MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

BHURUKA GASES LIMITED

 

 

Registered Office :

Plot No.5A and 6, Doddanekundi Industrial Area, White Field Road Mahadeyapura Post, Bangalore – 560048, Karnataka,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.05.1974

 

 

Com. Reg. No.:

08-002568

 

 

Capital Investment / Paid-up Capital :

Rs. 33.740 Millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1974PLC002568

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04340A

 

 

PAN No.:

[Permanent Account No.]

AAACB5984D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trading of Industrial Gases 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2550000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record. Financially the company has performed well during the current year. Performance capacity of the company is high.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

CARE Rating as on April 2012

 

CARE has suspended the rating due to lack of information.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Plot No.5A and 6, Doddanekundi Industrial Area, White Field Road Mahadeyapura Post, Bangalore – 560048, Karnataka, India

Tel. No.:

91-80-41818200 (50 Lines)

Fax No.:

91-80-41148753 / 28524243

E-Mail :

info@bhurukagases.com

srinivas.r@bhurukagases.com

Website :

http://www.bhurukagases.com

 

 

Delhi Office :

C/O IIHMR Building,  2nd Floor, Plot No. 3, SAF Pocket, Sector 18A, Phase-II, Near Veer Awas/ Kargil Apprt Dwaraka, New Delhi-110075, India

Fax No.:

91-11-30418906

E-Mail :

cal.ch@bhurukagases.com

 

 

Chennai Bottling Unit  :

No 6th, North Terminus Road, Tollgate Chennai-600101 Tamilnadu, India

Tel. No.:

91-44-25912172/ 25917006

E-Mail :

chn@bhurukagases.com

 

 

DIRECTORS

 

As on 10.09.2012

 

Name :

Mr. Ramesh Chandra Purohit

Designation :

Director

Address :

841, Hal 2nd Stage, Indiranagar, Bangalore – 560075, Karnataka, India

Date of Birth/Age :

28.10.1948

Date of Appointment :

01.04.2004

DIN No.:

00627616

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34202KA1985PTC007268

BHORUKA TRAILERS PRIVATE LIMITED

Director

07-11-85

07-11-85

-

Active

NO

2

U02710KA1969PLC001797

BHORUKA STEEL AND SERVICES LIMITED

Managing director

01-04-11

01-04-00

-

Active

NO

3

U85110KA1974PLC002568

BHURUKA GASES LIMITED

Director

01-04-04

01-04-04

-

Active

NO

4

U91110KA1938NPL000244

FEDERATION OF KARNATAKA CHAMBERS OF COMMERCE AND INDUSTRY

Director

30-06-06

30-06-06

-

Active

NO

5

U85110KA2005PTC037633

BHURUKA GASES INVESTMENTS INDIA PRIVATE LIMITED

Director

30-09-10

23-01-10

-

Active

NO

6

U70101KA2005PTC037634

BHORUKA POWER INVESTMENTS INDIA PRIVATE LIMITED

Director

30-09-10

23-01-10

-

Active

NO

7

U70101KA2008PTC047899

BHORUKA STEEL INVESTMENTS INDIA PRIVATE LIMITED

Director

30-09-10

23-01-10

-

Active

NO

8

U65191KA2010PTC053067

BHORUKA PARK INVESTMENTS INDIA PRIVATE LIMITED

Director

30-03-10

30-03-10

-

Active

NO

9

U65910KA2010PTC053202

BHORUKA INFRATECH INVESTMENTS INDIA PRIVATE LIMITED

Director

13-04-10

13-04-10

-

Active

NO

10

U40102KA2011PTC057675

BHORUKA COGEN POWER PRIVATE LIMITED

Director

17-03-11

17-03-11

-

Active

NO

11

L28112KA1971PLC001987

PRABHU STRUCTURES LIMITED

Director

30-09-11

19-07-11

-

Active

NO

 

 

Name :

Mr. Satya Narayan Agarwal

Designation :

Whole-time director

Address :

11/3, Nandidurg Road, Bangalore – 560046, Karnataka, India

Date of Birth/Age :

25.01.1945

Date of Appointment :

20.07.1992

DIN No.:

00111187

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999AP1965PLC001551

TCI INDUSTRIES LIMITED

Director

14-08-67

14-08-67

-

Active

NO

2

U40101KA1986PLC007404

BHORUKA POWER CORPORATION LIMITED

Whole-time director

01-04-10

09-01-86

-

Active

NO

3

U85110KA1974PLC002568

BHURUKA GASES LIMITED

Whole-time director

20-07-92

20-07-92

-

Active

NO

4

L70109AP1995PLC019116

TRANSPORT CORPORATION OF INDIA LIMITED

Director

02-01-95

02-01-95

-

Active

NO

5

U40101KA1999PTC024791

IRUPPU POWER PRIVATE LIMITED

Director

06-09-99

06-09-99

-

Active

NO

6

L85110KA1946PLC000415

KIRLOSKAR ELECTRIC COMPANY LIMITED

Director

20-10-00

20-10-00

-

Active

NO

7

U85110KA2005PTC037633

BHURUKA GASES INVESTMENTS INDIA PRIVATE LIMITED

Director

10-11-05

10-11-05

-

Active

NO

8

U40102KA2008PLC045434

SHAHAPUR POWER LIMITED

Director

27-02-08

27-02-08

-

Strike off

NO

9

U70101KA2005PTC037634

BHORUKA POWER INVESTMENTS INDIA PRIVATE LIMITED

Director

29-09-08

31-07-08

-

Active

NO

10

U67120KA2008PTC047642

BHORUKA STEEL HOLDINGS PRIVATE LIMITED

Director

29-08-08

29-08-08

-

Active

NO

11

U67190KA2008PTC047641

BHORUKA PARK HOLDINGS PRIVATE LIMITED

Director

29-08-08

29-08-08

-

Active

NO

12

U70101KA2008PTC047899

BHORUKA STEEL INVESTMENTS INDIA PRIVATE LIMITED

Director

29-09-08

29-09-08

-

Active

NO

13

U67120KA2008PTC047894

BHORUKA REALTY INVESTMENTS INDIA PRIVATE LIMITED

Director

29-09-08

29-09-08

-

Active

NO

14

U65191KA2010PTC053067

BHORUKA PARK INVESTMENTS INDIA PRIVATE LIMITED

Director

30-03-10

30-03-10

-

Active

NO

15

U65910KA2010PTC053202

BHORUKA INFRATECH INVESTMENTS INDIA PRIVATE LIMITED

Director

13-04-10

13-04-10

-

Active

NO

16

U40102KA2011PTC057675

BHORUKA COGEN POWER PRIVATE LIMITED

Director

17-03-11

17-03-11

-

Active

NO

 

 

Name :

Mr. Sarosh Jehangir Ghandy

Designation :

Director

Address :

“Ushtana” Aparanta Enclave, Village, Siddhapur, Whitefield Post, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

21.12.1937

Date of Appointment :

29.04.2004

DIN No.:

00031237

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74210JH1962PLC000700

TRF LIMITED

Director

19-08-94

19-08-94

21-12-12

Active

NO

2

U29221KA1994PTC015104

NTTF INDUSTRIES PRIVATE LIMITED

Director

05-12-94

05-12-94

04-01-08

Active

NO

3

U29210KA1971PLC002030

RAPSRI ENGINEERING INDUSTRIES LIMITED

Director

31-03-95

31-03-95

-

Active

NO

4

U85110KA1999NPL025461

NETTUR TECHNICAL TRAINING FOUNDATION

Director

13-07-99

13-07-99

-

Active

NO

5

U29309TN1991PLC020805

SERVION T GLOBAL SOLUTIONS LIMITED

Director

01-12-00

01-12-00

-

Active

NO

6

U64202KA2002PTC030092

TELERADIOLOGY SOLUTIONS PRIVATE LIMITED

Director

30-04-02

30-04-02

-

Active

NO

7

L85110KA1946PLC000415

KIRLOSKAR ELECTRIC COMPANY LIMITED

Director

26-08-03

26-08-03

-

Active

NO

8

U60231KA1984PTC006017

MAINI MATERIALS MOVEMENT PRIVATE LIMITED

Director

21-07-07

02-09-03

-

Active

NO

9

U85110KA1974PLC002568

BHURUKA GASES LIMITED

Director

29-04-04

29-04-04

-

Active

NO

10

U45500WB2001PLC144017

QUIPPO INFRASTRUCTURE EQUIPMENT LIMITED

Director

24-05-04

24-05-04

-

Amalgamated

NO

11

U73200MH1986NPL041521

CENTRE FOR ADVANCEMENT OF PHILANTHROPY

Director

08-10-07

08-10-07

-

Active

NO

12

U93090KA2008NPL045840

PARINAAM FOUNDATION

Director

31-03-08

31-03-08

-

Active

NO

13

U74140KA2007PTC042217

EDUTECH NTTF INDIA PRIVATE LIMITED

Director

15-07-08

15-07-08

-

Active

NO

14

U45201KA2007PTC044522

JANAADHAR (INDIA) PRIVATE LIMITED

Director

30-09-10

01-06-10

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2012

 

Names of Shareholders

 

No. of Shares

Bhoruka Gases Holding Limited, India

 

13496154

Total

 

13496154

 

 

As on 10.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.00

Directors or relatives of Directors

1.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trading of Industrial Gases 

 

 

Products :

Product Description 

Item Code No.

Oxygen

280440

Nitrogen

280430

Argon

280421

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Air Sparation Unit Gases

Cu. Mtrs

31940000

28495006

Other Cylinder Gases

Cu. Mtrs

376680

356768

 

Note:

1.       NA represents not applicable in view of Government of India’s notification No.S.O.477 (E) dated 25th July 1991.

2.       Excludes Iternal consumption and Trade good (a) Oxygen-38307 (b) Nitrogen-Nil

3.       As certified by the management and accepted by the auditors.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, Corporate Banking Branch, Express Building", Second Floor, No.1. Queen's Roa, Bangalore - 560001, Karnataka, India

·         State Bank of India, Industrial Finance Branch, 61, Residency Plaza, Residency Road, Bangalore - 560025, Karnataka, India

·         Lakshmi Vilas Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From Lakshmi Vilas Bank - Term Loan

Secured by Hypothecation/ 1st Charge on Fixed Assests of the Company except Core Compressor unit, Mortgage of title deeds of the Landed Property at White Field and Personal Guarantee of a Director, The loan Is repayable in 36 monthly equal Instalments of Rs.4722222/- each from 01.07.2010. Floating Interest at 15% (BPLR 12.7596+2.25% as on 31.03.2012).

However, these loans have been repaid

0.000

56.667

Short Term Borrowings

0

0

From Lakshmi Vilas Bank - Term Loan

Secured by Hypothecation/ 1st Charge on Fixed Assests of the Company except Core Compressor unit, Mortgage of title deeds of the Landed Property at White Field and Personal Guarantee of a Director, The loan Is repayable in 36 monthly equal Instalments of Rs.4722222/- each from 01.07.2010. Floating Interest at 15% (BPLR 12.7596+2.25% as on 31.03.2012).

However, these loans have been repaid

51.944

56.667

From State Bank of India

Cash Credit for Working Capital Secured by hypothecation of Inventories, Receivables and 1st charge on Core Compressor Unit and Personal Guarantee of a Director. Floating Interest at 1456 (Base rate 10% +496 as on 31.03.2012}

23.993

20.955

Total

75.937

134.289

 

 

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From a Director

239.200

220.800

Trade Deposits from Customers

54.180

53.232

Total

293.380

274.032

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.S Agarwala and Company

Chartered Accountants

Address :

No 48 Lavelle Raod, Bangalore – 560001, Karnataka, India

PAN.:

AAGFR1901H

 

 

Holding Company :

Bhuruka Gases Holdings Private Limited

CIN No.: U85110KA1995PTC017689

 

 

Subsidiaries :

Bhoruka Overses Pte Limited

 

 

 

Associate :

·         Bhoruka Power Corporation Limited

·         Prabhudhan Development Trust

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

54000000

Equity Shares

Rs.2.5/- each

Rs.135.000 Millions

150000

Preference Shares

Rs.100/- each

Rs.15.000 Millions

 

Total

 

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13496154

Equity Shares

Rs.2.5/- each

Rs.33.740 Millions

 

 

 

 

 

 

The Company has only one class of equity shares having a par value of Rs.2.50 per share, Each shareholder Is eligible for 1 vote per share, in the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding. The Company has not allotted any shares pursuant to contract without payment being received in cash or by way of bonus shares. However, effective from 21.05.2010 and as per as per the Order dated 17.03.2010 of Hon'b le High Court of Karnataka 575320 shares were bought beck /reduced on payment of premium at Rs.38.50 per share.

 

Reconciliation of Shares outstanding ate the beginning and it the end of the reporting period:

Particular

No. of Shares

Rs. In Millions

No. of shares at the beginning of the year

13496154

33.740

Add shares Issued during the year

--

--

Les$: shire$ reduced during the year

--

--

Balance at the end of the year

13496154

33.740

 

Details of shares held by shareholders holding more than 5% of the aggregate shares In the Company:

Particular

No. of Shares Hold

% of Holding

Bhoruka Gases Holding Limited, India

13496154

100%


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

33.740

33.740

35.180

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

604.956

509.259

498.562

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

638.696

542.999

533.742

LOAN FUNDS

 

 

 

1] Secured Loans

75.937

134.289

131.867

2] Unsecured Loans

293.380

274.032

53.396

TOTAL BORROWING

369.317

408.321

185.263

DEFERRED TAX LIABILITIES

66.443

71.660

48.569

 

 

 

 

TOTAL

1074.456

1022.980

767.574

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

482.628

434.319

338.705

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

322.691

307.869

186.532

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

30.134

33.484

20.958

 

Sundry Debtors

68.222

65.365

64.435

 

Cash & Bank Balances

151.214

134.190

34.495

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

95.161

103.467

182.692

Total Current Assets

344.731

336.506

302.580

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.030

25.386

27.705

 

Other Current Liabilities

11.347

9.796

12.401

 

Provisions

40.217

20.532

20.137

Total Current Liabilities

75.594

55.714

60.243

Net Current Assets

269.137

280.792

242.337

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1074.456

1022.980

767.574

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

476.932

434.041

373.143

 

 

Service Income

0.000

0.000

49.551

 

 

Other Income

26.142

16.893

16.253

 

 

TOTAL                                     (A)

503.074

450.934

438.947

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

20.859

23.839

 

 

 

Cost of Trading Materials 

10.833

11.415

 

 

 

Manufacturer and Operating Costs 

224.009

204.139

 

 

 

Changes in Inventories of Finished Goods

(2.711)

0.068

315.789

 

 

Employee Benefit Expense

39.492

37.961

 

 

 

Other Expenses

33.445

28.335

 

 

 

TOTAL                                     (B)

325.927

305.757

315.789

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

177.147

145.177

123.158

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.991

20.489

6.945

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

161.156

124.688

116.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

56.990

55.156

51.754

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.166

69.532

64.459

 

 

 

 

 

Less

TAX                                                                  (H)

38.469

36.666

35.140

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

95.697

32.866

29.319

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Good on FOB basis

4.903

0.814

0.776

 

TOTAL EARNINGS

4.903

0.814

0.776

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.879

14.332

16.252

 

 

Store and Spares

5.489

4.372

5.782

 

 

Capital Goods

27.900

65.387

 

 

TOTAL IMPORTS

38.268

84.091

22.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.09

2.44

2.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

19.02

7.29

6.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.84

16.02

17.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.59

9.02

10.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.70

0.85

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.56

6.04

5.02

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONAL HIGHLIGHTS;

 

During the year, it is heartening to report that, the company posted a total income of Rs.503.074 Millions (Net of taxes and duties Rs.59.400 Millions) against Rs.450.934 Millions (Net of taxes and duties Rs.52.500 Millions) Y-o-Y an Increase of about 12%. Due to continued and unstinted growth oriented efforts at all levels, the Company was able to sustain the uptrend in its operational and financial results. As a result of this, during the year, the Company earned an operational Profit before

 

Interest, Depreciation and Tax (EBIDTA) of Rs.177.147 Millions as against Rs.145.177 Millions during the previous year an increase of 22%. The profit before tax (PBT) is Rs. 104.166 Millions against Rs.69.532 Millions year-on-year a significant increase of 5096, The Net Profit/Retained after Tax [PAT] and deferred tax adjustments transferred to Balance Sheet is Rs,95.697 Millions {after an adjustment MAT credit of Rs,22.900 Millions and MAT credit entitlement of Rs,7.600 Millions) against Rs.32.866 Millions year-on-year.

 

 

NEW UNITS/FACILITIES

 

The Company had during 2010-11 purchased 85 cents of industrial land in Vallur Village, Pomeri Taluk, Thiruvallur District, Chennai to relocate bottling unit from its rented premises. Further, 5 acres of land was purchased from Karnataka Industrial Area Development Board (KIADBJ, Harohalli Industrial Area, Kanakapura Road to establish infrastructure for Hydrogen, Ultra High Pure Oxygen and/or relocation of Methane Plant, Calibration Gas Manufacturing facility etc from its Mahadevapura facility. During the year the Chennai Unit has been relocated and is functional at its new location on Its own premises involving an Investment of about Rs.10.700 Millions on need based infrastructure, plant and machinery and other equipment. The manufacturing facility at Harohalli also been functional with the Installation of Hydrogen Unit imported from USA, need based infrastructure, plant and machinery and other equipment involving an investment of about Rs.72.100 Millions. In Harohalli Unit the facility for manufacture of other new products/gases and relocation of Methane Plant from Its current Mahadevapura location will be implemented In a phased manner.

 

FUTURE OUTLOOK:

 

As reported during previous year, keeping in view of tremendous growth potential the Company has been laying great emphasis on possible increase in the activities and turnover of Calibration/Specialty gases and in this direction new gases of ultra high pure purity are being added year after year. The Company has been actively focused on downstream Investments in Edible oil and Bio-Diesel venture in Australia through Its Subsidiary Company viz., Bhoruka Overseas Pte Limited incorporated In Singapore.

 

 

CONTINGENT LIABILITY NOT PROVIDED FOR (As on 31.03.2011)

 

·         Claim against the company but not acknowledged as debt Rs.22.824 Million

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U85110KA1974PLC002568

Name of the company

BHURUKA GASES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.5A and 6, Doddanekundi Industrial Area, White Field Road Mahadeyapura Post, Bangalore – 560048, Karnataka, India

srinivas.r@bhurukagases.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Axis Bank Limited, Corporate Banking Branch, Express Building", Second Floor, No.1. Queen's Roa, Bangalore - 560001, Karnataka, India

rabi.patra@axisbank.com

Nature of instrument creating charge

Deed of equitable mortgage by deposit of title deeds

Date of instrument Creating the charge

14.07.2012

Amount secured by the charge

Rs.120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

At base rate+2.50% p.a currently at 12.50% p.a payable monthly.

 

Terms of Repayment

The Term loan shall be repaid in 54 equal monthly installments of Rs.2.222 Millions and last installment of Rs.2.234 Millions The repayment shall commence after 9 months from the date of fist disbursement.

 

Extent and Operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All that piece and parcel of the Plot No : SA and 6, Sy No.76 and 77, S A, 6 in the Doddanekundi Industrial Area, 2nd Stage, Mahadevapura Village, Krishnarajapuram Hobli, Bangalore South Taluk and District, measuring 4 Hectares and 2774 Sq.mtrs.

 

 

FIXED ASSETS

 

·         Factory Building

·         Plant and Machinery

·         Computer

·         Furniture

·         Office Equipment

·         Vehicles

 

 

WEBSITE DETAILS

 

PROFILE

 

Bhuruka Group, founded by a great visionary, philanthropist and humanitarian Mr. P.D. Agarwal, is a highly diversified Industrial House/Group which is into Power Generation (The first Company in the private sector to successfully set up a hydro power station in the post independence era), Steel (Engineering and Stevedoring), Industrial Gases, I.T. Parks, Education, Community Welfare and allied activities .

 

Subject is a manufacturer, importer, exporter of specialty, rare gas products, industrial and liquid gas products. It is a SAP-R3 environment company. It was established in 1974 has been in Operation since then as a independent, successful, dependable and quality conscious manufacturer situated in the city limit of Bangalore “The Silicon Valley of India”.

 

To facilitate its product range, Bhuruka has installed and commissioned modern 120 TPD Air Separation Plant designed and built by Linde, Germany. Linde Plant is capable of producing cryogenic products of the highest purity up to 6 grades and is produced by the latest State-of-the-Art Linde rectification process with structured packed columns. They also have additional facilities like Ultra High Purity Oxygen-99.999% plant (The only manufacturer in India), High purity Methane Plant (The only one manufacturer in India),High pure gases and gas mixture bottling division, Hydrogen Plant, Specialty and Calibration gas mixtures Division, and Medical Gases Bottling Plants etc.

 

To ensure the quality of the product range, Bhuruka has installed and commissioned a full range of quality control instruments, which will ensure the products, are analyzed for its purity during manufacturing process and before dispatch. Quality and safety are visible at BGL and endeavors constant up-gradation of its facility and training of its personnel to achieve customer satisfaction.

 

Subject under its umbrella has an ISO 9001:2008and ISO/IEC 17025 certified department, namely Calibration Gases Division. It is a separate facility with a number of sophisticated computerized Gas Chromatographs,(Varian make, Perkin ,Gowmac, Thermofisher make etc ) Analyzers and Precision gravimetric equipments to produce and certify calibration gases as per specific need of customers regarding composition, purity, analytical accuracy.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.18

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.