MIRA INFORM REPORT

 

 

Report Date :

05.01.2013

 

IDENTIFICATION DETAILS

 

Name :

BARON LEATHER PRIVATE LIMITED

 

 

Registered Office :

7-H, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.01.2009

 

 

Com. Reg. No.:

11-189323

 

 

Capital Investment / Paid-up Capital :

Rs. 9.300 Millions

 

 

CIN No.:

[Company Identification No.]

U19116MH2009PTC189323

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB19337D

 

 

PAN No.:

[Permanent Account No.]

AADCB6760E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Upholstery Leather Hides, Top Grain Cowhide Leather

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Mani Vannan

Designation :

Accounts Manager

Contact No.:

91-22-26399182

Date :

04.01.2013

 

 

LOCATIONS

 

Registered Office/ Head Office/ Factory :

7-H, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-26399182/ 83/ 84/ 85

Fax No.:

91-22-26399181

E-Mail :

baron.inc@usa.net

info@baron-leather.com

Website :

www.baron-leather.com

 

 

Warehouse 1 :

Laxmi Industrial Estate, Link Road, Andheri (West), Mumbai, Maharashtra, India

Location :

Rented

 

 

Warehouse 2 :

Also located at:

 

·         Mira Road, Thane, Maharashtra, India

 

 

Branch Office 1 :

6-H/1, 3rd Floor, Shahpur Jat, New Delhi – 110049, India

Tel. No.:

91-11-26490812/ 13

E-Mail :

amit.s@baron-leather.com

 

 

Branch Office 2 :

# 8, Wood Street, Bangalore – 560 025, Karnataka, India

Tel. No.:

91-80-41533311

E-Mail :

ram.j@baron-leather.com

 

 

Branch Office 3 :

2, Upaven Twins Bunglow, Near Shyamal Cross Road, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91 79-2676 9031

E-Mail :

ashutosh.u@baron-leather.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Bijal Suryakant Maniar

Designation :

Chairman cum Managing Director

Address :

10/10, Ravi Kiran, Juhu Scheme, 10th Road, Vile Parle (West), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

08.05.1970

Date of Appointment :

02.01.2009

DIN No. :

02320698

 

 

Name :

Mrs. Priti Bijal Maniar

Designation :

Director

Address :

10/10, Ravi Kiran, Juhu Scheme, 10th Road, Vile Parle (West), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

06.06.1968

Date of Appointment :

02.01.2009

DIN No. :

02346565

 

 

KEY EXECUTIVES

 

Name :

Mr. Mani Vannan

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Bijal Suryakant Maniar

 

706800

Priti Bijal Maniar

 

223200

Total

 

930000

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Upholstery Leather Hides, Top Grain Cowhide Leather

 

 

Products :

·         Leather Hide and Skins

·         Upholstery Leather

·         Floor Leather

 

 

Exports :

 

Products :

Upholstery Leather Hides, Top Grain Cowhide Leather

Countries :

Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

Europe

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

·         State Bank of India

·         The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.: 91-22-42349900 / 42349999

Note: Ms. Shruti, Relationship Manager (The Saraswat Cooperative Bank Limited) has reported that the subject maintains proper record and very good relation with the bank.    

 

 

Facilities :

Cash Credit Rs.50.000 Millions (From The Saraswat Cooperative Bank Limited)

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term Borrowing

 

 

HDFC Bank Car Loan

0.805

1.380

Short term Borrowing

 

 

The Saraswat Co-operative Bank Limited

43.936

45.224

Total

44.741

46.604

 

 

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Long term Borrowing

 

 

Loan from Director - Mr. Bijal Maniar

2.500

1.758

Loan from Director - Mrs. Priti Maniar

0.000

0.009

Viras Batiwala and Associates

1.500

1.500

Saharma Furniture

0.000

1.600

Caroline Enterprises

0.000

0.200

Short term Borrowing

 

 

Other Loans and Advances

0.006

0.000

Total

4.006

5.067

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel and Kurup

Chartered Accountants

Address :

6, Crescent Chambers, 1st Floor, Tamarind Lane, Fort, Mumbai – 400 023, Maharashtra, India

Tel. No.:

91-22-22670815

PAN.:

AAAFP2413L

 

 

Associates and Joint Ventures :

Baron Inc (Proprietary Concern run under Mr. Bijal Maniar)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

930000

Equity Shares

Rs.10/- each

Rs.9.300 Millions

 

 

 

 

 

(Of the above 170000 shares of Rs.10/- each has been issued for a consideration other than cash)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.300

9.300

9.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.060

10.425

3.252

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

29.360

19.725

12.552

LOAN FUNDS

 

 

 

1] Secured Loans

44.741

46.604

20.434

2] Unsecured Loans

4.006

5.067

0.070

TOTAL BORROWING

48.747

51.671

20.504

DEFERRED TAX LIABILITIES

0.084

0.056

0.007

 

 

 

 

TOTAL

78.191

71.452

33.063

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.766

5.881

1.858

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.115

0.115

1.077

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

89.226

66.719

35.520

 

Sundry Debtors

8.823

13.579

9.318

 

Cash & Bank Balances

1.977

0.269

0.345

 

Other Current Assets

0.034

0.006

0.018

 

Loans & Advances

3.306

13.064

6.806

Total Current Assets

103.366

93.637

52.007

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.232

16.382

18.002

 

Other Current Liabilities

4.664

6.432

2.487

 

Provisions

2.160

5.418

1.458

Total Current Liabilities

31.056

28.232

21.947

Net Current Assets

72.310

65.405

30.060

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.051

0.068

 

 

 

 

TOTAL

78.191

71.452

33.063

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Income

150.156

115.146

60.919

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

16.607

12.156

5.136

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.247

0.531

0.419

 

 

 

 

 

 

PROFIT BEFORE TAX

15.360

11.625

4.717

 

 

 

 

 

Less

TAX                             

5.151

3.911

1.464

 

 

 

 

 

 

PROFIT AFTER TAX

10.209

7.714

3.253

 

 

 

 

 

 

Balance of Profit carried for appropriation

NA

10.967

3.253

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

33.097

2.524

0.357

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.98

8.29

3.50

 

Expected Sales (2012-13) : Rs.160.000 Millions

 

The above information has been parted by Mr. Mani Vannan

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

14.07

11.68

8.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.52

0.59

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.72

4.05

3.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.33

3.32

2.37

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

Rs. In Millions

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

24.232

16.382

18.002

Total

24.232

16.382

18.002

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U19116MH2009PTC189323

Name of the company

BARON LEATHER PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

7-H, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

E-Mail: baron.inc@usa.net

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10159511

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

The Saraswat Cooperative Bank Limited, SME Vile Parle Branch, Bholanath Co-Operative Housing Society, Subhash Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

E-Mail: njbhatia@rediffmail.com

Nature of instrument creating charge

Deed of Hypothecation for Additional Advances ( Supplementary Deed)

Date of instrument Creating the charge

28.06.2012

Amount secured by the charge

Rs.50.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

PLR+1%=15.5%p.a. or at such rate as maybe determined by the bank from time to time

 

Terms of Repayment

On demand

 

Margin

stock less creditors and debtors upto 90 days: 30%

from 91 days to 180 days: 50%

 

Extent and Operation of the charge

This is cash credit limit

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of  stocks, debtors  tangible movable property (both present and future) belonging to the borrower and lying and being at the borrowers place of business at Premises No 31, 1st Floor Mira Industrial Estate, Mira Gaonthan, Off Western Express Highway, Mira Road, Thane - 401104  or 3 R, Laxmi  Industrial Estate, Andheri (West), Mumbai - 400053 or whereverelse the same maybe.

Date of instrument modifying the charge

05.09.2011

Particulars of the present modification

Cash credit limit enhanced from Rs 45.000 Millions to Rs 50.000 Millions ( additional Rs 5.000 Millions)

 

FIXED ASSETS:

 

·         Air Conditioner

·         Computer

·         Cycle

·         Digital Camera

·         Electrical Fittings

·         EPBAX System

·         Furniture and Fixtures

·         Mobile Phone

·         Motor Car

·         Printer

·         Refrigerator

·         Water Filter

·         Web Site

·         Machinery

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.85

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.