MIRA INFORM REPORT

 

 

Report Date :

04.01.2013

 

IDENTIFICATION DETAILS

 

Name :

PATEL INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

Patcon House, Kotecha Chowk, Kalawad Road, Rajkot – 360007, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.04.2004

 

 

Com. Reg. No.:

04-043955

 

 

Capital Investment / Paid-up Capital :

Rs.38.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45201GJ2004PTC043955

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTP01171C

 

 

PAN No.:

[Permanent Account No.]

AADCP2670D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They are engaged into construction activity.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having good track record. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB (Long Term Bank Facilities)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

29.02.2012

 

Rating Agency Name

CARE

Rating

A3 (Short Term Bank Facilities)

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

29.02.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandeep

Designation :

Accountant

Contact No.:

91-281-2458286

Date :

03.01.2012

 

 

LOCATIONS

 

Registered Office :

Patcon House, Kotecha Chowk, Kalawad Road, Rajkot – 360007, Gujarat, India

Tel. No.:

91-281-2458286

Fax No.:

91-281-2459286

E-Mail :

maheshp@patelinfra.com

ho@patelinfra.com

Website :

www.patelinfra.com

Location :

Owned

 

 

Corporate Office :

Patcon House, 80 ft. Road, Near Patcon Circle, Anand – 388001, Gujarat, India

Tel. No.:

91-2692-245801/ 802/ 803

Fax No.:

91-2692-245804

E-Mail :

anand@patelinfra.com

 

 

Branch Office :

1, Anubhuti Apartments, 82, Swastik Society, Behind St. Xavier’s Ladies Hostel, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26462879

E-Mail :

ahmedabad@patelinfra.com

 

 

DIRECTORS

 

As on 17.09.2010

 

Name :

Mr. Pravinbhai Vithalbhai Patel

Designation :

Whole-Time Director

Address :

“Ishavashyam” , 23 – B, Vidyut Nagar Society, Amin Marg, Rajkot - 360001, Gujarat, India

Date of Birth/Age :

05.10.1960

Date of Appointment :

13.04.2004

DIN No.:

00008911

 

 

Name :

Mr. Arvindbhai Vithalbhai Patel

Designation :

Managing Director

Address :

“Radhevi Krupa”, Near Nehru Baug, Abhyoday Park Society, Anand, Gujarat, India

Date of Birth/Age :

10.04.1965

Date of Appointment :

02.04.2007

DIN No.:

00009089

 

 

Name :

Mr. Dineshbhai Pragjibhai Vaviya

Designation :

Whole-Time Director

Address :

B – 2, Krishna Flats, Navrangpura, Behind Navrangpura Telephone Exchange, Ahmedabad – 380009, Gujarat, India

Date of Birth/Age :

17.11.1967

Date of Appointment :

13.04.2004

DIN No.:

00009097

 

 

Name :

Mr. Madhubhai Pragjibhai Vaviya

Designation :

Whole-Time Director

Address :

“Radhevi Krupa”, Near Nehru Baug, Abhyoday Park Society, Anand - 388001, Gujarat, India

Date of Birth/Age :

18.03.1970

Date of Appointment :

13.04.2004

DIN No.:

00009100

 

 

Name :

Mr. Sureshbhai Pragjibhai Vaviya

Designation :

Whole-Time Director

Address :

“Radhevi Krupa”, Near Nehru Baug, Abhyoday Park Society, Anand, Gujarat, India

Date of Birth/Age :

03.06.1972

Date of Appointment :

13.04.2004

DIN No.:

00009106

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2010

 

Names of Shareholders

No. of Shares

Pravinbhai Vitthalbhai Patel

1185000

Arvindbhai Vitthalbhai Patel

1185000

Dineshbhai Pragjibhai Vaviya

380000

Madhubhai Pragjibhai Vaviya

380000

Sureshbhai Pragjibhai Vaviya

380000

Smitaben Pravinbhai Patel

144993

Kaminiben Arvindbhai Patel

144997

Mukesh Rasikbhai Patel

1

Hitesh Pragjibhai Patel

1

Arvind V. Patel (HUF)

1

Pravin V. Patel (HUF)

1

Chhaganbhai Busa

1

Gordhanbhai Moliya

1

Piyushbhai Moliya

1

Shantilal A. Patel

1

Haridarshan Association, India

1

Premilaben Dineshchandra Patel

1

 

 

Total

3800000

 

Equity Share Break up (Percentage of Total Equity)

As on 17.09.2010

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

00.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

They are engaged into construction activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         Standard Chartered Bank, Ground Floor, Abhijeet II, Mithakhali Six Roads, Ahmedabad – 380006, Gujarat, India

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Loans from Private Bank/Finance Institutions

 

 

Secured against Machinery/CVs

(Secured by Hypothecation of Machinery and Commercial Vehicles)

9.678

Secured against Vehicles

(Secured by Hypothecation of Motor Cars)

272.119

3.837

Cash Credit

(Secured by Hypothecation of Stock and Debtors)

 

105.125

Total

272.119

118.640

 

 

 

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

Inter Corporate Deposits

0.000

Deposits from Directors and Relatives

26.055

4.185

Deposits from Shareholders

 

45.000

From Banks

 

1.698

Total

26.055

50.883

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ketan P. Bhansali

Chartered Accountant

Address :

K. P. Bhanshali and Company, 708, Everest Complex, Rajkot – 360001, Gujarat, India

PAN.:

ABTPB9381B

 

 

Subsidiaries :

Patel Highway Management Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3800000

Equity Shares

Rs.10/- each

Rs.38.000 Millions

 

 

 

 

 

Notes:

(Of the above, 1900000 equity shares are issued for consideration other than cash on conversion of firm)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

38.000

38.000

38.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

424.034

323.021

235.985

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

462.034

361.021

273.985

LOAN FUNDS

 

 

 

1] Secured Loans

272.119

118.640

152.336

2] Unsecured Loans

26.055

50.883

43.236

TOTAL BORROWING

298.174

169.523

195.572

DEFERRED TAX LIABILITIES

29.513

21.453

16.677

 

 

 

 

TOTAL

789.721

551.997

486.234

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

462.861

293.722

252.871

Capital work-in-progress

6.623

0.000

28.323

 

 

 

 

INVESTMENT

113.542

113.542

106.141

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.101

73.678

56.684

 

Sundry Debtors

150.107

146.711

122.891

 

Cash & Bank Balances

206.348

173.758

142.462

 

Other Current Assets

200.408

141.417

101.609

 

Loans & Advances

128.691

84.069

48.592

Total Current Assets

742.655

619.633

472.238

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

151.367

76.655

 

Other Current Liabilities

535.960

290.850

273.663

 

Provisions

 

32.683

23.021

Total Current Liabilities

535.960

474.900

373.339

Net Current Assets

206.695

144.733

98.899

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

789.721

551.997

486.234

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Direct Income

2144.517

1814.519

1268.817

 

 

Indirect Income

12.200

19.454

9.996

 

 

TOTAL                                     (A)

2156.717

1833.973

1278.813

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Sold/Consumed

607.220

558.617

386.821

 

 

Direct Expenses

1124.061

949.826

664.740

 

 

Payment to and provisions for Employees

73.629

50.623

40.625

 

 

Administrative Expenses

129.807

100.751

55.124

 

 

TOTAL                                     (B)

1934.717

1659.817

1147.310

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

222.000

174.156

131.503

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

37.586

29.464

28.418

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

184.414

144.692

103.085

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.000

20.137

18.450

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

153.414

124.555

84.635

 

 

 

 

 

Less

TAX                                                                  (H)

53.711

37.337

27.563

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

99.703

87.218

57.072

 

 

 

 

 

Less

SHORT PROVISION FOR TAX OF EARLIER YEARS

(1.309)

0.182

1.676

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

101.012

87.036

55.396 V

 

 

 

 

 

 

Earnings Per Share (Rs.)

26.24

22.95

15.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.62

4.76

4.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.15

6.86

6.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.73

13.63

11.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.35

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.81

1.79

2.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.30

1.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. in Millions)

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

NA

151.367

76.655

 

 

 

 

TOTAL

NA

151.367

76.655

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FORM 8

 

Corporate identity number of the company

U45201GJ2004PTC043955

Name of the company

PATEL INFRASTRUCTURE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Patcon  House,  Kotecha Chowk, Kalawad Road, Rajkot – 360007, Gujarat, India

Email Id : ho@patelinfra.com

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Maruti Suzuki Ritz VDI

Particular of charge holder

ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Email Id : shanthi.venkatesan@icicibank.com

Date of instrument Creating the charge

25.11.2011

Amount secured by the charge

Rs.0.485 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

11.24% PER ANNUM

 

Terms of repayment

The Amount of Loan is repayable in 36 equal monthly installments of Rs.0.015 Million starting from 15th December, 2011 and ending on 15th November, 2014

 

Margin

Nil

 

Extent and operation of the charge

The Charge extends on the Maruti Suzuki Ritz VDI Car purchased from loan finance of the ICICI Bank Limited together with interest coast and charges

Short particulars of the property or asset(s) charged (including complete address and location of the property)

MARUTI Suzuki Ritz VDI CAR purchased from the loan finance of ICICI Bank Limited

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and Machinery

·         Earth Movers

·         Computers

·         Two Wheelers

·         Furniture and Fixtures

·         Motor Vehicles

·         Office Equipment

·         Motor Lories

·         Land

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.42

UK Pound

1

Rs.88.29

Euro

1

Rs.71.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.