MIRA INFORM REPORT

 

 

Report Date :

05.01.2013

 

IDENTIFICATION DETAILS

 

Name :

AKER POWERGAS PRIVATE LIMITED

 

 

Registered Office :

Powergas House I Think Techno Campus, Kanjur Village, Taluka Kurla Kanjurmarg East, Mumbai – 400042, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

17.01.1973

 

 

Com. Reg. No.:

11-016253

 

 

Capital Investment / Paid-up Capital :

Rs. 2.350 millions

 

 

CIN No.:

[Company Identification No.]

U74210MH1973PTC016253

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA25994D

 

 

PAN No.:

[Permanent Account No.]

AAACD1981E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Engineering Consultants and Construction Services for Technology Products and Integrated Solutions.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 17000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Aker Group Word wide. It is a well established company having fine track. Available information indicates high financial responsibility of the company. Trade relation  are reported as fair. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Powergas House I Think Techno Campus, Kanjur Village, Taluka Kurla Kanjurmarg East, Mumbai – 400042, Maharashtra, India

Tel. No.:

91-22-66915901

Fax No.:

91-22-66915937 / 34

E-Mail :

Contact.apg@akersolutions.com

Website :

http://www.akersolutions.com

 

 

Branches :

Powergas House, Baner Survey No.75/213, Baner Road, Taluka Haveli, Pune – 411 045, India.

Tel No :

91-20-27290226

Fax No.:

91-20-27290825

 

 

DIRECTORS

 

As on 19.06.2012

 

Name :

Mr. Sanjay Vithalrao Joshi

Designation :

Managing Director

Address :

405, Santoor, Lokpuram, Thane – 400 610

Date of Birth/Age :

20.04.1959

Date of Appointment :

05.04.2010

DIN :

01656787

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Managing director

05/04/2010

01/09/2007

-

Active

NO

2

U74990MH2010PTC210736

AKER POWERGAS SUBSEA PRIVATE LIMITED

Director

07/12/2010

07/12/2010

-

Active

NO

 

 

 

 

Name :

Mr. Valborg Lundegaard

Designation :

Director

Address :

Hestehagen 18, 1394 Nesbru, Norway

Date of Birth/Age :

08.05.1960

Date of Appointment :

19.12.2011

DIN :

02589211

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Director

19/12/2011

17/03/2009

-

Active

NO

 

 

Name :

Mr. Henning Ostvig

Designation :

Nominee Director

Address :

Seterhoyveien 18E, 1176 Oslo, Norway

Date of Birth/Age :

03.09.1961

Date of Appointment :

19.12.2011

DIN :

02845817

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Director

19/12/2011

17/03/2009

-

Active

NO

 

 

Name :

Mr. Per Herald Kongelf

Designation :

Director

Address :

Vestila 42050, Jesshiem, Norway

Date of Birth/Age :

07.11.1959

Date of Appointment :

09.06.2011

DIN :

03477044

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Director

09/06/2011

17/03/2011

-

Active

NO

 

Name :

Mr. Siv Grethe Hansen

Designation :

Director

Address :

Per Spelemannsvei 3, 4019 Stavanger, Stavanger , Norway

Date of Birth/Age :

16.04.1963

Date of Appointment :

19.06.2012

DIN :

05183403

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Director

19/06/2012

01/02/2012

-

Active

NO

 

Name :

Mr. Tarje Steingrimsen

Designation :

Director

Address :

Nygardskogen 29, 3408, Tranby, Norway,

Date of Birth/Age :

07.08.1957

Date of Appointment :

19.06.2012

DIN :

05203506

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210MH1973PTC016253

Aker Powergas Private Limited

Director

19/06/2012

22/03/2012

-

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mrs. Smriti Rekha Vijay

Designation :

Company secretary

Address :

A – 1001, Lakeside, Raheja Vihar, Powai, Mumbai – 400072, Maharashtra India

Date of Birth/Age :

06.05.1959

Date of Appointment :

01.05.2010

 

 

 

 

MAJOR SHAREHOLDERS

 

As on  19.06.2012

 

Names of Shareholders

 

No. of Shares

Aker Solutions (Mauritius) Limited, Mauritius

 

160066

Trustees – DGP Staff Education Benefit Trust

 

16466

Trustees – DGP Staff General Benefit Trust

 

16932

Trustees – DGP Staff Medical Benefit Trust

 

16470

Trustees – DGP Staff Recreation Benefit Trust

 

17066

 

 

8000

Total

 

235000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on  19.06.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

68.11

Other top fifty shareholders

31.89

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Engineering Consultants and Construction Services for Technology Products and Integrated Solutions

 

 

GENERAL INFORMATION

 

 

 

Customer:

Domestic:-

 

·         Johnson Matthey

·         Leighton Contractors India

·         BG Exploration and Production India

·         IG Petrochemicals

·         Southern Cogen

·         J K Papers Limited

 

Export:-

·         Aker Engg and Technology

·         Aker Engg and Technology

·         Jacobs EandC Australis Pty Ld

·         Aker Offshore Partners, Norway

·         Swiber

·         Air Products

·         Petrofac International

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Standard Chartered Bank, 90. M.G. Road, Fort, Mumbai – 400001, Maharashtra, India
  • State Bank of India, Vakola, Santacruz (East) Branch, Mumbai
  • Dena Bank, Kalina Branch, Mumbai

 

 

Banking Relations :

----

 

 

Financial Institution :

Housing Development Finance Corporation Limited, Ramon House, 169 Backbay Reclamation, H T Parekh Marg, Mumbai - 400020, Maharashtra, India

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

212/C Plot No.31 Manish Chaitali C.H.S.Limited  J.P.Road, Manish Nagar Andheri (W) Mumbai 400053, Maharashtra India

Tel. No.:

91-22-29896000

Fax No.:

91-22-39896000

PAN No.:

AAIFB4734C

 

 

Holding Company :

Aker Solutions (Mauritius) Limited, Mauritius

 

 

Ultimate Holding Company :

Aker Solutions A.S. Norway

 

 

Subsidiaries Company:

Aker Powergas Subsea Private Limited, India

 

 

Fellow Subsidiaries Company:

·         Aker Business Services AS, Norway

·         Aker Engineering and Technology AS, Norway

·         Aker Subsea AS, Norway

·         Aker Subsea Limited, UK

·         Aker Offshore Partner AS, Norway

·         Aker Solutions Asia Pacific SDN BHD, Malaysia

·         Aker Engineering SDN BHD, Malaysia

·         Aker Solutions, Malaysia

·         Aker Maritime Hydraulics AS, Norway

·         Aker MH India Private Limited, India

·         Aker Process Limited, UK

·          Aker Process System AS, Norway

 

 

Associates:

Xytel India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.12.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

235000

Equity Shares

Rs.10/- each

Rs.2.350 Millions

 

 

 

 

 

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.350

2.350

2.350

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4325.955

3798.717

2538.264

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4328.305

3801.067

2571.9349

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

45.494

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

45.494

DEFERRED TAX LIABILITIES

201.144

139.635

0.000

 

 

 

 

TOTAL

4529.449

3940.702

2586.108

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2257.199

2093.818

2271.304

Capital work-in-progress

12.816

8.136

2.032

 

 

 

 

INVESTMENT

1699.557

1518.242

101.674

DEFERRED TAX ASSETS

0.000

0.000

25.894

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

66.483

0.048

0.918

 

Sundry Debtors

879.423

470.725

520.417

 

Cash & Bank Balances

149.780

177.484

67.675

 

Other Current Assets

545.479

359.019

192.557

 

Loans & Advances

264.397

215.630

413.047

Total Current Assets

1905.562

1222.906

1194.614

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

136.385

60.921

112.055

 

Other Current Liabilities

678.533

544.966

570.634

 

Provisions

530.767

296.513

326.721

Total Current Liabilities

1345.685

902.400

1009.410

Net Current Assets

559.877

320.506

185.204

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4529.449

3940.702

2586.108

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Revenue from Contracts

3640.000

2873.000

2078.000

 

 

Revenue from Other Operations

75.000

0.000

0.000

 

 

Profit on Sale of Fixed Assets

1.000

1320.000

88.000

 

 

Other Income

310.000

205.000

100.000

 

 

TOTAL                                     (A)

4026.000

4398.000

2266.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2674.000

2239.000

1594.000

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2674.000

2239.000

1594.000

 

 

 

 

 

 

PROFIT BEFORE TAX (A-B)                              (C)

1352.000

2159.000

672.000

 

 

 

 

 

Less

TAX                                                                  (D)

332.000

543.000

225.000

 

 

 

 

 

 

PROFIT AFTER TAX (C-D)                                 (E)

1020.000

1616.000

448.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3335.000

2238.000

1783.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

102.000

162.000

0.000

 

 

Dividend

330.000

306.000

0.000

 

 

Tax on Dividend

53.000

51.000

0.000

Add

Transferred from foreign  project reserve

0.000

0.000

7.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3870.000

3335.000

2237.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Engineering and Consultation fees

NA

1807.646

1071.112

 

 

Recovery of Expenses billed

NA

37.033

25.559

 

 

Other Earnings

NA

19.261

61.044

 

TOTAL EARNINGS

NA

1863.940

1157.715

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1.907

59.158

 

 

Capital Goods

NA

29.975

57.550

 

TOTAL IMPORTS

NA

31.882

116.708

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

25.33

36.74

19.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

37.14

75.15

32.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

32.48

65.09

19.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.57

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.31

0.24

0.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.35

1.18

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

--------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

 

Corporate identity number of the company

U74210MH1973PTC016253

Name of the company

AKER KVAERNER POWERGAS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Powergas House 177 – Vidyanagari Marg, Mumbai – 400 098, Maharashtra, India.

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80012205

Type of charge

 Book debts

Particular of charge holder

Standard Chartered Bank, 90, M G Road, Fort, Mumbai – 400 001, Maharashtra, India.

E-Mail: reenabang@rediffmail.com

Nature of instrument creating charge

Suplementary Hypothecation Agreement of Book Debts

Date of instrument Creating the charge

07.07.2010

Amount secured by the charge

Rs.660.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest / Commission - As agreed by and with the Bank from time to time.

 

Terms of Repayment

 As agreed by and with the Bank from time to time.

 

Margin

As applicable, if any.

 

Extent and Operation of the charge

First charge on the security offered by the Company. Continuing security for the due repayment by the Company to the bank at time on its first demand of all the moneys then or at any time and from time to time. Save and except as enlarged and modified by these presents, the terms, conditions and provisions of the said Principal Agreements of Hypothecation as amended by the said Supplemental Agreements/s of Hypothecation shall remain unchanged.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         Hypothecation of all present and future book debts, outstanding moneys receivables, claims and bills.

·         The Company hereby agrees, undertakes and confirms to the bank that the security of first hypothecation charge/*(first hypothecation pari -passu charge) created by the Company in favour of the Bank

·         over the said Book-Debts, shall from the date hereof, constitute security to the Bank not only for the said Credit facility/ies but also for the enhanced credit facility/ies of Rs. 660.000 millions

Date of instrument modifying the charge

04.04.2008

Particulars of the present modification

By present modification, Bank at the request of the Company has enhanced the credit facilities from Rs.46.00 Crores to Rs.660.000 Millions

 

 

FIXED ASSETS

 

·         Building

·         Computer

·         Electric Installation

·         Office Equipment

·         Furniture Fitting

·         Motor Vehicle


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.39

UK Pound

1

Rs.88.76

Euro

1

Rs.72.19

 

 

INFORMATION DETAILS

 

Report Prepared by :

SPN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.