MIRA INFORM REPORT

 

 

Report Date :

03.01.2013

 

IDENTIFICATION DETAILS

 

Name :

WRIGLEY INDIA PRIVATE LIMITED

 

 

Registered Office :

206, Okhla Industrial Estate, Phase – III, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.10.1993

 

 

Com. Reg. No.:

55-132563

 

 

Capital Investment / Paid-up Capital :

Rs.988.186 Millions

 

 

CIN No.:

[Company Identification No.]

U15434DL1993PTC132563

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELW01628E

 

 

PAN No.:

[Permanent Account No.]

AAACW1789P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and Sale of Confectionery Products, i.e. Chewing Gums, Lollipops and Toffees.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 2800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The latest financial are not made available with the government department.

 

As per previous year’s record, there appears huge accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

206, Okhla Industrial Estate, Phase – III, New Delhi – 110020, India

Tel. No.:

91-11-26933509/ 11/ 30831900/ 1901/ 30882951

Fax No.:

91-11-26839485/ 26933508

E-Mail :

wrigleyindia@wrigley.com

Website :

http://www.wringley.com

 

 

DIRECTORS

 

(AS ON 27.08.2012)

 

Name :

Mr. Govinda Rao Ranganath

Designation :

Director

Address :

B-43, 1st Floor, Sector – 40, Noida - 201303, Uttar Pradesh, India

Date of Birth/Age :

21.11.1962

Date of Appointment :

23.07.2004

DIN No.:

01073777

 

 

Name :

Mr. Ellen O Donnell Kollar

Designation :

Director

Address :

1222, Ballantraee Lane, Mclean – 22101, United States of America

Date of Birth/Age :

22.01.1967

Date of Appointment :

30.09.2009

DIN No.:

02505302

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15434DL1993PTC132563

WRIGLEY India Private Limited

Director

30/09/2009

11/02/2009

Active

NO

 

 

Name :

Mr. Anthony Geedeller Raymond

Designation :

Director

Address :

61, Flint Drive, Lake Barrington – 60010. IL, United States of America

Date of Birth/Age :

16.07.1967

Date of Appointment :

30.09.2009

DIN No.:

02629597

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15434DL1993PTC132563

WRIGLEY India Private Limited

Director

30/09/2009

11/05/2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Selot

Designation :

Secretary

 

# 2265, B – 2, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

11.09.1968

Qualification :

B.Com MBA, ACS, ICWA

Date of Appointment :

25.12.2009

PAN No.:

AIGPS1081B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 27.08.2012)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

WM. Wrigley Jr. Company, USA

 

9881855

Wrigley Enterprises Inc, USA

 

1

Wrigley International Holding Company, USA

 

1

 

 

 

Total

 

 

9881857

 

 

(AS ON 30.09.2010)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Sale of Confectionery Products, i.e. Chewing Gums, Lollipops and Toffees.

 

 

Products :

Products Description

Item Code No.

 

Chewing gum, whether or nor sugar coated

17041000

Boiled sweets, whether or not filled

17049020

Toffees, caramels and similar sweets

17049030

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Bubble gums, Chewing gums, Lollipops and Toffees

MT

NA

40297

19341

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Foreign currency loans others unsecured

723.360

594.230

 

 

 

Total

 

723.360

594.230

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Building 8, 7th and 8th floor, Tower B, DLF Cyber City. Gurgaon – 122002. Haryana, India

PAN.:

AAAFP8828M

 

 

Ultimate holding company :

Mars Incorporated, USA (with effect from 06.10.2008)

 

 

Holding Company :

Wm Wrigley Jr. Company, USA

 

 

Fellow Subsidiary:

·         North Western Flavors LLC, Chicago

·         Wrigley GmbH, Germany

·         Wrigley Co. SLU Barcelona

·         Cafosa Gum S.A

·         Wrigley Company East Africa, Kenya

·         Wrigley Middle East FZCO, Dubai

·         Wrigley Israel Ltd

·         OOO Wrigley, Moscow

·         Wrigley Company Limited, Plymouth

·         Wrigley France S.N.C, Biesheim

·         Wrigley Confectionery China Limited

·         Wrigley Poland Spolka Zoo

·         Wrigley Puerto Rico Inc

·         Wrigley Georgia Ltd-Georgia

·         The Wrigley Co South Africa

·         Chicago Chain LLC

·         Mars Information Services UK

·         Mars International India Private Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 27.08.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16956166

Equity Shares

Rs.100/- each

Rs.1695.617 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10590997

Equity Shares

Rs.100/- each

Rs.1059.099 Millions

 

 

 

 

 

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16956166

Equity Shares

Rs.100/- each

Rs.1695.617 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9881857

Equity Shares

Rs.100/- each

Rs.988.186 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

988.186

942.212

1488.914

2] Share Application Money

0.000

0.000

102.040

3] Reserves & Surplus

183.896

0.000

321.915

4] (Accumulated Losses)

(474.813)

(388.081)

(1188.308)

NETWORTH

697.269

554.131

724.561

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

723.360

594.230

458.370

TOTAL BORROWING

723.360

594.230

458.370

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1420.629

1148.361

1182.931

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

927.742

862.044

839.209

Capital work-in-progress

48.373

72.440

102.324

 

 

 

 

INVESTMENT

0.000

0.050

0.050

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

408.850

299.853

308.986

 

Sundry Debtors

54.805

57.188

83.861

 

Cash & Bank Balances

278.285

181.302

187.980

 

Other Current Assets

3.518

1.088

0.612

 

Loans & Advances

393.465

345.275

264.402

Total Current Assets

1138.923

884.706

845.841

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

374.855

415.578

348.753

 

Other Current Liabilities

170.472

124.044

123.419

 

Provisions

149.082

131.257

132.321

Total Current Liabilities

694.409

670.879

604.493

Net Current Assets

444.514

213.827

241.348

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.00

 

 

 

 

TOTAL

1420.629

1148.361

1182.931

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3164.761

2754.289

2738.226

 

 

Other Income

111.197

130.542

34.389

 

 

TOTAL                                    

3275.958

2884.831

2772.615

 

 

 

 

 

 

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

3362.709

3272.912

3214.052

 

 

 

 

 

 

PROFIT BEFORE TAX                          

(86.751)

(388.081)

(441.437)

 

 

 

 

 

 

TAX                                                                 

(0.019)

0.000

(22.235)

 

 

 

 

 

 

PROFIT AFTER TAX                

(86.732)

(388.081)

(463.672)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

388.081

1188.308

724.636

 

 

 

 

 

 

ADJUSTMENT ON ACCOUNT OF CAPITAL BALANCE

0.000

(1188.308)

0.000

 

 

 

 

 

 

PROVISION /(PROFIT)/LOSS OF THE YEAR

NA

NA

463.672

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

474.813

388.081

1188.308

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export at FOB value

203.256

214.355

201.747

 

 

Income from research and development services

29.277

34.924

0.000

 

TOTAL EARNINGS

      232.533

249.279

201.747

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

316.907

262.907

236.442

 

 

Stores & Spares

4.319

6.608

4.012

 

 

Capital Goods

93.634

39.267

114.715

 

TOTAL IMPORTS

414.860

308.782

355.169

 

 

 

 

 

 

Earnings Per Share (Rs.)

(8.78)

(25.39)

31.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(2.64)

(13.45)

(16.72)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.74)

(14.09)

(16.93)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.61)

(43.81)

(52.18)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

(0.70)

(0.61)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.99

1.21

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.31

1.40

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NATURE OF OPERATIONS

 

The company is engaged in the manufacture and sale of confectionery products, i.e. chewing gums, bubble gums, lollipops and toffees. The Company was incorporated on October 5, 1993 and is a wholly owned subsidiary of Wm Wrigley Jr. Co., Chicago, USA. Subsequent to acquisition of the holding Company by Mars Incorporated, USA and with effect from October 6, 2008, Mars Incorporated, USA has become the ultimate holding Company.

 

 

OPERATIONS

 

During the current financial year they have witnessed positive sales growth of 15.0% and the Directors are further confident looking at growth prospective in coming years.

 

 

FIXED ASSETS

 

·         Building

·         Freehold Land

·         Plant and Machinery

·         Furniture and Fitting

·         Vehicle

·         Office and other equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.