MIRA INFORM REPORT

 

 

Report Date :

05.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SCOTTS GARMENTS LIMITED

 

 

Formerly Known As :

SCOTTS GARMENTS PRIVATE LIMITED

 

 

Registered Office :

481-B, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

01.03.2002

 

 

Com. Reg. No.:

08-030185

 

 

Capital Investment / Paid-up Capital :

Rs. 267.383 Millions

 

 

CIN No.:

[Company Identification No.]

U18101KA2002PLC030185

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS11395G

 

 

PAN No.:

[Permanent Account No.]

AAFCS9703C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ready Made Garments.

 

 

No. of Employees :

12000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating : BBB (Suspended)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

June 2012

 

 

Rating Agency Name

ICRA

Rating

Short term rating : A2 (Suspended)

Rating Explanation

Strong degree of safety and low credit risk.

Date

June 2012

 

Reason for Suspension: Absence of requisite information from the company.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Unit 1 :

481-B, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Tel. No.:

91-80-41179001/ 41179002/ 41179003/ 28363576/ 28360181/ 28361451/ 40858585

Fax No.:

91-80-28362452/ 41179007/ 41272949

E-Mail :

accounts@scottsgarments.com

krishnamurthyhn@gmail.com 

scotts@satyam.net.in

marketing@scottsgarments.com

sgb@scottsgarments.com

contact@scottsgarments.com

Website :

http://www.scottsgarments.com

Area :

62000 sq. ft.

Location :

Owned

 

 

Bangalore Units :

[Unit - 2]

No. 535, Patel Channappa Industrial Estate, Hegganahalli, Peenya Industrial Area, Bangalore – 560091, Karnataka, India

 

[Unit - 4]

No. 66, 3rd Stage, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

 

[Unit - 5]

No. 1028/1, Irudayapurm, Pattedalli Road, Robertsonpet, KGF – 563122, Karnataka, India

 

[Unit - 6]

No. V-27, 2nd Stage, 2nd Phase, 7th Main Road, Peenya Industrial Area,  Bangalore – 560058, Karnataka, India

 

[Unit - 7]

No. 22, K.I.A.D.B, KGF Road, Bangarpet – 563114, Karnataka, India

 

[Unit - 8]

Plot No. 1, NH-4, Sathyamangala Industrial Area, Behind Bharath Petrol Bunk,  Tumkur – 572103, Karnataka, India

 

[Unit - 9]

No. 5/1, Madanayakanahalli, Tumkur Road, Bangalore – 566123, Karnataka, India

 

[Unit - 10]

No. 2, 1st Phase, Peenya Industrial Area, Jalahalli West, SM Road, Bangalore – 560015, Karnataka, India

 

[Unit - 11]

Plot No. A 353 (A), 8th Main, Peenya II Stage, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

 

[Unit - 16]

No. 36/6, Byraveshwara Indl Area, Hegganahalli, Andrahalli Main Road, Vishwaneedam Post, Bangalore – 560091, Karnataka, India

 

 

Tirupur (Units) :

[Unit - I]

No. 226/1, Dharapuram Road, Pudhur Pirivu, Tirupur – 641608, Tamilnadu, India

 

[Unit - III]

No. 295, IG Colony, Sundamedu, Murugampalayam Post, Vidhalayam Stop, Tirupur – 641607, Tamilnadu, India

 

[Unit - IV]

No. 1/805, Near Lakshana Theatre, Palavanchipalayam Post, Dharapuram Road, Tirupur – 641608, Tamilnadu, India

 

[Unit - V]

No. 137/1A, Dhanalakshmi Rice Mill Compound, Karaipudhur Post, Arulpuram, Palladam Road, Tirupur – 641605, Tamilnadu, India

 

[Unit - VI]

No. 368, Nochipalayam Road, Lakshmi garden, Veerapandi Post, Tirupur – 641605, Tamilnadu, India

 

[Unit - VII]

No. 699/2, R.M & Bros., Industrial Complex, Kamaraj Road, Tirupur – 641604, Tamilnadu, India

 

[Unit - VIII]

No. 2/785-B, Mahalakshmi Nagar, Tirupur Main Road, Naranapuram Post, Palladam (Tk), Palladam – 641664, Tamilnadu, India

 

[Unit - IX]

536/5, Veerapandi, Veerapandi Post, Tirupur – 641605, Tamilnadu, India

 

[Unit - X]

No. 643, Kulathupalayam, Near Veerapandi Telephone Exchange, Veerapandi Post, Tirupur – 641605, Tamilnadu, India

 

[Unit - XI]

No. 262 Kangeyam Road, Kulathu Thootam, Vijayapuram Post, Tirupur – 641608, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Naseer Ahmed

Designation :

Managing Director

Address :

391, 2nd Cross, 2nd Stage, RMV Extension, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

22.05.1959

Qualification :

B. Com

Date of Appointment :

01.03.2002

DIN No.:

00027095

 

 

Name :

Mrs. Nuzhat Aisha Naseer

Designation :

Whole-time Director

Address :

391, 2nd Cross, 2nd Stage, RMV Extension, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

28.08.1977

Qualification :

B. Com

Date of Appointment :

05.10.2005

DIN No.:

00245176

 

 

Name :

Mr. Arunachalam Arumugham

Designation :

Director

Date of Birth/Age :

26.10.1942

 

B.Com, ACA

Date of Appointment :

04.05.2006

DIN No.:

00350163

 

 

Name :

Mr. Babugowda Sanganagowda Patil

Designation :

Director

Address :

149, 5th Cross, 10th Main Rajamahal Vilas Extension, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

20.01.1944

Qualification :

I.A.S

Date of Appointment :

04.07.2007

DIN No.:

00061959

 

 

Name :

Mr. Syed Anis Hussain

Designation :

Director

Date of Birth/Age :

28.05.1938

Date of Appointment :

01.09.2007

DIN No.:

00115949

 

 

Name :

Mr. Madan Mohan Chopra

Designation :

Director

Date of Birth/Age :

28.03.1933

Qualification :

B. Sc, LLB, MBA

Date of Appointment :

01.09.2007

DIN No.:

00036367

 

 

Name :

Mr. Azeezulla Baig

Designation :

Director

Date of Birth/Age :

03.07.1947

 

MA, IAS

Date of Appointment :

12.12.2007

DIN No.:

00532908

 

 

Name :

Mr. Murali Ranganathan Rao Channasamudram

Designation :

Director

Date of Birth/Age :

28.04.1958

 

B.Com, ACA

Date of Appointment :

12.12.2007

DIN No.:

00533104

 

 

KEY EXECUTIVES

 

Name :

Mr. Guruswamy Babu

Designation :

Secretary

Date of Birth/Age :

08.10.1959

Date of Appointment :

01.08.2007

PAN No.:

ALJPG8190K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

38.06

Directors or relatives of directors

 

58.01

Others

 

3.93

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ready Made Garments.

 

 

Products :

ITC Code

Product Descriptions

6205

Ready Made Garments

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

Woven

pieces

80,45,851

Knits

pieces

1,01,83,195

 

 

GENERAL INFORMATION

 

No. of Employees :

12000 (Approximately)

 

 

Bankers :

Ø       Canara Bank, Credit Group – II, Circle Office, No. 86, M.G. Road, Bangalore – 560001, Karnataka, India

 

Ø       Canara Bank, Overseas Branch, 28 M.G. Road, Bangalore – 560001, Karnataka, India

 

Ø       Export-Import Bank of India, Centre One, Floor 21, World Trade Centre Complex Parade, Mumbai - 400005, Maharashtra, India

 

Ø       Canara Bank, Prime Corporate Branch, Shankarnarayana Building, No.25, M.G. Road, Bangalore – 560001, Karnataka, India

 

Ø       State Bank of India, Peenya Industrial Estate Branch, 2nd Cross, Peenya Industrial Estate, Bangalore – 560058, Karnataka, India

 

 

Facilities :

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

736.237

706.260

Working capital loans banks secured

1733.564

1188.668

Loans taken for vehicles secured

4.671

5.374

Total

2474.472

1900.302

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Siddaiah and Ram

Chartered Accountants

Address :

32/2, I Floor, Lalbagh Main Road, Bangalore – 560027, Karnataka, India

Tel. No.:

91-80-22221590/ 22242540

Fax No.:

91-80-41145464

E-Mail :

siddaiahandram@airtelmail.in

Income-tax PAN of auditor or auditor's firm :

AACFS8847B

 

 

Related Parties :

Ø       Scotts Fashionciti India Limited

Ø       Scotts Plantation (Private) Limited

Ø       Scotts Metals and Mines (Private) Limited

Ø       Scotts Infrastructure and Development (Private) Limited

Ø       GFI Infrastructure (Private) Limited

Ø       Coppers Coin Realty (Private) Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2011

 

Authorised Capital : Rs. 440.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 267.383 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40,000,000

Equity Shares

Rs. 10/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26,738,250

Equity Shares

Rs. 10/- each

Rs. 267.383 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

267.383

267.383

267.383

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1275.496

1031.144

858.673

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1542.879

1298.527

1126.056

LOAN FUNDS

 

 

 

1] Secured Loans

2474.472

1900.302

1591.057

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2474.472

1900.302

1591.057

DEFERRED TAX LIABILITIES

77.517

87.621

38.801

 

 

 

 

TOTAL

4094.868

3286.450

2755.914

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

GOODWILL

223.319

295.092

368.865

FIXED ASSETS [Net Block]

1189.056

1124.226

877.711

Capital work-in-progress

164.563

1.678

5.082

 

 

 

 

INVESTMENT

266.500

266.500

166.500

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1657.629
1114.851
813.424

 

Sundry Debtors

799.618
789.873
849.657

 

Cash & Bank Balances

73.854
48.432
60.221

 

Other Current Assets

198.467
140.293
0.000

 

Loans & Advances

446.863
344.091
298.966

Total Current Assets

3176.431
2437.540
2022.268

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

626.755
584.016
544.725

 

Other Current Liabilities

86.316
61.704
21.180

 

Provisions

209.930
192.866
118.607

Total Current Liabilities

923.001
838.586
684.512

Net Current Assets

2253.430
1598.954
1337.756

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4094.868

3286.450

2755.914

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

4619.698

3955.271

3638.770

 

 

Other Income

417.790

388.327

105.586

 

 

TOTAL                                     (A)

5037.488

4343.598

3744.356

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

2268.221

1962.425

 

 

 

Manufacturing service costs

827.235

695.395

 

 

 

Employee related expenses

1017.843

805.627

 

 

 

Administrative selling other expenses

183.952

189.570

 

 

 

TOTAL                                     (B)

4297.251

3653.017

3149.650

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

740.237

690.581

594.706

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

122.375

134.140

123.620

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

617.862

556.441

471.086

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

218.979

198.754

99.035

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

398.883

357.687

372.051

 

 

 

 

 

Less

TAX                                                                  (H)

104.897

153.818

99.868

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

293.986

203.869

272.183

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

26.738

26.738

26.739

 

 

Tax on Dividend

4.441

4.441

4.544

 

BALANCE CARRIED TO THE B/S

262.807

172.690

240.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods (F.O.B. basis) 

4036.770

3430.280

3181.340

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

142.070

54.340

82.690

 

 

Components and Spare Parts

128.040

60.120

44.950

 

 

Capital Goods

60.480

106.230

44.790

 

TOTAL IMPORTS

330.590

220.690

172.430

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.06

10.41

9.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.84
4.69
7.27

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

8.63
9.04
10.22

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

9.14
10.04
12.83

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.26
0.28
0.33

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.20
2.11
2.02

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.44
2.91
2.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

The profit before tax is Rs 472.650 millions in the current year compared to Rs.432.460 millions in the previous year. The profit after tax during the current year is Rs.349.300 millions compared to Rs.278.420 millions in the previous year.

 

FUTURE OUTLOOK:

 

The company has commenced its construction activities in the two proposed projects at Doddapallapur and Kolar. The company has obtained necessary sanctions for Term Loans from Canara Bank for both the projects. The Production in these locations in some divisions will commence in the fourth quarter of 2011-12. The Company has also added two stitching units at Peenya, Bangalore towards its expansion.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U18101KA2002PLC030185

Name of the company

SCOTTS GARMENTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

481-B, IV Phase, Peenya Industrial Area, Bangalore – 560058, Karnataka, India

Email: accounts@scottsgarments.com

This form is for

Modification of charge

Charge identification number of the modified 

10139282

Type of charge

Immovable property

Movable property (not being pledge)

Floating charge

Particular of charge holder

State Bank of India, Peenya Industrial Estate Branch, 2nd Cross, Peenya Industrial Estate, Bangalore – 560058, Karnataka, India

Email: sbi.03024@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental agreement of loan-cum-hypothecation sme-4 and memorandum confirming the extension of equitable mortgage by deposit of title deeds sme-7 (both pertain to same charge)

Date of instrument Creating the charge

09.07.2012

Amount secured by the charge

Rs. 698.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

EPC/PCFC/ADHOC LIMIT : As applicable to Export Finance as per RBI Guidelines from time to time

 

Terms of Repayment

Repayable on Demand. Advance is for a period of 3 months

 

Margin

RM/SFG//FG/Receivables : 10%

LC/BG : 10%

 

Extent and Operation of the charge

Paripassu charge by way of hypothecation alongwith Canara Bank on stocks and book debts and entire current assets at various locations of the company.

 

Others

EPC/PCFC 320.000 millions ;FBD 15 millions; Adhoc limit 35.000 millions; term loans 69.700 millions

LC 100.000 millions; BG 4.000 millions ; forward contracts 20.000 millions . Total 698.700 millions.

Short particulars of the property charged

Pari passu charge by way of Hypothecation along with Canara Bank on Stocks and Book Debts and entire current Assets at various locations of the company.

 

Hypothecation of plant and machinery purchased out of Term Loan and installed at factory Unit at Tiruppur.

Hypothecation of windmill and 2 acres of land at Sankneri, Tirunelveli, Tamil Nadu.

 

EM of converted Land and Building at No.1028 (New No.1028/1) measuring 7450 sq.ft. and Bldg. measuring 9885

sft.  at Patepalli Road, Robertsonpet, KGF, Bangarpet , Taluk, Valued at 8.400 millions

 

EM of Lease Hold Rights of land measuring 45,140.89 sq.ft and building measuring 31,000 sq. ft at No.22 KIADB Industrial Area, at Bangarpet Industrial Area, Bangarpet Taluk, Kolar  District, valued at 24.700 millions

 

EM of Apt.No. 105-C, Block 3, 10th Floor, Mittal Towers, Nariman Point,  #210, Mumbai, measuring 1138 sq. ft. SBA, valued at  Rs. 46.100 Millions ( as per VR dated 08.12.2010)

 

EM of converted Land at No.127, Nelagadarana halli  Village, PIA, IV phase, Bangalore,  measuring 10890 sq. ft. and building measuring 26,000 sq. ft. valued at Rs.32.700 millions as per  VR dated 08.12.2010

 

EM of converted Industrial Land at S. No. 127, situated at Nelagdaranahalli Village, PIA, IV Phase, Yeshwanthpur Hobli, Bangalore North Taluk, measuring 31,581 sq. ft. valued at Rs.50.500 millions

 

EM of Agricultural land at SF No. 217/4B, an extent of 2.14 millions SF No. 219/2 an extent of 2.49 acres at Palladam Taluk, Ganapathipalayam Village, Tirupur District, Valued at Rs.58.200 Millions.

 

EM of 2 Acres of land at Radhapuram Village, Tirunelveli. Tamilnadu.

 

Hypothecation of Plant and machinery at Sy. No. 262, Kangeyam Road, Tirupur.

Date of Modification

26.05.2011

Particulars of the present modification 

The Adhoc limit sanctioned to the extent of Rs.35.000 millions. Hence the amount secured by charge stands increased to Rs. 698.700 millions. All other terms and conditions remain unchanged.

 

 

CONTINGENT LIABILITY NOT PROVIDED FOR IN RESPECT OF (AS On 31.03.2011):

 

i) Corporate Guarantee given by the company for Term Loans granted by Banks – to Ex-Directors of Rs.30.000 millions.

 

ii) Outstanding Letter of Credit issued by bank - Rs.203.850 millions.

 

iii) Liability on account of export obligation to be fulfilled - Rs. 995.840 millions.

 

 

FIXED ASSETS

 

Ø       Land

Ø       Land and Buildings

Ø       Leasehold Land – Wind Mill

Ø       Show Room

Ø       Project at Tarapur

Ø       Office Building

Ø       Factory Buildings

Ø       Plant and Machinery

Ø       Electrical Installation

Ø       Furniture and Fixtures

Ø       Furniture and Fixtures 100%

Ø       Office Equipments

Ø       Data Processing Equipments

Ø       Vehicles

Ø       Civil Work on Leased Building

Ø       Mobile Handsets

Ø       Effluent Treatment Plant

 

 

 



 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.85

UK Pound

1

Rs. 88.16

Euro

1

Rs. 71.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.