MIRA INFORM REPORT

 

 

Report Date :

04.01.2013

 

IDENTIFICATION DETAILS

 

Name :

NITIN SPINNERS LIMITED

 

 

Registered Office :

16-17 K.M. Stone, Chittor Road, Hamirgarh, Bhilwara - 311001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.10.1992

 

 

Com. Reg. No.:

17-006987

 

 

Capital Investment / Paid-up Capital :

Rs. 458.339 Millions

 

 

CIN No.:

[Company Identification No.]

L17111RJ1992PLC006987

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHN01149B

 

 

PAN No.:

[Permanent Account No.]

AAACN7529A

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Cotton Yarn and Knitted Fabric.

 

 

No. of Employees :

1417 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3470000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Even though the subject has achieved some growth in its revenue from operations during 2012, there appears huge dip in the profitability of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : BB+

Rating Explanation

Moderate risk of default.

Date

July 2012

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office/ Factory :

16-17 K.M. Stone, Chittor Road, Hamirgarh, Bhilwara - 311001, Rajasthan, India

Tel. No.:

91- 1482-286110-113

Fax No.:

91-1482-286114/ 286117

E-Mail :

sudhirgarg@nitinspinners.com

nsl@nitinspinners.com

Website :

http://www.nitinspinners.com

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. R. L. Nolkha

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Dinesh Nolkha

Designation :

Managing Director

 

 

Name :

Mr. Bhagwan Ram

Designation :

Director

 

 

Name :

Mr. Y. R. Shah

Designation :

Director

 

 

Name :

Mr. Nitin Nolkha

Designation :

Executive Director

 

 

Name :

Dr. S. S. Banerjee

Designation :

Nominee Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Garg

Designation :

Company Secretary and General Manager (Legal)

 

 

Name :

Mr. P. Maheshwari

Designation :

Vice President (Finance)

 

 

Name :

Mr. Sandeep Kumar

Designation :

Vice President (Technical)

 

 

Name :

Mr. K. L. Pareek

Designation :

General Manager (P&A)

 

 

Name :

Mr. Ratnesh Kumar

Designation :

General Manager (Rotor Spinning)

 

 

Name :

Mr. Tarun Sahu

Designation :

General Manager (Engineering)

 

 

Name :

Mr. Umesh Toshniwal

Designation :

General Manager (Marketing)

 

 

Name :

Mr. S. S. Ranka

Designation :

General Manager (TPP)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

11690284

25.51

Bodies Corporate

16600961

36.22

Sub Total

28291245

61.73

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

28291245

61.73

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

100000

0.22

Insurance Companies

393029

0.86

Sub Total

493029

1.08

(2) Non-Institutions

 

 

Bodies Corporate

1961997

4.28

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

9857191

21.51

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

4960652

10.82

Any Others (Specify)

269831

0.59

Clearing Members

44000

0.10

Non Resident Indians

224331

0.49

          Trusts

1500

0.00

Sub Total

17049671

37.20

Total Public shareholding (B)

17542700

38.27

Total (A)+(B)

45833945

100.00

© Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

45833945

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Cotton Yarn and Knitted Fabric.

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Installed Capacity

Rotors

Nos.

2936

Spindles

Nos.

77616

Knitted Fabric

No. of M/c’s

31

 

Particulars

Unit

Actual Production

Yarn

 

 

Own Manufacturing

Qty. (In Tons) *

20840.509

Trading

Qty. (In Tons)

370.996

Fabric

Qty. (In Tons) **

1769.344

Job Work for Other

 

 

Fabric

Qty. (In Tons)

425.145

 

Note:

* Production includes 1750.124 Tons. (Previous Year 2749.106 Tons) transferred for captive consumption

** Fabric Production includes Nil Tons manufacture from outside. (Previous Year 234.823 Tons)

 

 

GENERAL INFORMATION

 

No. of Employees :

1417 (Approximately)

 

 

Bankers :

v      Oriental Bank of Commerce

v      Punjab National Bank, Main Branch, Bhopal Ganj, Bhilwara – 311001, Rajasthan, India

v      Indian Overseas Bank

v      State Bank of India

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loan from Banks

1834.757

2085.346

Vehicle Loan From Bank

2.073

0.000

Working Capital Loan from Banks

400.932

538.218

Total

2237.762

2623.564

Note:

 

1. Term Loans of Rs.1744.836 Millions crores are secured by way of first charge on all immovable and movable fixed assets (both present and future) and second charge on current assets. The term loan of Rs. 340.500 Millions are secured by way of IIIrd charge on all immovable and movable fixed assets and current assets of the company. The term loans are also secured by personal guarantee of three directors

2. Vehicle Loan is secured by hypothecation of the specific vehicle

3. Terms of Repayment

a) Term loans of Rs. 170.580 Millions are Repayable in 8 variable quarterly Instalments upto 31st March 2014 (Applicable rate of interest 11% p.a.)

b) Term loans of Rs. 134.516 Millions are Repayable in 17 variable quarterly Instalments upto 30th June 2016 (Applicable rate of interest 11% p.a.)

c) Term loans of Rs. 1439.740 Millions are Repayable in 27 variable quarterly Instalments upto 31st December 2018 (Applicable rate of interest 11% p.a.)

d) Term loans of Rs. 340.500 Millions are Repayable in 27 variable quarterly Instalments upto 31st December 2018 (Applicable rate of interest 8.36% p.a.)

e) Vehicle loans of Rs. 2.600 Millions is Repayable in 50 variable monthly Instalments upto 7th May 2016 (Applicable rate of interest 10.40% p.a.)

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Security Deposits

0.306

0.866

Total

0.306

0.866

 

Note:

The working capital loans are secured by way of hypothecation (both present and future ) of stocks of raw material / component spares, stock in process, finished goods and book debts and a second charge on all immovable properties (both present and future) of the company. The working capital loans are also secured by personal guarantee of three directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. S. Dani and Company

Chartered Accountants

Address :

Bhilwara, Rajasthan, India

 

 

Associates :

Redial Trading and Investment Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,60,00,000

Equity Shares

Rs. 10/- each

Rs. 460.000 Millions

4,00,000

Preference Shares

Rs. 100/- each

Rs. 40.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,58,33,945

Equity Shares

Rs.10/- each

Rs. 458.339 Millions

 

 

 

 

 

 

a. Details of Shareholders holding more than 5% Shares are as under:

 

Particulars

No. of Shares

% of Holding

Redial Trading and Investment Private Limited

6609310

14.42

Prasham Corporate services (India) Private Limited

6197527

13.52

Ratan Lal Nolkha

5367405

11.71

 

b. The company has not issued, any shares pursuant to contract without payment being received in cash, bonus Share and has not bought back any shares

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

458.339

458.339

458.339

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

408.257

405.227

337.849

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

866.596

863.566

796.188

LOAN FUNDS

 

 

 

1] Secured Loans

2237.762

2623.564

3085.072

2] Unsecured Loans

0.306

0.866

0.000

TOTAL BORROWING

2238.068

2624.430

3085.072

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3104.664

3487.996

3881.260

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2280.889

2492.805

2950.772

Capital work-in-progress

33.803

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.003

0.006

DEFERREX TAX ASSETS

2.422

2.397

31.722

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

771.240

818.381

760.286

 

Sundry Debtors

185.015

353.383

94.025

 

Cash & Bank Balances

0.847

1.418

0.993

 

Other Current Assets

133.639

103.892

0.000

 

Loans & Advances

65.128

38.371

125.151

Total Current Assets

1155.869

1315.445

980.455

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

40.608

33.817

42.181

 

Other Current Liabilities

309.048

274.726

28.751

 

Provisions

18.663

14.111

10.763

Total Current Liabilities

368.319

322.654

81.695

Net Current Assets

787.550

992.791

898.760

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3104.664

3487.996

3881.260

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4283.003

4109.084

3019.549

 

 

Other Income

1.267

2.353

4.247

 

 

TOTAL                                    

4284.270

4111.437

3023.796

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2800.369

2609.360

1927.001

 

 

Purchase of Traded Goods

62.674

0.000

0.000

 

 

Changes in Inventories of Finished Goods, Work-in-progress and Stock-in-Trade

104.282

(87.882)

10.990

 

 

Employee Benefits Expenses

164.949

147.504

130.059

 

 

Other Expenses

700.280

681.998

609.169

 

 

TOTAL                                    

3832.554

3350.980

2677.219

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

451.716

760.457

346.577

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

208.956

210.368

150.093

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

242.760

550.089

196.484

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

239.755

240.240

186.511

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX

3.005

309.849

9.973

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

0.000

213.146

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

3.005

96.703

9.973

 

 

 

 

 

Less

TAX                                                                 

0.026

29.325

3.228

 

 

 

 

 

 

PROFIT AFTER TAX

3.031

67.378

6.745

 

 

 

 

 

Less

ADJUSTMENTS FOR EARLIER YEARS

0.000

0.000

(0.048)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

74.171

6.793

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

77.202

74.171

6.793

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods at FOB value

2798.433

2801.852

1770.749

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spare Parts including Packing Materials

48.711

37.892

37.807

 

 

Raw Material

4.268

86.472

176.710

 

 

Capital Goods

18.781

0.000

0.000

 

TOTAL IMPORTS

71.760

124.364

214.517

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.07

1.47

0.15

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

Type

1st Quarter

2nd Quarter

 Sales Turnover

1076.580

1102.070

 Total Expenditure

893.120

894.510

 PBIDT (Excl OI)

183.460

207.560

 Other Income

(0.370)

0.630

 Operating Profit

183.090

208.190

 Interest

69.500

73.230

 Exceptional Items

0.000

0.000

 PBDT

113.590

134.960

 Depreciation

59.900

61.550

 Profit Before Tax

53.690

73.410

 Tax

17.420

23.820

Provisions and Contingencies

0.000

0.000

 Reported PAT

36.270

49.590

Extraordinary Items       

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

36.270

49.590

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.07

1.64

0.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.07

2.35

0.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

2.54

0.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.11

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.01

3.41

3.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.14

4.08

12.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONAL REVIEW

 

The Company has achieved all time high turnover of Rs. 4283.000 Millions during the year as compared to Rs. 4109.000 Millions in the previous year, an increase of 4.23%. Export turnover has increased by 4.34% from Rs. 2894.200 Millions in the previous year to Rs. 3019.900 Millions during the year under review and it constitutes 70.51% of the total turnover during the current year.

 

During the current year the Cotton spinning industry faced unprecedented challenges in terms of steep decline in raw cotton prices and yarn prices. In the year 2010- 11, prices of cotton more than doubled to Rs. 173 per kg in April, 2011, from Rs. 80 per kg in March, 2010 on the back of a combination of robust demand and constrained supply because of lower cotton crop in main cotton producing countries like China, Pakistan and the United States and Government Policy of allowing Exports of cotton without assessing actual production requirement of domestic industry. International prices of cotton started declining from April, 2011. Further, due to subdued demand of yarn in domestic market following closure of dyeing units in Tirupur, a leading hub for hosiery exports and economic uncertainties in European markets, yarn inventories piled up with spinning units. The stock of cotton yarn with the spinners also affected cotton purchases by mills and had a further cascading effect on cotton prices. The cotton prices in India started tumbling and went down by almost 50% by end of July, 2011 from the peak of April, 2011. Spinners loaded with high-cost cotton procured till April, 2011 along with large stock of cotton yarn manufactured from high cost cotton suffered heavy losses during first half of 2011-12.

 

The company also suffered heavy losses during first half of the current year on account of higher carrying cost of cotton and also due to steep fall in yarn prices. In the new cotton season cotton prices have stabilized and yarn prices have also improved, leading to better realizations and consequently improvement in profitability in second half. In this background the company has reported operating profit (EBIDTA) of Rs 451.716 Millions during the year against Rs 760.457 Millions in previous year and earned net profit (PAT) of Rs 3.031 Millions during the current year against Rs 67.378 Millions in the previous year. However, the Company is optimistic of better performance during the current year 2012 – 13.

 

 

MANAGEMENT DISCUSSIONS AND ANALYSIS

 

INDUSTRY OUTLOOK

 

Textiles Industry constitutes the largest manufacturing industry in the country accounting for 4 percent of GDP, 14 percent of industrial production and around 17 percent of the country’s total exports. The Industry directly provides employment to 35 million workers and provides indirect employment to another 47 million workers. As per Ministry of Textiles, India has potential to increase its textiles share in the world trade from the current level of 4.50% to 8% and reach at US$ 80 billion by 2020. Thus, the growth and all round development of this industry has direct bearing on the improvement of the economy of the nation.

 

Cotton Textile constitutes around 60% of the textile industry in India. Cotton is the main raw material for cotton Spinning Mills and its crop depends on behavior of nature. During the year 2010-11 there was shortfall in cotton crop in major cotton producing countries like China, USA and Pakistan which resulted in a steep increase in global cotton prices from US$ 0.84 per lb in October, 2010 to US$ 2.30 lb in March, 2011. There was unprecedented nearly three-fold increase in cotton rates within a period of six months. A premature announcement of cotton exports and lower stock to use also pushed up the domestic prices from Rs. 32500 per candy (356 Kg) to Rs. 62500 per candy during this period. From April, 2011 onwards, there has been a steep decline in cotton prices in the global markets due to general decline in commodity prices and element of speculation in the earlier hike in prices. In tandem with fall in International prices, domestic cotton prices also crashed from April, 2011 and within a period of three months the same declined to Rs. 31000 per candy. Mills normally stock 3 to 4 months requirement of cotton. This led to heavy losses to the industry on account of depletion in the value of stock.

 

On the basis of complaints of cotton yarn shortage from the value added sectors government restricted export of cotton yarn during the year 2010-11 to 720 million kgs, as against the export potential of 1100 million kgs. Since, demand in the domestic market has been declining from January, 2011 onwards and exports were also not permitted, nearly 500 million kgs of unsold cotton yarn got stuck with mills.

 

Following the crash in cotton prices, cotton yarn prices also crashed in global as well as domestic markets, leading to further losses. In the current cotton season 2011-12, globally, cotton crop has been estimated to be higher by 8% as compared to last year and in India, also, it is expected to be higher by 10% from 325 lac bales to 356 lac bales. In expectation of good cotton crop internationally and domestically, the prices of cotton have stabilized at present. With the revival of demand of cotton yarn in global market, removal of restrictionon export of cotton yarn, the margins have started improving in the later half of the current year and management foresee better financial results in the coming year.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012

(Rs. in millions)

Particular

Quarter Ended

 

30.06.2012

(Unaudited)

Income from Operations

 

Net Sales/Income from Operations

1076.509

Other Operating Income

0.072

Total Income from operations (net)

1076.581

 

 

Expenses

 

(a) Cost of materials consumed

618.991

(b) Purchase of Traded Goods

19.807

(c) Changes in inventories of Finished Goods, WIP & Stock in Trade

3.228

(d) Employees benefit expenses

48.543

(e) Power and Fuel

108.111

(f) Depreciation

59.899

(g) Other Expenses

94.447

Total Expenses

953.026

Profit from Operations before Other Income, Finance costs and Exceptional item

123.555

Other Income

(0.370)

Profit/ Loss from Ordinary Activities before Finance costs and Exceptional item

123.185

Finance costs

69.498

Profit/ Loss from Ordinary Activities after Finance costs but Exceptional item

113.586

Profit/(Loss) after Finance Cost but before Exceptional items

53.687

Exceptional item

--

Profit/ Loss from Ordinary Activities before tax

53.687

Tax Expenses

 

- Current Tax

--

- Deferred Tax Liability/ Assets

17.419

Net Profit/ Loss from Ordinary Activities after tax

36.268

Extraordinary Items

--

Net Profit for the period

36.268

Paid- up Equity Share Capital

(Face value of the share – Rs. 10)

458.339

Reserves excluding revaluation reserves as per balance sheet of Previous Accounting Year

 

Basic & diluted EPS not annualised (before extraordinary items)

0.79

Basic & diluted EPS not annualised (after extraordinary items)

0.79

 

 

PARTICULARS OF SHAREHOLDING

 

1. Public shareholding

 

Number of Shares

17750437

Percentage of Shareholding

38.73

2. Promoters and promoter group shareholding

 

a) Pledged/Encumbered

 

- Number of Shares

7931430

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

28.24

- Percentage of Shares (as a % of the Total Share Capital of the Company)

17.30

 

 

Non - encumbered

 

- Number of Shares

20152078

- Percentage of Shares

(as a % of the total shareholding of promoter and promoter group)

71.76

- Percentage of Shares

(as a % of the total share capital of the company)

43.97

 

 

NOTES:

 

1 The Provision of Current Tax is net of MAT credit entitlement.

 

2 No investors' complaint was pending at the beginning & end of the Quarter and no complaint was received during the Quarter.

 

3 The company's business activities fall within a single business segment (Textiles), in terms of Accounting Standard - 17 of ICAI.

 

4 The figures of previous year/ quarter have been regrouped/ rearranged wherever required, to make them comparable with the corresponding quarter/year.

 

5 The above financial results have been approved by the Audit Committee and Board of Directors at their meeting held on 4th August, 2012.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(Rs. in millions)

Particulars

31.03.2012

31.03.2011

Bills discounted with Banks

366.994

404.324

Dispute taxation matters for which no provision has been made :-

 

 

Cenvat, Service Tax and Custom Duty

81.499

79.463

 

 

FIXED ASSETS:

 

Ř       Freehold Land

Ř       Buildings

Ř       Plant and Machinery

Ř       Electric Installation

Ř       Furniture and Fixtures

Ř       Office Equipments

Ř       Vehicles

 

 

WEBSITE DETAILS:

 

PROFILE:

 

Starting with one open-end facility, the company has grown into one of the largest producers of 100% cotton yarn and fabrics in India. They possess one of the best pool of skilled workforce in the textile Industry.

 

Their diverse competencies enable us to address the most challenging business realities effectively. This rich people capital has been manifested in their unmatched reputation, their wide product variety, their export exposure and our above-the-market realizations.

 

The company has been an innovator in textile field and conducted its business with the purpose of growing into a notable organization. Today, despite the midst of highly fierce and competitive textile markets, Nitin Spinners Ltd. is still poised to serve both local and international markets with a pledge of providing great satisfaction to it's customers. In an effort to finalize this vertical plan, there are plans underway to enter the apparels sector to complete the production chain from yarn to ready-to-wear garments.

 

 

MANAGEMENT:

 

Mr. R.L. Nolkha - Chairman and Managing Director


Mr. R.L. Nolkha is the Chairman and key promoter of the company. A Chartered Accountant, Company Secretary and Cost and works Accountant by qualification, he is responsible for the Overall Administration, Management and strategic policy making of the Company. Being a Technocrat, first generation entrepreneur and a senior management professional, his distinguished career of over three decades in textile industry also includes working at senior level positions with Birla and LNJ group. He is also a member of several industry associations and chambers and chaired as.


Vice - Chairman - NITRA

Deputy Chairman of Rajasthan Textiles Mills Association

Committee Member of C.I.T.I.

Chairman Bhilwara-Ajmer ICWAI Chapter


He is the recipient of prestigious Udyog Patra awarded by the Govt of India in 2003  


Mr. Dinesh Nolkha – Managing Director

  
Mr. Dinesh Nolkha, a Chartered Accountant, Cost & works Accountant by qualification,  is the Managing Director of the Company and a co-founder of the Company. Besides being responsible for the production facilities, expansion projects, day to day operations and marketing activities, his primary focus is on overseas marketing and sales promotion.


Mr. Nitin Nolkha – Executive Director


Mr. Nitin Nolkha, a Management Graduate, he is the Executive Director of the company. He is responsible for the overall procurement and purchases including Raw Cotton, which is the most critical input of the textile industry.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.42

UK Pound

1

Rs. 88.29

Euro

1

Rs. 71.49

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.