MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

TRIDENT LIMITED (w.e.f. 18.04.2011)

 

 

Formerly Known As :

ABHISHEK INDUSTRIES LIMITED

 

 

Registered Office :

Trident Complex, Raikot Road, Raikut Road, Barnala – 148 101, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.04.1990

 

 

Com. Reg. No.:

16-010307

 

 

Capital Investment / Paid-up Capital :

Rs. 3058.400 Millions

 

 

CIN No.:

[Company Identification No.]

L99999PB1990PLC010307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDA00951G

 

 

PAN No.:

[Permanent Account No.]

AABCA4139J

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Terry Towels, Cotton Yarn, Paper and Chemicals.

 

 

No. of Employees :

10000 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 26000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is the Flagship Company of the ‘Trident Group’, It is a well established company having a satisfactory track record. The company has incurred some loss during the year 2012.

 

However, trade relations are reported as decent. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB (Long term bank facilities)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January, 2012

 

Rating Agency Name

CARE

Rating

A2 (Short term rating)

Rating Explanation

Strong degree of safety and very low credit risk

Date

January, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Plant :

Trident Complex, Raikot Road, Raikut Road, Barnala – 148 101, Punjab, India

Tel. No.:

91-1679-244700/244701/02

Fax No.:

91-1679-244708

E-Mail :

corp@tridentindia.com

pawanjain@tridentindia.com

Website :

www.tridentindia.com

 

 

Corporate Office :

E-212, Kitchlu Nagar, Ludhiana – 141001, Punjab, India

Tel. No.:

91-161-5039999/5038888 / 2304000

Fax No.:

91-161-5039900/5038800

E-Mail :           

corp@tridentindia.com

 

 

Factory 1 :

Raikot Road, Sanghera, Barnala – 148 101, Punjab, India

 

 

Factory 2 :

Mansa Road, Dhaula Barnala, District Sangrur – 148 101, Punjab, India

 

 

Factory 3 :

Budhni, Post Office – Pilikara, District – Sihore – 466 445, Madhya Pradesh, India

Tel. No.:

91-7564-280844

Fax No.:

91-7564-280875

 

 

Gurgaon Office :

A-25/ 15-16, DLF, Phase 1, Gurgaon, Haryana, India

Tel. No.:

91-124-2567943-47

Fax No.:

91-124-2567948

 

 

Chandigarh Office :

SCO 20-21, Setcor-9, Madhya Marg, Chandigarh-160009, India

 

 

Mumbai Office:

6 Fort, Vijay Society (2nd Floor), 1/3 Gola Lane, Opposite Dr. D N Road, Behind Central Camera, Mumbai-400001, Maharashtra, India

 

 

US OFFICE :

295 Fifth Avenue, Room 1112,  New York NY 10016 USA

Email :

corp@tridentindia.com

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Rajinder Gupta

Designation :

Director

Date of Birth/Age :

53 Years

DIN No.:

00009037

 

 

Name :

Ms. Pallavi Shroff

Designation :

Director

Date of Birth/Age :

56 Years

Qualification :

MMS, Bachelor of Law

Experience :

30 Years

DIN No.:

00013580

 

 

Name :

Dr. M A Zahir

Designation :

Director

Date of Birth/Age :

69 Years

Qualification :

PhD

DIN No.:

00002973

 

 

Name :

Mr. Rajiv Dewan

Designation :

Director

Date of Birth/Age :

50 Years

DIN No.:

00007988

 

 

Name :

Ms. Kavita Singh

Designation :

Director

Date of Birth/Age :

34 Years

Qualification :

B.A. (Hons) and M.A. in Economics

DIN No.:

03566174

 

 

Name :

Mr. Abhishek Gupta

Designation :

Director

Date of Birth/Age :

25 Years

Qualification :

Graduate

DIN No.:

02047780

 

 

Name :

Mr. Deepak Nanda

Designation :

Director

Date of Birth/Age :

52 Years

Qualification :

B.Sc. (Hons) and M.Sc. (Hons) and has advanced training in Computer Software and Management

DIN No.:

00403335

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Goyal

Designation :

Chief Financial Officer

 

 

Name :

Mr. Pawan Jain

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1170014

0.38

http://www.bseindia.com/include/images/clear.gifBodies Corporate

65642400

21.46

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

98667908

32.26

http://www.bseindia.com/include/images/clear.gifTrusts

98667908

32.26

http://www.bseindia.com/include/images/clear.gifSub Total

165480322

54.11

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

165480322

54.11

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

258572

0.08

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

7715596

2.52

http://www.bseindia.com/include/images/clear.gifSub Total

7974168

2.61

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

69957031

22.87

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

31586127

10.33

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

16290077

5.33

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

14549387

4.76

http://www.bseindia.com/include/images/clear.gifTrusts

14549387

4.76

http://www.bseindia.com/include/images/clear.gifSub Total

132382622

43.29

Total Public shareholding (B)

140356790

45.89

Total (A)+(B)

305837112

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

305837112

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Terry Towels, Cotton Yarn, Paper and Chemicals.

 

 

Products :

Item Code No.

Product description

52.05

Cotton Yarn, Terry Towels

48.02

Writing and Printing Paper

28.07

Sulphuric Acid

 

 

PRODUCTION STATUS AS ON  31.03.2011

 

Particulars

Unit

Actual Production

Yarn*

MT

61212

Processed Yarn**

MT

3782

Towel***

MT

31774

Paper****

MT

136716

Sulphuric Acid*****

MT

78920

Greigh Towel******

MT

1959

 

* Includes 17,040 MT (Previous year 13,107 MT) for captive consumption and also excludes trial run production of 304 MT in Budni (TYB-II).

** Includes 3,321 MT (Previous year 3,566 MT) for captive consumption.

*** Includes 83 MT (Previous year 54 MT) for captive consumption.

****Includes 37 MT (Previous year 33 MT) for captive consumption

***** Includes 5,574 MT (Previous year 3,533 MT) for captive consumption.

******Includes 180 MT for captive consumption (previous year Nil)

 

 

GENERAL INFORMATION

 

No. of Employees :

10000 (approximately)

 

 

Bankers :

·         State Bank of India

·         Punjab National Bank

·         Canara Bank

·         State Bank of Patiala

·         Corporation Bank

·         Oriental Bank of Commerce

·         State Bank of Travancore

·         State Bank of Mysore

·         Syndicate Bank

·         Allahabad Bank

·         Indian Bank

·         Bank of India

·         IDBI Bank

·         Exim Bank

·         Indian Overseas Bank

·         State Bank of Bikaner and Jaipur

·         State Bank of Hyderabad

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Term loans - From banks

12659.600

8614.300

Term loans - From financial institutions

37.500

126.700

Vehicle loans from banks

28.600

46.300

Cash credits/working capital loans from banks

7356.500

7909.200

Total

20082.200

16696.500

 

Note

 

Term loans

 

Term loans from banks and financial institutions are secured by way of equitable mortgage created or to be created on all the present and future immovable properties including all land, buildings, structures, all plant and machinery attached thereon of the Company and hypothecation of all the movable properties including movable machinery spares, tools and accessories, etc., present and future, subject to prior charges created and / or to be created in favour of the Company's bankers on stocks of raw materials, semi finished and finished goods, consumable stores and other movable, as may be required for working capital requirements in the ordinary course of business. The mortgages and charges referred to above rank pari-passu among the lenders

 

Includes Rs. 1,391.5 million (previous year Rs. 146.9 million) buyers credits loan taken by the Company for a period of up to 3 years from foreign banks against term loans sanctioned by Indian banks. As per agreed terms, these buyer credit loans would be repaid to foreign banks by Indian banks out of term loan amount sanction to the Company by these Indian banks.

 

Vehicles loans

 

Vehicle loans are secured by hypothecation of vehicles acquired against such loans

 

Cash credits/working capital loans

 

Cash credit / working capital loans are secured by hypothecation of raw materials, semi finished and finished goods, stock-in-process, consumable stores, other movable assets and book debts, present and future, of the Company. The limits are further secured by way of second pari passu charge on the immovable properties of the Company.

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Internal Auditors :

 

Name :

KPMG

Chartered Accountants

 

 

Cost Auditors :

 

Name :

Ramanath Iyer and Company

Chartered Accountants

 

 

Tax Auditors :

 

Name :

S C Vasudeva and Company

Chartered Accountants

 

 

Enterprises where control exists:

Madhuraj Foundation (directly or indirectly holds majority voting power)

 

 

Enterprises under the common control as the Company :

·         Trident Group Limited

·         Trident  Infotech Limited (Ceased to be related party w.e.f. 21.11.2011)

·         Trident Corporation Limited

·         Trident Capital Limited

·         Trident Towels Limited

·         Abhishek Ventures and Projects Limited

·         Trinetra Technologies Limited

 

 

Enterprise on which Company exercise significant influence :

·         Lotus Integrated Texpark Limited

·         Trident Agritech Limited (Ceased to be related party w.e.f. 21.11.2011)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6081000000

Equity Shares

Rs.10/- each

Rs. 60810.000 Millions

3005000000

Preference Shares

Rs.10/- each

Rs. 30050.000 Millions

 

Total

 

Rs. 90860.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

305837112

Equity Shares

Rs.10/- each

Rs. 3058.400 Millions

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period

 

Particulars

Equity Share Capital

31.03.2012

 

Number

Rs. in millions

Issued, Subscribed and Paid up equity shares

 

 

Shares outstanding at the beginning of the year

222,301,511

2223.000

Shares issued during the year

83,535,601

835.400

Shares outstanding at the end of the year

305,837,112

3058.400

 

The details of shareholder holding more than 5 percent shares:

 

Particulars

Equity Share Capital

31.03.2012

 

No. of Shares

% held

Madhuraj Foundation

94,788,428

31.0

Trident Group Limited

50,642,400

16.6

Prudent Traders Private Limited

18,860,000

6.2

 

Number shares allotted as fully paid up pursuant to contract(s) without payment being received in cash

 

Particulars

Equity Share Capital

31.03.2012

 

No. of Shares

% held

Shares allotted pursuant to the scheme of amalgamation during last 5 years

53,503,427

17.5


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3058.400

2223.000

2221.900

2] Share Application Money

21.300

0.000

0.000

3] Reserves & Surplus

3425.800

3092.400

2806.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6505.500

5315.400

5028.000

LOAN FUNDS

 

 

 

1] Secured Loans

20082.200

16696.500

17000.100

2] Unsecured Loans

0.000

0.000

110.500

TOTAL BORROWING

20082.200

16696.500

17110.600

DEFERRED TAX LIABILITIES

759.800

913.100

683.900

 

 

 

 

TOTAL

27347.500

22925.000

22822.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

21479.500

15932.500

15421.100

Capital work-in-progress

63.800

630.900

1759.500

 

 

 

 

INVESTMENT

556.500

445.200

357.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5204.000

6789.300

3986.900

 

Sundry Debtors

1919.000

1988.200

927.300

 

Cash & Bank Balances

230.300

67.500

266.000

 

Other Current Assets

11.800

114.600

0.000

 

Loans & Advances

3201.100

2299.500

1906.000

Total Current Assets

10566.200

11259.100

7086.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1821.700

1860.900

1328.000

 

Other Current Liabilities

3447.600

3041.300

357.700

 

Provisions

49.200

440.500

115.600

Total Current Liabilities

5318.500

5342.700

1801.300

Net Current Assets

5247.700

5916.400

5284.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

27347.500

22925.000

22822.500

 

 


PROFIT & LOSS ACCOUNT     

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

27322.800

25206.500

18033.600

 

 

Other Income

201.600

162.400

154.500

 

 

TOTAL                                     (A)

27524.400

25368.900

18188.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

16254.300

14469.000

14467.200

 

 

Purchase of stock in trade

191.400

70.700

 

 

 

Employee benefits expenses

2014.900

1870.100

 

 

 

Other expenses

6051.200

4996.700

 

 

 

Changes in inventories of finished goods and work-in-process

(189.800)

(177.800)

 

 

 

TOTAL                                     (B)

24322.000

21228.700

14467.200

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3202.400

4140.200

3720.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1717.800

1289.000

1046.100

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1484.600

2851.200

2674.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2075.300

1946.800

1744.400

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(590.700)

904.400

930.400

 

 

 

 

 

Less

TAX                                                                  (H)

(153.300)

233.600

365.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(437.400)

670.800

564.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2851.700

2180.900

1616.300

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2414.300

2851.700

2180.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

14413.800

12095.000

8394.800

 

TOTAL EARNINGS

14413.800

12095.000

8394.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

528.600

420.400

449.400

 

 

Stores & Spares

108.300

170.700

127.600

 

 

Capital Goods

1616.400

336.600

582.600

 

TOTAL IMPORTS

2253.300

927.700

1159.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

(1.59)

3.02

2.54

 

Diluted

(1.59)

3.01

2.53

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2012

30.09.2012

 

 

1st Quarter

2nd Quarter

Net Sales

 

8067.180

8260.350

Total Expenditure

 

6738.530

7074.530

PBIDT (Excl OI)

 

1328.650

1185.820

Other Income

 

3.110

1.690

Operating Profit

 

1331.760

1187.510

Interest

 

676.970

617.420

Exceptional Items

 

0.000

90.140

PBDT

 

654.790

660.230

Depreciation

 

640.640

641.750

Profit Before Tax

 

14.150

18.480

Tax

 

4.550

4.260

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

9.600

14.220

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

9.600

14.220

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.59)

2.64

3.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.16)

3.59

5.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.84)

3.33

4.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

0.17

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.90

4.15

3.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

2.11

3.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Corporate Overview

 

The Company operates in diversified business segments viz. Yarn, Terry Towel, Paper and Chemicals. The Company also has captive power plant to cater to needs of its various business segments.

 

Amalgamation of Trident InfoTech Limited and Trident Agritech Limited with the Company

 

During the year, the Hon'ble Punjab and Haryana High Court at Chandigarh has approved the Scheme of Arrangement for Amalgamation of Trident InfoTech Limited and Trident Agritech Limited with the Company vide its order dated September 29, 2011. Accordingly, the Scheme has become effective on November 21, 2011 and Trident InfoTech Limited and Trident Agritech Limited have been amalgamated into the Company w.e.f. April 1, 2011, the appointed date.

 

Results of Operations Financial Performance and review

 

The net sales of the Company for the year increased to Rs. 27322.800 million as compared to Rs. 25206.500 million in the previous financial year, registering a growth of approximately 8 percent. The Operating Profit (EBIDTA) for the year has been Rs. 3202.400 million as compared to Rs. 4140.200 million in the previous financial year, declined by about 23 percent due to unfavorable fluctuations in the raw material costs. The Company has incurred a net loss of Rs. 437.400 million during the year due to volatility in foreign exchange rates, higher amount of depreciation and interest attributable to expansion projects of the Company.

Total paid up capital of the Company has increased from Rs. 2223.000 million to Rs. 3058.400 million during the year under review, due to allotment of 32,174 equity shares under ESOP, 53,503,427 equity shares pursuant to amalgamation of Trident InfoTech Limited and Trident Agritech Limited with the Company and allotment of 30,000,000 equity shares pursuant to conversion of warrants issued on preferential basis.

 

Exports

 

Export sales accounted for 53 percent of net sales. During the year, export sales increased by 19 percent from Rs. 12095.000 million in the previous year to Rs. 14413.800 million in the current year.

 

Expansions / Modernization

 

During the year, Company has completed first phase of yarn expansion project at a total Capital outlay of Rs. 11170.000 millions. The commercial production under first phase of yarn expansion project has started on 65,280 spindles at Sanghera facility in Punjab w.e.f. February 6, 2012 and on 76,176 spindles at Budni facility in Madhya Pradesh w.e.f. March 24, 2012. The Company has also completed its Open End yarn spinning expansion project by installing 1,664 rotors at its Sanghera facility in Punjab and modernization of existing yarn facilities at a capital outlay of Rs. 733.500 millions. The Commercial production on these facilities has also started w.e.f. March 24, 2012.

 

With these expansion, the production capacity of yarn division has increased to 365,904 spindles and 3,584 rotors.

 

Under second phase of the yarn expansion project, Company envisage setting up of 134,448 spindles and 2,040 rotors including other balancing equipments and the commercial production on these facilities is expected to commence by third quarter of 2013.

 

Recognitions and Awards

 

During the year, the Company has been conferred with following awards and recognitions:

 

- JC Penny- Innovation Award 2010 for "Air Rich" range of ultra premium towels.

 

- 2nd Position in CONCOR EXIM Star Award in the category of "Exporter-Northern Region" by Container Corporation of India Ltd.

 

- Silver trophy for "Top Exporters -Terry Towels" in the category of 'Madeups' and the Bronze trophy for "Highest Global Exports" for the year 2010-11.

 

- The Annual Report of the Company has been awarded the Bronze Award in Conglomerates Category at the 2011 Spotlight Awards hosted by "League of American Communications Professionals."

 

Management Discussion and Analysis

 

Trident Limited regularly reviews the business operations, performance and industry dynamism to device strategies and initiatives that would maximise returns and minimise risks. The Company’s Audit Committee and Board of Directors guide towards strengthening governance practices to protect stakeholder interests.

 

This report comprehensively analyses the macro business environment and its impact on the Company’s operations and financials during the period April 1, 2011 to March 31, 2012 and it should also be read in conjunction with the audited financial statements for the year ended March 31, 2012. This report contains certain forward-looking statements based on their current expectations, which entails various risks and uncertainties that could cause the actual results to differ materially from those reflected herein. All references to ‘Trident, ‘They’, ‘Their’ or ‘the Company’ in this report refer to Trident Limited.

 

Business operations

 

The Company is a diversified business conglomerate having interests in yarn, home textiles, paper, chemicals and energy. They significantly invested in modernising assets and in forward/backward integration. The Company’s manufacturing facilities are located at Barnala (Punjab) and Budni (Madhya Pradesh).

 

Economic overview

 

The global economy grew 3.9% in 2011 as the US economy strengthened in the second half of 2011. This growth was primarily led by a 7.8% growth in the developing Asian region.

 

Global economic growth is expected to subdue in 2012 to 3.5%, owing to recession in the Euro region.

 

The Indian economy grew at 6.5% in 2011-12 against 8.4% in 2010-11, primarily on account of the weakening rupee, rising interest rates, global economic slowdown that significantly impacted the country’s industrial sector, whose growth reduced to 3.6% in 2011-12 (6.8% in 2010-11), owing to lower-than expected growth in the manufacturing sector (accounting for 80% of the industrial output).

 

Textile division

 

Industry review

 

Global: The global textile industry witnessed a highly tumultuous scenario as cotton prices rose 133% over September 2010 to reach USD 2.3 per pound in March 2011 and then declined to USD 0.95 per pound in December 2011. The industry struggled to manage the demand, supply, cost, price and capacity. Lackluster demand in the US and Europe (the largest textile importers) due to economic turmoil further impacted exports. The global textile and clothing trade is expected to grow at a 6.6% CAGR and reach USD 1 trillion by 2020. During 2010-15, the demand for textiles and clothing in China is expected to surge to 21.3% and in India it is expected to be 13.5%.

 

India: The Indian textile industry, pegged at USD 55 billion, accounts for 14% of the industrial production, 12% of total exports and 4% of the country’s GDP. Almost 64% of the demand in the textile industry is domestic. Total exports between April to December 2011 grew 23.87% over the corresponding period to USD 23.78 billion. Overall textile exports in 2011-12 is expected to reach USD 30 billion. The sector attracted cumulative FDI inflows of USD 1.03 billion during January 2000 to October 2011. It is expected that India’s share in the textile and apparel world trade would increase from 4.5% currently to 8% and reach USD 80 billion by 2020. The country’s export scenario is further expected to improve as China’s dominance as a low-cost exporter is expected to be impacted given the 2-3x rise in wage prices.

 

Home textiles division

 

Industry review

 

The home textiles market includes carpets, rugs, bedding products, kitchen linen, bathroom furnishings, window

treatment, hammocks, table linen, curtains and upholstery fabrics. These products are in high demand in the US and Europe as a fashion accessory. In the terry towels market, India enjoys a competitive edge as it possesses the latest technology, provides wide and innovative design varieties, has production flexibility and possesses strong product development skills.

 

The global home textiles market, estimated to be worth USD 35 billion, is primarily dominated by the US and Europe, both accounting for over 70% of the market size. The other major markets include Japan, Australia and New Zealand. The home textiles market is estimated to grow at a 4% CAGR in the next five years. The global trade for home textiles is estimated at USD 74.75 billion, of which China contributes 31% and India a mere 4.4%.

 

The Indian home textiles market, pegged at Rs. 15,570 crore, is expected to grow at 9% in the coming years. Though the industry faced lackluster demand in the year due to an economic slowdown in the US and EU coupled with rising cotton prices, it is expected to revive soon with the Indian market expected to gain most given the rising costs in China.

 

Yarn division

 

Industry review

 

Global yarn output and fabric production fell 11.3% and 11.8% respectively in Q1 CY2011, compared with the previous quarter owing to a sharp fall in Asian, European and South American production. In Q2 CY2011, yarn and fabric production rose 12.1% and 4.4% respectively, owing to a rise in Chinese output. In Q3 CY2011, output for global yarn and fabric production increased 2.5% and 5.9% respectively, owing to increased production in the Asian region (particularly China) and South America. In Q4 CY2011, the output for global yarn and fabric production increased 6.5% and 0.7%, respectively

 

Paper division

 

Industry review

 

Global: The global paper industry, estimated at USD 436.46 billion, is likely to produce 400 million tonnes in 2011-12. The production of CEPI (Confederation of European Paper Industries) member countries fell 2% to around 95 million tonnes of paper and board in 2011, whereas world paper production witnessed a limited growth with production growing by mere 0.5% with average quarterly production being in the range of 23.5-24 million tonnes. Most of the major paper producing countries suffered during 2011, except South Korea and China.

 

India: The Indian paper industry, estimated at Rs. 30,000 crore, is likely to produce 11 million tonnes in 2011-12, accounting for only 2.75% of global production. Paper consumption in India during 2011-12 is likely to touch 12 MT. India imports nearly 1.6 million tonnes (of which one million tonnes is newsprint) of paper every year to meet the incremental demand. Per capita paper consumption in India is only about 10 kg compared with the global average of 57 kg. Almost 31% of the total paper production comes from wood and bamboo, 47% from recycled wastes and 22% from agro products. The country’s paper industry is likely to grow 7% annually to reach Rs. 60,000 crore by 2025. Its production is likely to grow from 12 MT currently to 17 MT in the next five years.

 

 

Energy division

 

Industry review

 

India’s power generating capacity as on March 31, 2012 was 199.63 GW (65.79% of which is thermal, 19.53% hydro, 2.39% nuclear and 12.27% renewable). The Power Ministry expects to add 76,000 MW of power in the Twelfth Plan (2012-17) and 93,000 MW in the Thirteenth Plan (2017-22). During the Twelfth Plan, the sector expects to attract investments worth Rs. 13 lakh crore. FDI inflows in the sector during April-February 2011-12 stood at USD 1,616 million.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

a) Claims* (excluding claims by employees where amounts are not ascertainable) not acknowledged as debt:

 

– Service Tax

4.100

– Excise duty

82.500

– Income Tax

11.000

– Others

0.500

b) Bills discounted

995.300

c) Guarantees given to banks on behalf of others Rs.1358.100 million (Previous year Rs.308.100 million) - loan availed

676.100

 

* All the above matters are subject to legal proceedings in the ordinary course of business. The legal proceedings when ultimately concluded will not, in the opinion of the management, have a material effect on the results of operations or financial position of the Company.

 

 

PRESS RELEASE

 

Abhishek Gupta becomes one of the youngest CEO, assumes charge of Trident Limited

 

Abhishek Gupta, 25, appointed as Managing Director, Trident Limited

 

New Delhi/Ludhiana, April 23, 2012, Trident Limited, the flagship company of USD 1 billion Trident Group, in its Board meeting, today, appointed Abhishek Gupta as its Managing Director. Trident Limited, having world class manufacturing capacities in Textile and Paper and clientele spread over 75 countries, has emerged one of the largest exporters of terry towels from India.

 

The Company has been recognized for adopting best corporate governance practices in addition to considerable appreciation from global brands including Wal-Mart, JC Penney, Target, IKEA, Macy's, Kohl's, Burlington etc to name a few. Trident is pioneer for investing in business excellence and associating with global technology partners like Toyota, Thies, Schmale, Savio, Karl Mayer, Allimand etc. Trident, also a leading supplier of copier paper, after establishing “Trident Spectra” in domestic and International market, recently launched “Trident Eco Green” and “Trident Natural” to expand its market share in paper industry.

 

Abhishek Gupta, 25, a Graduate from the University of Warwick and Schooling from the Doon, assumed the charge of Trident and has become one of the youngest Managing Directors. With average age of employees less than 29, Trident is known for providing fast track career opportunities and generates employment to more than 20,000 families.

 

Abhishek Gupta has been well groomed to take over the new responsibility. He led the Company’s Commercial, Supply Chain, Project and Operations team and successfully introduced efficient systems and processes.

 

Prior to being appointed as the Managing Director, he was heading, the Corporate Marketing and Innovation Team and provided strategic direction to the marketing heads of all business verticals of Trident. He honed his skills in Marketing from Harvard Business School and has been able to successfully put into practice his academic knowledge which has been instrumental in driving the marketing operations, generating strong revenue growth of the company. Apart from sturdy academics and leadership skills, he believes in professionalism and his ability to inspire the members with the vision and values of the organization.

 

About Trident Limited

 

Subjectis the flagship company of Trident Group a USD 1 Billion global player, with its array of customers spread across 75 countries. Subject is a leading manufacturer of Terry Towels, Paper, Yarn and Chemicals. Currently the group has a production capacity of 14.5 million pieces of towel/month, 90,000 pieces of bathrobe/month, 15,000 tonnes of Paper/month, 7,500 tonnes of cotton and blended yarns/month and 60 MW captive power generation.

 

The company has emerged as one of the largest manufacturers of Terry Towels and wheat straw based paper manufacturers in the world. Trident is associated with global retail brands across the globe, including Wal-Mart, JC Penney, IKEA, Target, Macy's, Kohl's, Sears, Sam's Club, Burlington etc and has received accolades from its patrons frequently in recognition for delivering high quality standards and for the customer centric approach. With a Compounded Annual Growth Rate (CAGR) of more than 30%, Trident has established itself as one of the fastest growing groups in India.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2012

 

PART-I

(Rs. in millions)

 

 

Quarter Ended

Half Year Ended

 

 

30.09.2012

30.06.2012

30.09.2012

Sr.

Particulars

3 Months

3 Months

6 Months

No.

 

Unaudited

Unaudited

Unaudited

 

 

 

 

 

1

Income from operations

 

 

 

 

a) Net sales/ income from operations (Net of excise duty)

8220.440

8012.490

16232.930

 

b) Other operating income

39.910

54.690

94.600

 

Total income from operations (net)

8260.350

8067.180

16327.530

2

Expenses

 

 

 

 

a) Cost of materials consumed

4834.530

4442.510

9277.040

 

b) Purchases of stock-in-trade

52.960

52.830

105.790

 

c) Changes in inventories of finished goods and work-in-progress

(199.140)

(148.900)

(348.040)

 

d) Employee benefits expense

578.270

564.620

1142.890

 

e) Depreciation and amortisation expense

641.750

640.640

1282.390

 

f) Other expenses

1807.910

1827.470

3635.380

 

Total expenses

7716.280

7379.170

15095.450

3

Profit from operations before other income, finance costs and exceptional items (1-2)

544.070

688.010

1232.080

4

Other income

1.690

3.110

4.800

5

Profit from ordinary activities before finance costs

 

 

 

 

and exceptional items (3+4)

545.760

691.120

1236.880

6

Finance costs

617.420

648.270

1265.690

7

Profit/(loss) from ordinary activities after finance costs but before exceptional items (5-6)

(71.660)

42.850

(28.810)

8

Exceptional items (refer note 5)

(90.140)

28.700

(61.440)

9

Profit/(loss) from ordinary activities before tax (7-8)

18.480

14.150

32.630

10

a) Provision for taxation

6.000

4.600

10.600

 

b) Provision for taxation for earlier years

(1.740)

(0.050)

(1.790)

11

Net profil/(loss) from ordinary activities after tax ( 9-10)

14.220

9.600

23.820

12

Extraordinary items (net of tax expense)

-

-

-

13

Net profil/(loss) for the period (11-12)

14.220

9.600

23.820

14

Paid-up equity share capital (Face value of Rs. 10/ each)

3058.370

3058.370

3058.370

15

Reserves (excluding revaluation reserves) as per balance sheet of previous accounting year

 

 

 

16

Earning/ (loss) per share (EPS) before and after extraordinary items (of Rs. 10/ each) (not annualized)

 

 

 

 

- Basic (Rs.)

0.05

0.03

0.08

 

- Diluted(Rs.)

0.05

0.03

0.08

 

 

 

 

 

PART-II

A

Particulars of Shareholding

 

 

 

1

Public shareholding

#

#

#

 

- Number of shares

140,356,790

140,356,790

140,356,790

 

- Percentage of shareholding

45.89

45.89

45.89

2

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

Nil

Nil

Nil

 

- Percentage of shares (as a % of the total shareholding promoter and promoter group)

Nil

Nil

Nil

 

- Percentage of shares (as a % of the total share capital of the company)

Nil

Nil

Nil

 

b) Non - encumbered

 

 

 

 

- Number of shares

165,480,322

165,480,322

165,480,322

 

- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group)

100

100

100

 

- Percentage of shares (as a % of the total share capital of the company)

54.11

54.11

54.11

 

 

Particulars

3 Months Ended 30.09.2012

B

Investor Complaints

 

 

Pending at the beginning of the quarter

-

 

Received during the quarter

3

 

Disposed of during the quarter

3

 

Remaining unresolved at the end of the quarter

-

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. in millions)

 

 

Quarter Ended

Half Year Ended

 

 

30.09.2012

30.06.2012

30.09.2012

Sr.

Particulars

3 Months

3 Months

6 Months

No.

 

Unaudited

Unaudited

Unaudited

1

Segment Revenues

 

 

 

 

a) Yarn

4067.720

3843.140

7910.860

 

b) Terry towel

3252.180

3170.160

6422.340

 

c) Paper and chemicals

1734.880

1764.580

3499.460

 

d) Others

2.680

1.630

4.310

 

e) Unallocated

1.840

6.970

8.810

 

Total

9059.300

8786.480

17845.780

 

Less: Inter segmental revenue

798.950

719.300

1518.250

 

Net sales /income from operations

8260.350

8067.180

16327.530

 

(Including other operating income)

 

 

 

2

Segment results

Profil/(loss) before tax and interest from each segment

 

 

 

 

a) Yarn

231.170

238.010

469.180

 

b) Terry towel

153.930

298.250

452.180

 

c) Paper and chemicals

245.850

279.400

525.250

 

d) Others

(0.620)

(1.020)

(1.640)

 

Total

630.330

814.640

1444.970

 

Less:

 

 

 

 

a) Interest (net of exceptional items)

527.280

676.970

1204.250

 

b) Other un-allocable expenditure net off un-allocable income

84.570

123.520

208.090

 

Total profil/(loss) before Tax

18.480

14.150

32.630

 

 

 

 

 

3

Capital employed #

(Segment assets - Segment liabilities)

 

 

 

 

a) Yarn

13394.650

15099.860

13394.650

 

b) Terry towel

5969.200

6082.290

5969.200

 

c) Paper and chemicals

6279.270

6471.020

6279.270

 

d) Others

1017.950

1019.460

1017.950

 

e) Unallocated

868.060

816.810

868.060

 

Total

27529.130

29489.440

27529.130

 

# Includes capital work in progress

172.150

127.370

172.150

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

Sr.

No.

Particulars

30.09.2012

 

 

Unaudited

A

EQUITY AND LIABILITIES

 

1

Shareholders' funds

 

 

a) Share capital

3058.370

 

b) Reserves and surplus

3449.660

 

c) Money received against share warrant

21.310

 

Sub-total - Shareholders' Funds

6529.340

2

Non-current liabilities

 

 

a) Long term borrowings

11006.680

 

b) Deferred tax liabilities (net)

770.360

 

c) Other long term liabilities

-

 

d) Long term provisions

30.060

 

Sub-total - Non-Current Liabilities

11807.100

3

Current liabilities

 

 

a) Short term borrowings

6724.700

 

b) Trade payables

1745.390

 

c) Other current liabilities (Current maturities of long term debts Rs.3268.400 millions previous year Rs.2754.300 millions)

3938.430

 

d) Short term provisions

17.290

 

Sub-total - Current Liabilities

12425.810

 

 

 

 

TOTAL - EQUITY AND LIABILITIES

30762.250

B

ASSETS

 

 

Non-current assets

 

 

a) Fixed assets

20844.640

 

b) Non-current Investments

614.690

 

c) Long term loans and advances

1076.650

 

d) Other non-current assets

-

 

Sub-total - Non-Current Assets

22535.980

 

Current assets

 

 

a) Current investments

-

 

b) Inventories

3968.650

 

c) Trade receivables

1854.560

 

d) Cash and cash equivalents

332.700

 

e) Short-term loans and advances

2054.010

 

f) Other current assets

16.350

 

Sub-total - Current Assets

8226.270

 

 

 

 

TOTAL - ASSETS

30762.250

 

Notes:

 

1. The above results have been reviewed by the Audit Committee and approved by the Board of Directors in its meeting held on November 12, 2012. The Limited Review as required under Clause 41 of the Listing Agreement has been completed by the Statutory Auditors.

 

2. The Company has made allotment of 50,00,000 equity shares of the face value of Rs. 10.00 each at a price of Rs. 17.05 per share on October 25, 2012 pursuant to exercise of conversion option by the holders of convertible warrants issued on preferential basis on April 27, 2011. Consequent to this allotment, the paid up share capital of the company has increased to Rs. 3108.370 millions

 

3. A major part of revenue of the Company comes from export sales and as such company has foreign currency fluctuation exposure. The Company has not accounted for “Mark to Market” loss on open put derivative options in view of the significant currency fluctuations associated with the exchange rates. In view of the significant fluctuations associated with these contracts, the “Mark to Market” loss of Rs. 38.100 millions on derivative options as on September 30, 2012 will be provided on settlement basis.

 

4. The Company has given capital advances aggregating Rs. 144.100 millions to certain parties in earlier years for projects, whose implementation has been postponed for the time being by the Company. Such advances are good and fully recoverable and would be settled as and when these projects are recommenced and the concerned parties would supply assets in due course.

 

5. Till June 2012, as per AS 16 on “Borrowing Costs” and notification no G.S.R. 225 (E) dated March 31, 2009, the Company had adopted the option of capitalizing exchange differences on the long term foreign currency borrowings for depreciable fixed assets above the local benchmark rate of interest whereas rest of the exchange differences were expensed as “Finance Costs” for all non-qualifying assets and for qualifying assets post commissioning. The Ministry of Corporate Affairs issued a circular no.25/2012 dated August 9, 2012 clarifying that all such exchange differences should be capitalized and no interest as per AS 16 should be charged to the Statement of Profit and Loss. Accordingly, the exchange differences of Rs 90.140 millions (Rs 61.440 millions and Rs 28.700 millions for the previous year ended March 31, 2012 and the quarter ended June 30, 2012 respectively) expensed off in the earlier periods have been reversed and capitalized with the cost of the fixed assets. The total one off favourable impact during the quarter ended September 30, 2012 is Rs 60.890 millions (net of tax of Rs 29.250 millions).

 

6. Provision for taxation is deferred tax charge of Rs. 6.000 millions during the quarter ended September 30, 2012.

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and machinery

·         Furniture and fixtures

·         Office equipments

·         Computers

·         Vehicles

Intangible Assets

·         Software


 

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.