|
Report Date : |
03.01.2013 |
IDENTIFICATION DETAILS
|
Name : |
SHAKUN POLYMERS LIMITED |
|
|
|
|
Registered
Office : |
501, Ivory Terrace, R C Dutt Road, Alkapuri, Vadodara – 390007,
Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
03.04.1995 |
|
|
|
|
Com. Reg. No.: |
04-25304 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.34.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17119GJ1995PLC025304 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS01178C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCS5500Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Wire and Cable Compounds |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 940000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The
latest financial are not made available with the government department. As per previous year record, the company performance seems to be good.
Financially appear strong. Trade
relations are reported to be fair. Business is active. Payments are reported
to be usually correct and as per commitment. The company can be considered for normal business dealing at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB |
|
Rating Explanation |
Having moderate degree of safety regarding
timely servicing of financial obligations, it carry moderate credit risk. |
|
Date |
May, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (General Details)
|
Name : |
Mr. Sanjay |
|
Designation : |
Accountant |
|
Contact No.: |
91-265-2335537 |
|
Date : |
02.01.2013 |
LOCATIONS
|
Registered Office : |
501, Ivory Terrace, R C Dutt Road, Alkapuri, Vadodara – 390007, Gujarat,
India |
|
Tel. No.: |
91-265-2335537/ 2330920/ 2333807/ 2353987/
3058384/ 6196500 |
|
Fax No.: |
91-265-2339402 |
|
E-Mail : |
compounds@shakunpolymers.com
(Sales) technical@shakunpolymers.com
(Technical) exim@shakunpolymers.com
(Exports) |
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Plot No. 2-3, Silver Industrial Estate, |
|
Tel. No.: |
91-265-2333807 |
|
Fax No.: |
91-265-2339402 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Halol, |
|
Location : |
Owned |
DIRECTORS
(AS ON 14.08.2012)
|
Name : |
Mr. Rajesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
18, Gotri Co-operative Housing Society, |
|
Date of Birth/Age : |
03.03.1964 |
|
Date of Appointment : |
02.01.1996 |
|
DIN No.: |
00002176 |
|
|
|
|
Name : |
Mr. Rakesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
04, Gotri Co-operative Housing Society, |
|
Date of Birth/Age : |
27.03.1966 |
|
Date of Appointment : |
02.01.1996 |
|
DIN No.: |
00002179 |
|
|
|
|
Name : |
Mr. Geetesh Dhanraj Bansal |
|
Designation : |
Whole Time Director |
|
Address : |
05, Gotri Co-operative Housing Society, |
|
Date of Birth/Age : |
27.10.1967 |
|
Date of Appointment : |
02.01.1996 |
|
DIN No.: |
00002180 |
KEY EXECUTIVES
|
Name : |
Mr. Sanjay |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 14.08.2012)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Ritu Bansal |
|
184000 |
|
Seema Bansal |
|
422000 |
|
Ashima Bansal |
|
241200 |
|
Rajesh Bansal – HUF |
|
150900 |
|
Rakesh Bansal – HUF |
|
113000 |
|
Rakesh Bansal |
|
300700 |
|
Geetesh Bansal |
|
186700 |
|
Rajesh Bansal |
|
79300 |
|
Geetesh Bansal – HUF |
|
222500 |
|
Shakuntala Bansal |
|
488300 |
|
Urmila Gupta |
|
1800 |
|
Abhinav Bansal Education Trust, India |
|
75000 |
|
Pawan Gupta |
|
1000 |
|
Raghav Sighania |
|
5000 |
|
Yash Vardhan Sighania |
|
5000 |
|
Bina Singhania |
|
5000 |
|
Ghanshyam N Bhatt |
|
2500 |
|
P K Kesavan Namboothiri |
|
500 |
|
Swati Bakshi |
|
2000 |
|
Ashok Bansal |
|
1000 |
|
Aarat Metha |
|
2000 |
|
Kamalsingh R Zaveri |
|
500 |
|
Dhanraj Bansal |
|
100000 |
|
Rishina Bansal |
|
102200 |
|
Ritvigya Bansal |
|
161100 |
|
Anirudha Bansal |
|
155300 |
|
Abhinav Bansal |
|
80300 |
|
Hemang Bansal |
|
148700 |
|
Tanushree Bansal |
|
23800 |
|
Rakesh HUF / Ritu |
|
8500 |
|
Geetesh HUF / Ashima |
|
8500 |
|
Tanushree Bansal Education |
|
75000 |
|
Dhanraj / Shakuntala |
|
106700 |
|
|
|
|
|
Total |
|
3460000 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of Directors |
|
99.00 |
|
Other top fifty shareholders |
|
1.00 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Wire and Cable Compounds |
||||||||||
|
|
|
||||||||||
|
Products : |
v
Ecotek Halogen Free
Flame Retardant Compounds v
Frtek PVC Flame
Retardant Compounds v
XL Tek Crosslinkable
Compounds v
Escon Tek Semi
Conductive Compounds v
Vinyl Tek PVC
Compounds v
PE Insulation
Insulation Polyethylene Compounds v
PE Sheathing Black
Polyethylene Compounds |
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash and Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Halol Division |
Tonnes |
NA |
4800 |
|
|
Halol Unit – II |
Tonnes |
NA |
6000 |
|
|
|
Tonnes |
NA |
6000 |
|
|
Cable |
Kms |
NA |
50000 |
|
GENERAL INFORMATION
|
Customers : |
Wholesalers and Retailers |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Baroda Atmajyoti Ashram Road Branch, Indraprastha Building, Ellora Park,
Opposite Vegetable Market, Vadodara –
390007, Gujarat, India Tel No.: 91-265-2336581 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah Mehta and Bakshi Chartered Accountants |
|
Address : |
2nd Floor, Prasanna House, Associated Society, Near Akota
Stadium, Vadodara – 390020, Gujarat, India |
|
Tel. No.: |
91-265-2331060/2337727/2355435 |
|
Fax No.: |
91-265-2343227 |
|
E-Mail : |
|
|
PAN.: |
AABFJ1738M |
CAPITAL STRUCTURE
(AS ON 14.08.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs. 10/- each |
Rs. 40.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3460000 |
Equity Shares |
Rs. 10/- each |
Rs.34.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
34.600 |
34.600 |
34.600 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
201.458 |
172.739 |
126.621 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
236.058 |
207.339 |
161.221 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
248.172 |
204.140 |
165.104 |
|
|
2] Unsecured Loans |
23.100 |
5.928 |
32.287 |
|
|
TOTAL BORROWING |
271.272 |
210.068 |
197.391 |
|
|
DEFERRED TAX LIABILITIES |
13.207 |
10.446 |
8.976 |
|
|
|
|
|
|
|
|
TOTAL |
520.537 |
427.853 |
367.588 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
196.128 |
185.625 |
167.729 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
2.947 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.800 |
0.800 |
0.800 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
183.123
|
141.347
|
116.046
|
|
|
Sundry Debtors |
145.472
|
104.214
|
80.608
|
|
|
Cash & Bank Balances |
10.681
|
6.464
|
27.127
|
|
|
Other Current Assets |
15.600
|
14.660
|
4.788
|
|
|
Loans & Advances |
19.071
|
22.072
|
13.774
|
|
Total
Current Assets |
373.947
|
288.757 |
242.343 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
26.425
|
27.925 |
31.502 |
|
|
Other Current Liabilities |
1.068
|
0.505
|
1.262
|
|
|
Provisions |
22.845
|
18.899
|
13.469
|
|
Total
Current Liabilities |
50.338
|
47.329 |
46.233 |
|
|
Net Current Assets |
323.609
|
241.428
|
196.110
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
520.537 |
427.853 |
367.588 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
969.936 |
891.456 |
1081.508 |
|
|
|
Other Income |
15.319 |
9.958 |
11.246 |
|
|
|
TOTAL
(A) |
985.255 |
901.414 |
1092.754 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Expenses |
848.569 |
742.084 |
923.610 |
|
|
|
Administrative and Selling expenses |
53.876 |
45.109 |
62.151 |
|
|
|
Increase/ Decrease in Stocks |
(20.879) |
(6.475) |
28.312 |
|
|
|
TOTAL (B) |
881.566 |
780.718 |
1014.073 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
103.689 |
120.696 |
78.681 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
28.277 |
20.941 |
31.572 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
75.412 |
99.755 |
47.109 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
17.223 |
15.243 |
10.829 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
58.189 |
84.512 |
36.280 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
19.417 |
30.325 |
14.488 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
38.772 |
54.187 |
21.792 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
141.726 |
101.027 |
87.486 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
3.877 |
5.419 |
2.179 |
|
|
|
Dividend |
8.650 |
6.920 |
5.190 |
|
|
|
Tax on distributed profits |
1.403 |
1.149 |
0.882 |
|
|
BALANCE CARRIED
TO THE B/S |
166.568 |
141.726 |
101.027 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
385.090 |
293.836 |
520.311 |
|
|
|
Commission Earnings |
14.751 |
9.196 |
10.665 |
|
|
TOTAL EARNINGS |
399.841 |
303.032 |
530.976 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
362.054 |
381.322 |
397.848 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.21 |
15.66 |
6.30 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.94
|
6.01
|
1.99
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.00
|
9.48
|
3.35
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.21
|
17.81
|
8.85
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25
|
0.41
|
0.23
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.36
|
1.24
|
1.51
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.43
|
6.10
|
5.24
|
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In Millions) |
||
|
Sundry Creditors |
|
|
|
|
Creditors – Others |
|
|
|
|
-For Raw Materials |
23.515 |
25.403 |
25.187 |
|
-For Expenses |
2.910 |
2.522 |
6.238 |
|
-For Capital goods |
0.000 |
0.000 |
0.077 |
|
|
|
|
|
|
Total |
26.425 |
27.925 |
31.502 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
SALES AND
MANUFACTURING OPERATIONS
During the year the company’s turnover was
Rs.1006.134 million as compared to previous year Rs.907.889 millions. The company’s
profit before taxation was Rs.58.189 millions as compared to the profit of Rs.
84.513 millions of previous year.
CONTINGENT
LIABILITIES:
Guarantee given by the banks for which the company counter guarantee
amounting to Rs.2.840 millions (Rs.1.940 millions)
Letter of Credit issued for purchases of raw materials Rs.31.330
millions (Rs.19.220 millions)
FORM 8
|
Corporate
identity number of the company |
U17119GJ1995PLC025304 |
|
Name of the
company |
SHAKUN POLYMERS LIMITED |
|
Address of the
registered office or of the principal place of business in |
501, Ivory Terrace, |
|
This form is for |
Modification of
charge |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
v
Bank of ATM Ajyot Ashram Branch, Indra Prastha, |
|
Nature of description
of the instrument creating or modifying the charge |
Instrument
relating to extension of mortgage by constructive deposit / delivery of title
deeds. |
|
Date of
instrument Creating the charge |
14.10.2010 |
|
Amount secured by
the charge |
Rs. 330.600
millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Cash Credit and
TL - at BPLR i.e. 12.00 p a at present with monthly rest Terms of
Repayment Working capital -
on demand, TL - old - as per earlier sanction, TL - fresh in 54 monthly
installments Margin - stocks
of RM, SIP, FG - 25%, receivables - 30%, TL - 25% Extent and
Operation of the charge - Various
credit facilities are collaterally secured by immovable properties more
particularly described in second schedule to the Mortgage deed |
|
Short particulars
of the property or assets charged |
Leasehold
property being Plot No.2104 adm. 5000 Sq. Mtrs of GIDC Ind. Estate at Halol situated
on land bearing R S No.1592 paiki in Regn Dist and Sub-Dist: Halol, Dist:
Panchmahal Property being N A Land adm. 1451 Sq. Mtrs bearing R S No.39/2 and
Plot No.2 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in
the Regn Sub Dist. Daman, U T of Daman Property being N A Land adm. 1156 Sq.
Mtrs bearing R S No.39/1 and Plot No.3 in the scheme known as Silver Ind.
Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman
Property being N A Land adm. 1273 Sq. Mtrs bearing R S No.38/4 and Plot No.4
in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn
Sub Dist. Daman, U T of Daman Property being N A Land adm. 1391 Sq. Mtrs
bearing R S No.38/3 and Plot No.5 in the scheme known as Silver Ind. Estate
at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman Property being
N A Land adm. 1517 Sq. Mtrs bearing R S No.38/2 and Plot No.6 in the scheme
known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman,
U T of Daman leasehold property being all that piece and parcel of land known
as plot No.1801 in GIDC Ind. Estate consisting of R S No.2423 and 2422 within
the Vill: limit of Chandrapura, Tal: Halol Dist: Panchmahal containing by
admeasurements 11594.60 Sq. Mtrs |
|
Date of latest
modification prior to the present modification |
17.08.2009 |
|
Particulars of
the present modification |
By this execution
the charge extended to cover revised credit facilities from Rs.305.500
Millions to Rs.330.600 Millions {TL-I - Rs.1.300 millions + TL- II Rs.5.500
Millions + TL - III Rs.37.400 Millions + TL - IV Rs. 20.400 Millions + TL - V
(Fresh) - Rs.18.000 Millions + C C Hyp (LOC) Rs.170.000 Millions +
BP/BD(FBP/FBD/FUBP/FUBD) -Rs.50.000 Millions + BG = Rs.5.000 Millions +
Exporters Gold Cards - Rs.20.000 Millions + Exposure to forward contract
Rs.3.000 Millions aggregating to Rs.330.600 Millions} |
FIXED ASSETS:
·
Land
·
Land (Hsg Quarter)
·
Factory Shed
·
Hsg Quarter - GIDC
·
Plant and Machinery
·
Testing Equipment
·
Other Equipment
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.39 |
|
|
1 |
Rs.88.76 |
|
Euro |
1 |
Rs.72.19 |
INFORMATION DETAILS
|
Information Gathered
by : |
PJA |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.