equity shares are held by Surya Roshni
Limited, Holding company of the company, and extent of holding as on 30th
September, 2011 is 53.73%.
Since the Company
has still not achieved the maximum utilization of its plant’s capacity and
wants to conserve their resources, the Directors do not recommend any equity
dividend for the year.
CONTINGENT LIABILITIES:
|
Particulars |
30.09.2011 (Rs. in
millions) |
30.09.2010 (Rs. in
millions) |
|
a) Bank Guarantee outstanding |
164.128 |
92.444 |
|
b) Unexpired Letter of Credits |
Nil |
3.543 |
|
c) Estimated
amount of contract remaining to be executed on capital A/c.(Net of Advances) |
Nil |
254.974 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U28999DL2008PLC177870 |
|
Name of the
company |
SURYA GLOBAL STEEL TUBES LIMITED |
|
Address of the
registered office or of the principal place of business in |
302, 3rd Floor, E-Mail: bbsingal@gmail.com |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10223723 |
|
Type of charge |
Immovable
Property Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
Punjab National Bank (Lead Bank), BO: ECE House, 28-A, Kasturba Gandhi
Marg, E-Mail: asamca@gmail.com |
|
Nature of description
of the instrument creating or modifying the charge |
1. Working
Capital Consortium Agreement. 2. Joint Deed of
Hypothecation 3.
Inter-Se-Agreement 4. Letter of
authority |
|
Date of
instrument Creating the charge |
24/02/2012 |
|
Amount secured by
the charge |
Rs.4000.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: PNB: Base Rate +
3% i.e. 13.75% p.a. SBI: Base Rate +
3.75% i.e. 13.75% p.a. or at such other rate
as may be prescribed by PNB/SBI from time to time. Terms of
Repayment: Aggregate Working
Capital limit of Rs. 2400.000 Millions are payable on demand. Margin: Stocks - 25%,
Book Debts - 40% or as may be prescribed by each member bank of PNB Consortium. Extent and
Operation of the charge: - 1st pari passu
charge on stock, book debts and all other current assets of the Co. and 2nd
pari passu charge over entire fixed assets i.e. land, plant and machinery at
Village Bhuvad, Taluka Anjar, Distt. Kutch, - 1st pari passu
charge on entire fixed assets to secure aggregate TLs of Rs. 1600.000
Millions sanctioned by PNB and SBI. Others: - Punjab National
Bank is designated and recognized as the 'Lead Bank' of the PNB Consortium
(i.e. Punjab National Bank and State Bank of - Aggregate
Credit Limits of Rs. 4000.000 Millions consist of the following : PNB SBI (Rs in Millions) FBWC 500.000 400.000 NFBWC 825.000 675.000 TL 900.000 700.000 LC/LG (500.000) (600.000) (within TL) Total
2225.000 1775.000 |
|
Short particulars
of the property charged |
Hyp. by way of
1st pari passu charge on entire current assets, namely stocks of raw
materials, semi finished and finished goods, spares and spares not relating
to plant and machinery (consumable Stores and Spares), bills receivable and book
debts and all other movables of the Co, both present and future to secure PNB
Working Capital limit of Rs.1325.000 Millions and SBI Working Capital limit
of Rs. 1075.000 Millions 2nd charge on
fixed block assets i.e. land, buildings and machinery including capital work
in progress on pari passu basis for securing PNB and SBI working capital
limit upto Rs. 1500.000 Millions i.e. immovable properties situated at
Village Bhuvad, Taluka and Sub Registrar District Anjar, Revenue and
Registation Distt. 1st mortgage and
charge on pari passu basis to secure the Term Loan(s) of Rs.1600.000 Millions
(PNB-Rs.900.000 Millions and SBI - Rs.700.000 Millions) sanctioned by PNB
consortium and 2nd mortgage and charge to be extended on pari passu basis to
secure agg. Working capital limit now enhanced to Rs.2400.000 Millions [PNB -
Rs.500.000 Millions (FB) and Rs.825.0000 Millions(NFB) and SBI - Rs.400.000
Millions (FB) and Rs. 675.000 Millions (NFB)] on IPs of the Co. i.e. covered
area of 91 acres and 33 guntha and comprising of 9 title deed(s) and situated
at Village Bhuvad, Taluka Anjar, Distt. Kutch, |
|
Date of latest
modification prior to the present modification |
04/08/2011 |
|
Particulars of
the present modification |
1] Agg. WC limits
under consortium enhanced from Rs.1500.000 Millions to Rs.2400.000 Millions [
i.e. PNB - FB Rs.500.000 Millions and NFB Rs.825.000 Millions and SBI-FB
Rs.400.000 Millions and NFB Rs.675.000 Millions] and Overall charge enhanced
from Rs.310 Cr. to Rs.4000.000 Cr.[WC-Rs.2400.000 Cr+TL-Rs.1600.000 Cr] 2] Existing and
enhanced limits be secured by the securities. 3] Terms and
conditions as per a) to 13(e) above. However, other T and C incl securities
as per Joint documents now executed. |
FIXED ASSETS:
v
Land and Site Development
v
Building
v
Plant and Machinery - Spiral
v
Plant and Machinery - ERW
v Furniture and Fixtures
v Vehicles
v Office Equipments
v Air conditioner and Coolers
v Computers
v Temporary Erections
v
Electrical Equipments and Fittings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.85 |
|
|
1 |
Rs.88.40 |
|
Euro |
1 |
Rs.72.63 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
37 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.