MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SHAKUN POLYMERS LIMITED

 

 

Registered Office :

501, Ivory Terrace, R C Dutt Road, Alkapuri, Vadodara – 390007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.04.1995

 

 

Com. Reg. No.:

04-25304

 

 

Capital Investment / Paid-up Capital :

Rs.34.600 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1995PLC025304

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS01178C

 

 

PAN No.:

[Permanent Account No.]

AACCS5500Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Wire and Cable Compounds

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 940000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The latest financial are not made available with the government department.

 

As per previous year record, the company performance seems to be good. Financially appear strong.  Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligations, it carry moderate credit risk.

Date

May, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (General Details)

 

Name :

Mr. Sanjay

Designation :

Accountant

Contact No.:

91-265-2335537

Date :

02.01.2013

 

 

LOCATIONS

 

Registered Office :

501, Ivory Terrace, R C Dutt Road, Alkapuri, Vadodara – 390007, Gujarat, India

Tel. No.:

91-265-2335537/ 2330920/ 2333807/ 2353987/ 3058384/ 6196500

Fax No.:

91-265-2339402

E-Mail :

mktg@shakunpolymers.com

sales@shakunpolymers.com

compounds@shakunpolymers.com (Sales)

technical@shakunpolymers.com (Technical)

exim@shakunpolymers.com (Exports)

atmajy@bankofbaroda.com

purchase@shakunpolymers.com

Website :

http://www.shakunpolymers.com

Location :

Owned

 

 

Factory 1 :

Plot No. 2-3, Silver Industrial Estate, Pataliya Road, Bhimpore, Daman – 396210, Gujarat, India

Tel. No.:

91-265-2333807

Fax No.:

91-265-2339402

Location :

Owned

 

 

Factory  2 :

Halol, Gujarat, India

Location :

Owned

 

 

DIRECTORS

 

(AS ON 14.08.2012)

 

Name :

Mr. Rajesh Dhanraj Bansal

Designation :

Whole Time Director

Address :

18, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India

Date of Birth/Age :

03.03.1964

Date of Appointment :

02.01.1996

DIN No.:

00002176

 

 

Name :

Mr. Rakesh Dhanraj Bansal

Designation :

Whole Time Director

Address :

04, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India

Date of Birth/Age :

27.03.1966

Date of Appointment :

02.01.1996

DIN No.:

00002179

 

 

Name :

Mr. Geetesh Dhanraj Bansal

Designation :

Whole Time Director

Address :

05, Gotri Co-operative Housing Society, Gotri Road, Vadodara – 390021, Gujarat, India

Date of Birth/Age :

27.10.1967

Date of Appointment :

02.01.1996

DIN No.:

00002180

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 14.08.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Ritu Bansal

 

184000

Seema Bansal

 

422000

Ashima Bansal

 

241200

Rajesh Bansal – HUF

 

150900

Rakesh Bansal – HUF

 

113000

Rakesh Bansal

 

300700

Geetesh Bansal

 

186700

Rajesh Bansal

 

79300

Geetesh Bansal – HUF

 

222500

Shakuntala Bansal

 

488300

Urmila Gupta

 

1800

Abhinav Bansal Education Trust, India

 

75000

Pawan Gupta

 

1000

Raghav Sighania

 

5000

Yash Vardhan Sighania

 

5000

Bina Singhania

 

5000

Ghanshyam N Bhatt

 

2500

P K Kesavan Namboothiri

 

500

Swati Bakshi

 

2000

Ashok Bansal

 

1000

Aarat Metha

 

2000

Kamalsingh R Zaveri

 

500

Dhanraj Bansal

 

100000

Rishina Bansal

 

102200

Ritvigya Bansal

 

161100

Anirudha Bansal

 

155300

Abhinav Bansal

 

80300

Hemang Bansal

 

148700

Tanushree Bansal

 

23800

Rakesh HUF / Ritu

 

8500

Geetesh HUF / Ashima

 

8500

Tanushree Bansal Education Trust, India

 

75000

Dhanraj / Shakuntala

 

106700

 

 

 

Total

 

 

3460000

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of Directors

 

99.00

Other top fifty shareholders

 

1.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wire and Cable Compounds

 

 

Products :

Products Description

Item Code No.

 

Zero Halogen Flame Retardant Compound

39013000

Polyethylene Compound for Insulation and Jacketing of Cables

39011090

Thermoplastic Semi Counting Compound

39019090

Insulated Wire and Cables

85445990

 

v      Ecotek Halogen Free Flame Retardant Compounds

v      Frtek PVC Flame Retardant Compounds

v      XL Tek Crosslinkable Compounds

v      Escon Tek Semi Conductive Compounds

v      Vinyl Tek PVC Compounds

v      PE Insulation Insulation Polyethylene Compounds

v      PE Sheathing Black Polyethylene Compounds

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Halol Division

Tonnes

NA

4800

 

Halol Unit – II

Tonnes

NA

6000

 

Daman and Padana Division

Tonnes

NA

6000

 

Cable

Kms

NA

50000

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Bank of Baroda

Atmajyoti Ashram Road Branch, Indraprastha Building, Ellora Park, Opposite Vegetable Market,  Vadodara – 390007, Gujarat, India

Tel No.: 91-265-2336581

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

From Bank of Baroda

 

 

A)      Term loan

(Secured against land, building and machineries)

67.010

67.124

B)      Cash credit account

(Against raw material , stores, stocks and book debts)

159.115

121.459

C)      Bill discounting

(Against receivables – customers)

22.047

15.557

 

 

 

Total

 

248.172

204.140

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From Directors

2.900

0.000

From Shareholders

14.800

5.200

From Others

5.400

0.728

Total

 

23.100

5.928

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah Mehta and Bakshi

Chartered Accountants

Address :

2nd Floor, Prasanna House, Associated Society, Near Akota Stadium, Vadodara – 390020, Gujarat, India

Tel. No.:

91-265-2331060/2337727/2355435

Fax No.:

91-265-2343227

E-Mail :

office@smb.ca.com

PAN.:

AABFJ1738M

 

 

CAPITAL STRUCTURE

 

(AS ON 14.08.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs. 10/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3460000

Equity Shares

Rs. 10/- each

Rs.34.600 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

34.600

34.600

34.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

201.458

172.739

126.621

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

236.058

207.339

161.221

LOAN FUNDS

 

 

 

1] Secured Loans

248.172

204.140

165.104

2] Unsecured Loans

23.100

5.928

32.287

TOTAL BORROWING

271.272

210.068

197.391

DEFERRED TAX LIABILITIES

13.207

10.446

8.976

 

 

 

 

TOTAL

520.537

427.853

367.588

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

196.128

185.625

167.729

Capital work-in-progress

0.000

0.000

2.947

 

 

 

 

INVESTMENT

0.800

0.800

0.800

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

183.123
141.347
116.046

 

Sundry Debtors

145.472
104.214
80.608

 

Cash & Bank Balances

10.681
6.464
27.127

 

Other Current Assets

15.600
14.660
4.788

 

Loans & Advances

19.071
22.072
13.774

Total Current Assets

373.947

288.757

242.343

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

26.425

27.925

31.502

 

Other Current Liabilities

1.068
0.505
1.262

 

Provisions

22.845
18.899
13.469

Total Current Liabilities

50.338

47.329

46.233

Net Current Assets

323.609
241.428
196.110

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

520.537

427.853

367.588

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

969.936

891.456

1081.508

 

 

Other Income

15.319

9.958

11.246

 

 

TOTAL                                     (A)

985.255

901.414

1092.754

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

848.569

742.084

923.610

 

 

Administrative and Selling expenses

53.876

45.109

62.151

 

 

Increase/ Decrease in Stocks

(20.879)

(6.475)

28.312

 

 

TOTAL                                     (B)

881.566

780.718

1014.073

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

103.689

120.696

78.681

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

28.277

20.941

31.572

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

75.412

99.755

47.109

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.223

15.243

10.829

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

58.189

84.512

36.280

 

 

 

 

 

Less

TAX                                                                  (H)

19.417

30.325

14.488

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

38.772

54.187

21.792

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

141.726

101.027

87.486

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.877

5.419

2.179

 

 

Dividend

8.650

6.920

5.190

 

 

Tax on distributed profits

1.403

1.149

0.882

 

BALANCE CARRIED TO THE B/S

166.568

141.726

101.027

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

385.090

293.836

520.311

 

 

Commission Earnings

14.751

9.196

10.665

 

TOTAL EARNINGS

399.841

303.032

530.976

 

 

 

 

 

 

IMPORTS

362.054

381.322

397.848

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.21

15.66

6.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.94
6.01
1.99

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

6.00
9.48
3.35

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.21
17.81
8.85

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.41
0.23

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.36
1.24
1.51

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

7.43
6.10
5.24

 


 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

 

31.03.2010

31.03.2009

 

(Rs. In Millions)

Sundry Creditors

 

 

 

Creditors – Others

 

 

 

-For Raw Materials

23.515

25.403

25.187

-For Expenses

2.910

2.522

6.238

-For Capital goods

0.000

0.000

0.077

 

 

 

 

Total

 

26.425

27.925

31.502

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

SALES AND MANUFACTURING OPERATIONS

 

During the year the company’s turnover was Rs.1006.134 million as compared to previous year Rs.907.889 millions. The company’s profit before taxation was Rs.58.189 millions as compared to the profit of Rs. 84.513 millions of previous year.

 

 

CONTINGENT LIABILITIES:

 

Guarantee given by the banks for which the company counter guarantee amounting to Rs.2.840 millions (Rs.1.940 millions)

 

Letter of Credit issued for purchases of raw materials Rs.31.330 millions (Rs.19.220 millions)

 

 

FORM 8

 

Corporate identity number of the company

U17119GJ1995PLC025304

Name of the company

SHAKUN POLYMERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

501, Ivory Terrace, R.C. Dutt Road, Alkapuri, Vadodara-390005, Gujarat

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

v      Bank of Baroda,

ATM Ajyot Ashram Branch, Indra Prastha, Ellora Park, Opposite Vegetable Market, Baroda – 390007, Gujarat, India

atmajy@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Instrument relating to extension of mortgage by constructive deposit / delivery of title deeds.

Date of instrument Creating the charge

14.10.2010

Amount secured by the charge

Rs. 330.600 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

Cash Credit and TL - at BPLR i.e. 12.00 p a at present with monthly rest

 

Terms of Repayment

Working capital - on demand, TL - old - as per earlier sanction, TL - fresh in 54 monthly installments

 

Margin - stocks of RM, SIP, FG - 25%, receivables - 30%, TL - 25%

 

Extent and Operation of the charge - Various credit facilities are collaterally secured by immovable properties more particularly described in second schedule to the Mortgage deed

Short particulars of the property or assets charged

Leasehold property being Plot No.2104 adm. 5000 Sq. Mtrs of GIDC Ind. Estate at Halol situated on land bearing R S No.1592 paiki in Regn Dist and Sub-Dist: Halol, Dist: Panchmahal Property being N A Land adm. 1451 Sq. Mtrs bearing R S No.39/2 and Plot No.2 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman Property being N A Land adm. 1156 Sq. Mtrs bearing R S No.39/1 and Plot No.3 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman Property being N A Land adm. 1273 Sq. Mtrs bearing R S No.38/4 and Plot No.4 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman Property being N A Land adm. 1391 Sq. Mtrs bearing R S No.38/3 and Plot No.5 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman Property being N A Land adm. 1517 Sq. Mtrs bearing R S No.38/2 and Plot No.6 in the scheme known as Silver Ind. Estate at Moje Bhimpore and in the Regn Sub Dist. Daman, U T of Daman leasehold property being all that piece and parcel of land known as plot No.1801 in GIDC Ind. Estate consisting of R S No.2423 and 2422 within the Vill: limit of Chandrapura, Tal: Halol Dist: Panchmahal containing by admeasurements 11594.60 Sq. Mtrs

Date of latest modification prior to the present modification

17.08.2009

Particulars of the present modification 

By this execution the charge extended to cover revised credit facilities from Rs.305.500 Millions to Rs.330.600 Millions {TL-I - Rs.1.300 millions + TL- II Rs.5.500 Millions + TL - III Rs.37.400 Millions + TL - IV Rs. 20.400 Millions + TL - V (Fresh) - Rs.18.000 Millions + C C Hyp (LOC) Rs.170.000 Millions + BP/BD(FBP/FBD/FUBP/FUBD) -Rs.50.000 Millions + BG = Rs.5.000 Millions + Exporters Gold Cards - Rs.20.000 Millions + Exposure to forward contract Rs.3.000 Millions aggregating to Rs.330.600 Millions}

 

 

FIXED ASSETS:

 

·         Land

·         Land (Hsg Quarter)

·         Factory Shed

·         Hsg Quarter - GIDC

·         Plant and Machinery

·         Testing Equipment

·         Other Equipment

·         Furniture and Fixtures

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.