MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

KPLUS INFO TECH PRIVATE LIMITED

 

 

Registered Office :

42, 1st Floor, Sarvodaya Industrial Estate, Near Paper Box Factory, Off Mahakali Caves Road, Andheri East, Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.08.2002

 

 

Com. Reg. No.:

11-136702

 

 

Capital Investment / Paid-up Capital :

Rs.0.700 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2002PTC136702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK10024A

 

 

PAN No.:

[Permanent Account No.]

AABCK9367J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Computer Accessories and IT Products.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 16000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of KPLUS Group. It is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ashok

Designation :

Accounts Manager

Contact No.:

91-22-26872244

Date :

02.01.2012

 

 

LOCATIONS

 

Registered Office/ Sales Office :

42, 1st Floor, Sarvodaya Industrial Estate, Near Paper Box Factory, Off Mahakali Caves Road, Andheri East, Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-26872244

Fax No.:

91-22-26873989

E-Mail :

ashok@kplus.co.in

sales@kplus.co.in

nilesh@kplus.co.in

Website :

http://www.kplus.co.in

 

 

DIRECTORS

 

As on: 30.09.2012

 

Name :

Mr. Ashok Kumar Nagdev

Designation :

Director

Address :

101/ 2 Manish Darshan, Near Jain Mandir, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

09.05.1969

Date of Appointment :

02.08.2002

DIN No.:

00352981

 

 

Name :

Mr. Yogeshkumar V Jain

Designation :

Director

Address :

106, Rashmi Towers, Near Jain Temple, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

22.12.1969

Date of Appointment :

02.08.2002

DIN No.:

00356484

 

 

Name :

Mrs. Komal Ashok Nagdev

Designation :

Director

Address :

101, Building 2, Manish Darshan, Rajendra  Krupa Co-operative Society, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

10.09.1974

Date of Appointment :

06.08.2002

DIN No.:

01680115

 

 

Name :

Mrs. Sapna Yogesh Jain

Designation :

Director

Address :

106, Rashmi Towers, Near Jain Temple, J. B. Nagar, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

31.05.1975

Date of Appointment :

15.04.2004

DIN No.:

01680186

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

 

No. of Shares

Ashok Nagdev

 

30000

Yogesh Jain

 

30000

Ashok Nagdev (HUF)

 

2500

Yogesh Jain (HUF)

 

2500

Sapna Jain

 

2500

Komal Nagdev

 

2500

 

 

 

Total

 

70000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Computer Accessories and IT Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Canara Bank, 112, J. C. Road, J. B. Nagar, Andheri (East),  Mumbai - 400049, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Loan repayable in demand

 

 

From Bank

 

 

Canara Bank OD

(Secured against hypothecation of stock in trade and Debtors)

10.283

8.551

Motor car Loan Honda Civic 1.8v

(Secured against vehicles)

0.000

0.028

 

 

 

Total

10.283

8.579

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Loans and advances from related parties

 

 

Ashok Nagdev HUF Loan A/c

0.353

0.324

Ashok Nagdev Loan A/c

1.444

2.096

Yogesh Jain HUF Loan A/c

0.591

0.540

Yogesh Jain Loan A/c

0.715

0.313

Loans and advances from Banks

 

 

Bajaj Auto Finance Limited

0.252

0.818

Bajaj Finance Limited

1.304

0.000

 

 

 

Total

4.659

4.091

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. C. Jain and Associates

Chartered Accountants

Address :

624, The Corporate Centre, Nirmal Lifestyle, L.B.S.Marg, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-25626290/ 91/ 67700107

E-Mail :

rcjainca@vsnl.com

Website :

www.rejainca.com

PAN No.:

AAFFR7226J

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70000

Equity Shares

Rs.10/- each

Rs.0.700 Million

 

 

 

 

 

Note1.

 

 

Equity Shares

Particulars

Number

Rs. In Millions

Shares outstanding at the beginning of the year

70000

0.700

Shares Issued during the year

-

-

Shares bought back during the year

-

-

Shares outstanding at the end of the year

70000

0.700

 

Note2.

 

 

As at 31 March 2012

Particulars

No. of shares Held

% of  Holding

Ashok Nagdev HUF Sharecapital

2500

3.57

Ashok Nagdev Sharecapital

30000

42.86

Kommal A Nagdev Sharecapital

2500

3.57

Yogesh Jain HUF Sharecapital

2500

3.57

Yogesh Jain Sharecapital

30000

42.86

Sapna Jain Sharecapital

2500

3.57

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.700

0.700

0.700

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.348

3.068

2.476

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4.048

3.768

3.176

LOAN FUNDS

 

 

 

1] Secured Loans

10.283

8.579

6.798

2] Unsecured Loans

4.659

4.091

4.839

TOTAL BORROWING

14.942

12.670

11.637

DEFERRED TAX LIABILITIES

0.013

0.000

0.000

 

 

 

 

TOTAL

19.003

16.438

14.813

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.148

3.705

4.576

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.304

0.173

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.375

2.258

1.873

 

Sundry Debtors

18.703

11.093

31.839

 

Cash & Bank Balances

1.997

0.556

1.371

 

Other Current Assets

2.510

2.568

2.137

 

Loans & Advances

4.043

2.361

0.510

Total Current Assets

31.628

18.836

37.730

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

13.542

3.868

25.404

 

Other Current Liabilities

0.977

0.789

0.814

 

Provisions

1.254

1.750

1.455

Total Current Liabilities

15.773

6.407

27.671

Net Current Assets

15.855

12.429

10.059

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.005

 

 

 

 

TOTAL

19.003

16.438

14.813

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

40.227

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

39.472

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

0.756

 

 

 

 

 

 

 

TAX                                                                 

 

0.163

 

 

 

 

 

 

 

PROFIT AFTER TAX

0.280

0.592

0.499

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.00

8.00

7.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.47

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.35

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.20

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.59

5.06

12.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

2.94

1.35

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Sundry Creditors for Expenses

0.166

0.026

0.084

Sundry Creditors for Purchases

13.376

3.842

25.318

 

 

 

 

Total

13.542

3.868

25.402

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULT:

 

The Company has reported net profit of Rs.0.280 Million during the year.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U72900MH2002PTC136702

Name of the company

KPLUS INFO TECH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

42, 1st Floor, Sarvodaya Industrial Estate, Near Paper Box Factory, Off Mahakali Caves Road, Andheri East, Mumbai – 400093, Maharashtra, India

E-mail: ashok@kplus.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10071444

Type of charge

·         Immovable property

·         Any interest in immovable property

Particular of charge holder

Canara Bank, 112, J. C. Road, J. B. Nagar, Andheri (East),  Mumbai - 400049, Maharashtra, India

E-mail: mangermcity2675@canbank.co.in

Nature of instrument creating charge

Draft of LEDTD to be used where additional limit is granted on the very security (inclusive of third party property already given to the bank)

Date of instrument Creating the charge

02.02.2011

Amount secured by the charge

Rs.10.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Same as earlier

 

Terms of Repayment

Same as earlier

 

Margin

Same as earlier

 

Extent and Operation of the charge

CTS No 46/22, 1456 Sq. Ft, Industrial Unit No 42, 1st Floor, Sarvodaya Industrial Premises Society Limited, Plot No 12,43 Mahakali Caves Road, Andheri East, Mumbai 400093

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Industrial Unit No 42, 1st Floor, Sarvodaya Industrial Premises Society Limited, Plot No 12,43 Mahakali Caves Road, Andheri East, Mumbai 400093

Date of instrument modifying the charge

27.07.2007

Particulars of the present modification

By this modification the limit of credit is increased from Rs.8.500 Millions to Rs.10.800 Millions by sanction of additional limit of Rs.2.300 Millions is granted.

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer

·         Telephone Equipment

·         Furniture and Fixture

·         Office Premises

·         Vehicles Mobiles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.