MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

H-D MOTOR COMPANY INDIA PRIVATE LIMITED

 

 

Registered Office :

1105, Ashok Estate, 24, Barakhamba Road, New Delhi-110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.07.2009

 

 

Com. Reg. No.:

55-192109

 

 

Capital Investment / Paid-up Capital :

Rs. 278.846 Millions

 

 

CIN No.:

[Company Identification No.]

U35990DL2009PTC192109

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Bikes and Accessories

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Harley Davidson Singapore Pte. Limited.

 

It is an established company having a moderate track record. The company has established brand image in the mind of consumer. Latest financials i.e. 2011-12 are missing from the government department from the available financial of 2011. It seems that the company has started its operation from the year 2011.

 

The company has recorded huge accumulated losses. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1105, Ashok Estate, 24, Barakhamba Road, New Delhi-110001, India

Tel. No.:

91-124-4961600

Fax No.:

91-124-4961647

E-Mail :

manish.agarwal@harley-davidson.com

 

 

Head Office :

Located At

 

·         Gurgaon

 

 

Plant :

Bawal, Haryana, India

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Anoop Prakash

Designation :

Director

Address :

1221, Fidler Lane, Silver Spring, Maryland-20910, USA

Date of Birth/Age :

15.07.1973

Date of Appointment :

12.08.2009

PAN No.:

BDGPP8924C

DIN No.:

02715394

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U35990DL2009PTC192109

H-D Motor Company India Private Limited

Director

22/12/2010

12/08/2009

Active

NO

 

 

Name :

Mr. Rodney James Copes

Designation :

Director

Address :

10976, Bridge Street, Cedarburg-53012, USA

Date of Birth/Age :

05.03.1966

Date of Appointment :

12.08.2009

Date of Cessation :

30.11.2012

DIN No.:

02715401

 

 

Name :

Mr. Matthew Stephen Levatich

Designation :

Director

Address :

7729 N Links Way, Fox Point, Wisconsin-53217, USA

Date of Birth/Age :

07.01.1965

Date of Appointment :

12.08.2009

DIN No.:

02721582

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U35990DL2009PTC192109

H-D MOTOR COMPANY INDIA PRIVATE LIMITED

Director

22/12/2010

12/08/2009

Active

NO

 

 

Name :

Mr. Bharat Anand

Designation :

Director

Address :

1, Jaipur Estate, Nizamuddin East, New Delhi-110013, India

Date of Birth/Age :

13.07.1976

Date of Appointment :

21.10.2009

DIN No.:

02806475

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990DL2009PTC192109

H-D MOTOR COMPANY INDIA PRIVATE LIMITED

Director

22/12/2010

21/10/2009

-

Active

NO

2

L40109TN2006PLC058818

DALMIA BHARAT LIMITED

Director

26/08/2011

01/10/2010

18/08/2012

Active

NO

3

U51505AP2011PTC072758

THOMAS AND BETTS INDIA PRIVATE LIMITED

Director

21/02/2011

21/02/2011

28/11/2011

Active

NO

4

U73100DL2010PTC207221

RESEARCH NOW INDIA PRIVATE LIMITED

Additional director

25/02/2011

25/02/2011

14/12/2011

Active

NO

5

L01132AS1977PLC001685

ASSAM COMPANY INDIA LIMITED

Director

29/09/2011

12/08/2011

29/02/2012

Active

NO

6

U74140BR2011PTC017533

SIS CASH SERVICES PRIVATE LIMITED

Director

10/02/2012

10/02/2012

-

Active

NO

7

L17110GJ1948PLC000753

DIGJAM LIMITED

Director

23/08/2012

27/04/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

Ordinary Shares

Class B Shares

Harley-Davidson Asia Pacific Pte. Limited, Singapore

2182159

86641788

H-D International Holding Company Inc., USA

100

--

 

 

 

TOTAL

2182259

86641788

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Bikes and Accessories

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Installed Capacity#

Actual Production

 

 

 

Motor Bikes

20000

44

 

# as certified by the management

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S V Ghatalia and Associates

Chartered Accountant

Address :

Golf View Corporate Tower-B, Sector-42, Sector Road, Gurgaon-122002, Haryana, India

PAN No.:

AACFS6921Q

 

 

Holding Company :

Harley–Davidson Asia Pacific Pte Limited (Previously Known as Harley-Davidson Singapore Pte. Limited)

 

 

Fellow Subsidiaries :

Harley-Davidson Motor Company, Inc.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

47500000

Class B Fully Paid Shares

Rs.10/- each

Rs. 475.000 Millions

 

TOTAL

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2182259

Equity Shares

Rs.10/- each

Rs. 21.823 Millions

25702332

Class B Fully Paid Shares

Rs.10/- each

Rs. 257.023 Millions

 

TOTAL

 

Rs. 278.846 Millions

 

NOTES

 

Of the above : - 2,182,159 Equity shares of Rs.10/- each held by Harley-Davidson Asia Pacific Pte Limited- 100 Equity shares of Rs. 10/- each held by H-D International Holding Company, Inc. - 25,702,332 Class B equity shares of Rs.10/- each held by Harley-Davidson Asia Pacific Pte Limited (Harley-Davidson Asia Pacific Pte Limited was previously known as Harley-Davidson Singapore Pte Limited)

 

AS ON 28.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.10/- each

Rs. 2000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2182259

Equity Shares

Rs.10/- each

Rs. 21.822 Millions

86641788

Class B Fully Paid Shares

Rs.10/- each

Rs. 866.418 Millions

 

TOTAL

 

Rs. 888.240 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

278.846

152.847

2] Share Application Money

 

395.185

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

(315.670)

(113.963)

NETWORTH

 

358.361

38.884

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

358.361

38.884

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

129.778

17.293

Capital work-in-progress

 

53.623

8.439

 

 

 

 

INVESTMENT

 

251.467

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

69.310

0.000

 

Sundry Debtors

 

4.583

0.000

 

Cash & Bank Balances

 

5.802

52.696

 

Other Current Assets

 

0.076

0.035

 

Loans & Advances

 

72.070

13.083

Total Current Assets

 

151.841

65.814

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

211.642

39.713

 

Other Current Liabilities

 

15.298

12.203

 

Provisions

 

1.408

0.746

Total Current Liabilities

 

228.348

52.662

Net Current Assets

 

(76.507)

13.152

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

358.361

38.884

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

439.425

0.000

 

 

Other Income

 

 

0.776

 

 

TOTAL                                    

 

439.425

0.776

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

641.131

114.739

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

641.131

114.739

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

 

(201.706)

(113.963)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

 

(201.706)

(113.963)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(201.706)

(113.963)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

42.968

0.000

 

 

Motor Bikes

 

149.588

0.000

 

 

Capital Goods

 

20.611

8.604

 

 

PAM Products

 

34.652

0.000

 

 

Others

 

5.103

0.000

 

TOTAL IMPORTS

 

252.922

8.604

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(7.23)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

(45.90)

(14685.95)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

NA

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(71.62)

(137.13)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.56

2.93

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.64

1.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.66

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE REVIEW

 

The Company and the Financial Accounts for the year ended as on 31st March, 2011. During the year, the total income of the Company was Rs. 439.425 Millions (Previous Year 0.776 Million) and after providing for expenses of Rs. 641.131 Millions (Previous year 114.739 Millions), the Company suffered a net loss of Rs. 201.706 Millions (Previous Year 113.963 Millions), the same has been carried over to the Balance Sheet. In view of the losses, the company has not made any provision for Income Tax for the period.

 

 

FIXED ASSETS

 

·         Computer

·         Office Equipments

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.38

UK Pound

1

Rs. 88.75

Euro

1

Rs. 72.19

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.