MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

JAIDEEP GLASS WORKS PRIVATE LIMITED

 

 

Registered Office :

134-136 First Floor, Zaveri Bazar, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.10.1980

 

 

Com. Reg. No.:

11-023388

 

 

Capital Investment / Paid-up Capital :

Rs. 19.000 Millions

 

 

CIN No.:

[Company Identification No.]

U26100MH1980PTC023388

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08664F

 

 

PAN No.:

[Permanent Account No.]

AAACJ0938P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Yarns Threads.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears huge loss during the current year recorded by the company.

 

However, the networth of the company seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- Cash Credit

Rating Explanation

Has been suspended due to lack of information.

Date

October, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

134-136 First Floor, Zaveri Bazar, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22408834/ 22408261

Fax No.:

91-22-22401372

E-Mail :

jaideep@sancharnet.in

jaideep.india@vsnl.com

Website :

http://www.jaideepindia.com

 

 

Indore Office :

327-328, Starlite Tower, 3rd Floor, 29, Y. N. Road, Indore – 452003, Madhya Pradesh, India

Tel. No.:

91-731-2434148/ 2536206/ 5022382/ 83

Fax No.:

91-731-2431357

E-Mail :

jaideep@sancharnet.in

 

 

Factory:

Plot No. 418-419, Sector – III, Pithampur, District Dhar, Madhya Pradesh, India 

Tel. No.:

91-7292-256129/ 256577/ 256747

Fax No.:

91-7292-256108

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Vinay Kumar Agrawal

Designation :

Director

Address :

5, Harsh Nagar, Indore – 452003, Madhya Pradesh, India

Date of Birth/Age :

15.12.1976

Date of Appointment :

30.09.2009

DIN No.:

00102634

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52590MP2008PTC020275

JAI BHAWANI TRADING COMPANY PRIVATE LIMITED

Director

31-01-08

31-01-08

-

Active

NO

2

U26100MH1980PTC023388

JAIDEEP GLASS WORKS PRIVATE LIMITED

Director

30-09-09

10-02-09

-

Active

NO

 

 

Name :

Mr. Narendra Kumar Agrawal

Designation :

Director

Address :

5, Harsh Nagar, Indore – 452003, Madhya Pradesh, India

Date of Birth/Age :

10.06.1952

Date of Appointment :

28.09.1989

DIN No.:

00102688

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1985PTC020902

STAR FINANCE COMPANY PRIVATE LIMITED

Director

13-05-85

13-05-85

20-12-08

Active

NO

2

U26100MH1980PTC023388

JAIDEEP GLASS WORKS PRIVATE LIMITED

Director

28-09-89

28-09-89

-

Active

NO

 

 

Name :

Mr. Tarun Aggarwal

Designation :

Director

Address :

62/ 64, Zaveri House, 2nd Floor, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

02.02.1987

Date of Appointment :

30.09.2008

DIN No.:

02039431

 

 

Name :

Mr. Varun Ashok Agarwal

Designation :

Director

Address :

134/ 136, Zaveri House, 1st Floor,. Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

21.02.1984

Date of Appointment :

30.09.2008

DIN No.:

02039467

 

 

Name :

Mrs. Shweta Agarwal

Designation :

Director

Address :

5, Harsh Nagar, Indore – 452003, Madhya Pradesh, India

Date of Birth/Age :

19.02.1980

Date of Appointment :

30.09.2009

DIN No.:

02525363

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

M. K. Agrawal HUF

 

8830

Mamta Agrawal

 

19420

R. K. Agarwal HUF

 

9000

R. K. Agarwal

 

9150

Amita K. Agarwal

 

5000

Hariharnath Agrawal

 

13500

Pushpa Agarwal

 

5000

Narendra Agarwal

 

755800

Narendra Agarwal HUF

 

12000

Vijaya Agarwal

 

133000

Surendra Agarwal

 

5000

Asha S. Agarwal

 

12000

Ashok Agarwal

 

5000

Arvind Agarwal

 

5000

Gopal N. Agarwal

 

189100

Ajay Agarwal

 

100

Reena Agarwal

 

9100

Rajani Agarwal

 

100

Anjali Agarwal

 

100

Vinay N. Agarwal

 

253400

Geetika Agrawal

 

70000

Shewta Agrawal

 

68000

Tarun Agrawal

 

1200

Varun Agrawal

 

1200

Gopal Agrawal

 

50000

Vinay Agrawal

 

30000

Jai Bhawani Trading Company Private Limited, India

 

100000

Hari Har Nath Agrawal Charitable Trust

 

130000

Total

 

1900000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

5.26

Directors or relatives of directors

 

87.90

Other top fifty shareholders

 

6.84

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Yarns Threads.

 

PRODUCTION STATUS As on 31.03.2012

 

Particulars

Unit

 

Licensed Capacity

Installed Capacity

Sinning (Unit I)

 

 

25200 Spindles

25200 Spindles

Sinning (Unit II)

 

 

42048 Spindles

10800 Spindles

 

 

GENERAL INFORMATION

 

Suppliers :

·         Agarwal Textiles Agency

·         Ashok and Company

·         Asiatic Marketing Company

·         Balwant Tools and Company

·         M. Kumar Industries

·         Mahalaxmi Mill Store Company

·         Rashmi Traders

·         Rogress Techno Private Limited

·         Satnam Industries

·         Saturn

·         V. S. Enterprises

·         Venkat Udyog

·         K. Bohra

·         Aashita Textiles

·         AArun Kumar Gaya

·         Aswa and Associates

·         Ask India Private Limited

·         Capital Road Lines

·         Fair Deals

·         Geeta Textiles

·         Keetex

·         Rahul Impex

·         Savitt Universal Limited

·         Statex Electronics

·         Uma Birla

·         R. K. Trading Company

 

 

Customers :

·         Ajay Syntex Limited

·         Arnav Sales

·         Devi Enterprises

·         Ghanshyam Textiles

·         Ginni International Limited

·         Jagat Surana

·         Mahalakshmi Traders

·         Neelam Yarn Agency

·         S. R. Collection

·         R. S. Spuntex Private Limited

·         Sayonara Suiz

·         Shivam Marketing

·         Top Range Collection

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, 24-GG Tower, M. G. Road, Indore – 452001, Madhya Pradesh, India

·         Canara Bank, Indore, Madhya Pradesh, India

·         Bank of Baroda

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Canara Bank Indore (CC A/C)

60.786

26.857

Canara Bank Indore (Term Loan A/C)

150.383

153.098

Punjab National Bank (CC A/C)

94.077

63.485

Punjab National Bank (Term Loan A/C)

219.884

212.494

Punjab National Bank Hong Kong

35.750

35.750

Bank of Baroda London

25.675

10.075

Security Deposits (Sales Agent and Worker)

4.373

4.666

 

 

 

Total

590.928

506.425

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Loan and Advances from related parties

35.223

14.337

 

 

 

Total

35.223

14.337

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandra Prakash Rawka and Company

Chartered Accountants

Address :

403, Arcade Silver 56, 1, New Palasia, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2541132/ 2431244

Fax No.:

91-731-4215397

E-Mail :

cp_rawka@yahoo.co.in

PAN No.:

ABTPR3380C  

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1900000

Equity Shares

Rs.10/- each

Rs. 19.000 Millions

 

 

 

 

 

The reconciliation of the Number of Equity Shares Outstanding

 

Particulars

31.03.2012

Shares Issued during the year

19000000

Shares redemption during the year

-

Shares outstanding at the end of the year

19000000

 

 

Name of Shareholders (holding share more than 5%)

 

Name of Shareholder

Number of Shares

% of holding

Jai Bhawani Trading Company Private Limited

100000

5.26

Hari Har Nath Agrawal Charitable Trust

130000

7

Vijaya Agrawal

133000

7

Gopal N. Agrawal

189100

10

Viany N. Agrawal

253400

13

Narendra Agrawal

755800

40

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.000

19.000

12.380

2] Share Application Money

24.100

24.100

16.200

3] Reserves & Surplus

36.087

118.595

141.116

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.187

161.695

169.696

LOAN FUNDS

 

 

 

1] Secured Loans

590.928

506.425

275.890

2] Unsecured Loans

35.223

14.337

18.794

TOTAL BORROWING

626.151

520.762

294.684

DEFERRED TAX LIABILITIES

0.000

0.438

0.000

 

 

 

 

TOTAL

705.338

682.895

464.380

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

381.109

446.928

333.203

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

13.569

13.928

12.682

DEFERREX TAX ASSETS

9.965

0.000

1.894

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

148.209

112.218

47.141

 

Sundry Debtors

30.436

15.650

6.981

 

Cash & Bank Balances

53.203

38.941

4.648

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

81.973

72.975

95.561

Total Current Assets

313.821

239.784

154.331

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.841

10.948

10.948

 

Other Current Liabilities

2.057

1.486

13.083

 

Provisions

3.228

5.311

13.699

Total Current Liabilities

13.126

17.745

37.730

Net Current Assets

300.695

222.039

116.601

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

705.338

682.895

464.380

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

709.874

724.955

576.085

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

705.758

658.724

514.205

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION          

4.116

66.231

61.880

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

97.026

86.421

79.773

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                         

(92.910)

(20.190)

(17.893)

 

 

 

 

 

Less

TAX                                                                 

(10.402)

2.332

(7.277)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX                           

(82.508)

(22.522)

(10.616)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(11.62)

(3.11)

(1.84)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.37)

(2.94)

(3.67)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.17)

(0.12)

(0.11)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.07

3.33

1.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

13.51

4.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U26100MH1980PTC023388

Name of the company

JAIDEEP GLASS WORKS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

134-136  First Floor, Zaveri Bazar, Mumbai - 400002, Maharashtra, India

jaideep@sancharnet.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80043085

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Punjab National Bank, 24-GG Tower, M. G. Road, Indore – 452001, Madhya Pradesh, India

bo0213@pnb.co.in

Nature of instrument creating charge

Hypothecation of moveable assets forming part of Fixed/Block assets

Working Capital Consortium agreement between Jaideep Glass and Punjab National Bank and Canara Bank

Joint Deed of Hypothecation

Inter Se agreement between Punjab national bank and Canara Bank

letter of authority given by Canara Bank to Punjab National Bank to act as a lead bank

Packing credit agreement (hypothecation)

Date of instrument Creating the charge

05.07.2012

Amount secured by the charge

Rs. 165.000 Millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of interest

BR+4.25%(-)2.00% i.e. AT PRESENT 12.75%

 

Terms of repayment

As per agreement

 

Margin

25%  on stocks

40% on book debts

 

Extent and operation of the charge

First pari-passu charge with other consortium member by way of hypothecation on Raw-materials, stock in process, finished goods, stores and spares etc along with other current assets lying the factory premises or other place approved by the bank from time to time including goods in transit/shipment.

2nd Charge on Pari Passu basis with other consortium members on entire block assets of the company. Other terms and conditions as per attached agreements and letter.

Short particulars of the property or assets charged (including complete address and location of the property)

hypothecation of raw materials, stocks in process, finished goods, stores and spares etc along with other current assets lying in the factory, premises, godowns situated at  Pithampur district Dhar

other details of assets as mentioned in agreement.

Date of last modification prior to the present modification

11.01.2012

Particulars of the present modification

Overall limit enhanced from Rs. 137.000 Millions to Rs.  165.000 Millions including following sublimit

CC (stocks and book debts) limit enhanced from Rs. 93.000 Millions to Rs. 155.000 Millions. (fund based)

Punjab National bank Rs. 93.000 Millions 

Canara Bank Rs. 62.000 Millions (enhanced from Rs. 34.000 Millions to Rs. 62.000 Millions) bank guarantee of Rs. 10.000 Millions (non fund based limit )

 

 

OPERATIONS

 

During the year company has suffered huge losses due to high depreciation, increase in price of raw materials and frequent changes in government policies During the year Company has total income of Rs. 709.874 Millions and incurred net loss of RS.82.508 Millions in comparison to previous year company has total income of Rs.724.955 Millions and incurred net loss of RS. 22.522 Millions

 

 

FIXED ASSETS

 

·         Factory Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Motor Car and Scooter

·         Office Equipments

·         Computer and Faxes

·         Cycle

·         Typewriter

·         A.C. Machine 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.39

UK Pound

1

Rs. 88.76

Euro

1

Rs. 72.18

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.