MIRA INFORM REPORT

 

 

Report Date :

05.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SHAH ALLOYS LIMITED

 

 

Registered Office :

5/1, Shreeji House, 5th Floor M J Library , Ashram Road, Ahmedabad-380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.11.1990

 

 

Com. Reg. No.:

04-014698

 

 

Capital Investment / Paid-up Capital :

Rs.197.975 Millions

 

 

CIN No.:

[Company Identification No.]

L27100GJ1990PLC014698

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS02307E

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing of Alloy Steel Products.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Sick Company

 

 

Payment Behaviour :

Delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is been reffere to BIFR, Company is a sick company. Its networth has been erroded. Payment are reported to be slow and delayed.

 

The company can be considered for business dealing on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

D (Long term facilities)

Rating Explanation

This rating are in default or are expected to be in default soon.

Date

January, 2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Gaurav Moktali

Designation :

Finance Department

Contact No.:

91-2764-661100

Date :

04.01.2013

 

 

LOCATIONS

 

Registered Office :

5/1, Shreeji House  B/h. M.J. Library, Ashram Road, Ahmedabad-380 006

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

vinod.shah@shahalloys.com

 

 

Corporate Office/Factory :

Block No. 2221, Sola-Kalol Road, Santej, Taluka Kalol, District Gandhinagar-382721, Gujarat, India

Tel. No.:

91-2764-661100

E-Mail :

info@shahallous.com

 

 

Stainless steel Coil/plate/sheet division

ss.sales@shahalloys.com

Alloy steel Coil/plate/sheet division

as.sales@shahalloys.com

 

Carbon/mild steel Coil/plate/sheet division

ms.sales@shahalloys.com

 

stainless/Alloy steel rounds division

rounds@shahalloys.com

Stainless steel flat bars division

ssflat.sales@shahalloys.com

 

Armour Steel Division 

armour.sales@shahalloys.com

 

North America & South America

americas@shahalloys.com

Europe

europe@shahalloys.com

 

Asia    

asia@shahalloys.com

Middle East & Africa

mea@shahalloys.com

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Rajendra V. Shah

Designation :

Chairman

 

 

Name :

Mr. K S Kamath

Designation :

Jt. Managing Director

 

 

Name :

Mr. M.P Desai

Designation :

Executive Director - Works

 

 

Name :

Mr. Ashok Sharma

Designation :

Whole Time Director

 

 

Name :

Mr. G M Shaikh

Designation :

Director

 

 

Name :

Mr. N D Shah

Designation :

Director

 

 

Name :

Mr. Dilipkumar Sinha

Designation :

Director

 

 

Name :

Mr. Harshad M Shah

Designation :

Director

 

 

Name :

Mr. Tejpal S Shah

Designation :

Director

 

 

Name :

Mr. Bhaskar Ghosh

Designation :

Director

 

 

Name :

Mr. O P Dua

Designation :

Nominee Director - UBI

 

 

Name :

Mr. M.B.Kaul

Designation :

Nominee Director-IDBI Bank

 

 

Name :

Mr. Arakhita Khandual

Designation :

Nominee Director-IDBI Bank

 

 

KEY EXECUTIVES

 

Name :

Mr. Gaurav Moktali

Designation :

Finance Department

 

 

Name :

Mr. Vinod Kumar Shah

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

Category of Shareholder

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

10729246

54.19

http://www.bseindia.com/include/images/clear.gifSub Total

10729246

54.19

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

10729246

54.19

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1746624

8.82

http://www.bseindia.com/include/images/clear.gifSub Total

1746624

8.82

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2880360

14.55

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

3630036

18.34

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

682616

3.45

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

128658

0.65

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

127506

0.64

http://www.bseindia.com/include/images/clear.gifTrusts

200

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

952

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7321670

36.98

Total Public shareholding (B)

9068294

45.81

Total (A)+(B)

19797540

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

19797540

100.00

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

No. of Shares

Percentage of Holding

Rajendra V Shah

79,12,404

39.97

Rajendra V Shah HUF

15,31,960

7.74

Ragini R Shah

11,46,006

5.79

Prakash V Shah

47,000

0.24

Karan R Shah

40,000

0.20

Jayesh V Shah

29,936

0.15

Ashwin V Shah

21,940

0.11

Total

1,07,29,246

54.19

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of the Shareholder

No. of Shares

Percentage of Holding

Gujarat NRE Coke Limited

969769

4.90

Satellite Mercantiles Private Limited

901361

4.55

United India Insurance Company Limited

878577

4.44

General Insurance Corporation of India Limited

868047

4.38

Saharsh Yarn Private Limited

393743

1.99

Total

4011497

20.26

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Alloy Steel Products.

 

 

Products :

ITEM CODE NUMBER

PRODUCT DESCRIPTION

72061009

Ingots of Iron and Steel other than high carbon steel

72181000

Ingots and Other primary forms of stainless steel

72281009

stainless steel flat bars

72269109

Hot rolled plate and other steel precuts

3211

Hot rolled MS Sheets and MS/SS Coils

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

S .S. Flats, Bars& Castings, Hot Rolled M.S. Plates, S.S.HR Coil

MT

NA

300000

NA

FINISHED GOODS

 

 

 

 

Bars, Beams, Angles & wire rods

MT

NA

NA

6361.532

S.S. Flats

MT

NA

NA

19577.526

M.S. / S.S. Plates

MT

NA

NA

53977.122

S.S. HR / CR Coil

MT

NA

NA

28592.127

SEMI-FINISHED GOODS

MT

NA

NA

 

S.S.Slab, Billets,Blooms, Ingots,etc

MT

NA

NA

784.827

 

Note: Production indicates Net Saleable Quantity

The above production does not include Job work Production for the current Financial year - 448.625 MT. Previous year - 9430.919 MT.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Union Bank of India

·         State Bank of India

·         Bank of Baroda

·         Punjab National Bank

·         IDBI Bank Limited

·         Bank of Maharashtra

·         Axis Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Debentures

 

 

- Non Convertible Debentures

770.833

895.833

Term Loans - From Banks

 

 

Rupee Term Loan

1159.377

1347.384

Funded Interest Term Loan

1337.239

1261.912

Working Capital Term Loan

1379.383

1603.067

From Financial Institutions

49.548

57.582

Loans repayable on Demand - From Banks

 

 

Cash Credit Facilities

3110.240

3131.064

Total

7806.620

8296.842

 

 

 

Unsecured Loan

31.03.2012

Rs. in Millions)

31.03.2011

(Rs. in Millions)

Deposits

 

 

Intercorporate deposit

70.000

70.000

Loans and Advances from related parties

 

 

From Directors

48.622

16.122

Total

118.622

86.122

 

Note

 

Nature of security and terms of repayment for secured borrowings

 

Non Convertible Debentures

 

First Mortgage and charge on the company’s all immovable and movable properties (other than working capital assets), both present and future, ranking pari-passu with all term lenders. Second charges on Working Capital assets of the company. Pledge of promoter’s entire shareholding ranking pari passu with all Corporate Debts Restructuring lenders. Unconditional and irrevocable personal guarantee of the promoter-director Shri Rajendra Shah.

 

Non Convertible Debentures is repayable in equal monthly installment starting from June 2011 till May 2019.

 

Maturity profile of Non Convertible Debentures are as set out below :

 

Financial Year

Rate of Interest

 

9%

10%

2013-14

25000000

100000000

2014-15

25000000

100000000

2015-16

25000000

100000000

2016-17

25000000

100000000

2017-18

25000000

100000000

2018-19

25000000

100000000

2019-20

4166667

1 6666667

 

Period and Amount of default as on the Balance sheet

 

During the year 2011-12 as per the terms of the CDR, Principal amount of Non Convertible Debentures were due for repayment amounting Rs. 104.167 millions and Interest amounting to Rs. 81.890 millions However the company has defaulted in repayment of Principal amount as well as the interest on the same. The default is subsisting for a period from 91-366 days.

 

Term Loan from Bank / Financial Institution:

 

First Mortgage and charge on the company’s all immovable and movable properties (other then working capital assets), both present and future, ranking pari-passu with all term lenders.(except Punjab National Bank’s Corporate loan which has exclusive charge on 26,00,000 shares of Shah Alloys Limited. Thus First charge on fixed assets is not extended to Punjab national bank over the Corporate loan) Second charges on WC assets of the company. Pledge of promoter’s entire shareholding ranking pari passu with all CDR lenders except for 26,00,000 shares on which Punjab national bank has exclusive charge . Unconditional and irrevocable personal guarantee of the promoter-director Shri Rajendra Shah.

 

Term Loan is repayable in equal monthly installment starting from June 2011 till May 2019.

 

Terms of repayment for term loans are as set out below :

 

(Rs. in millions)

Particulars

2013-14

2014-15

2015-16

Beyond 2015-16

Rupee term Loan

( Rate of Interest @ 10 % )

188.007

188.007

188.007

595.356

Term Loans from Financial Institution

( Rate of Interest @ 8.75 % )

8.035

8.035

8.035

25.443

Working Capital Term Loan

( Rate of Interest @ 10 % )

223.684

223.684

223.684

708.332

Funded Interest Term Loan

( Rate of Interest @ 6 % )

133.724

267.448

267.448

668.619

Total

553.450

687.174

687.174

1997.750

 

b) Period and Amount of default as on the Balance sheet

 

The company has made a default in repayment as follows:

 

Particulars

Default in

Repayment

of principal

Period of

default

Default

Payment of interest

Period of default

Rupee term Loan

167.101

91-366 days

115.769

91-366 days

Term Loans from Financial Institution

6.696

91-366 days

4.700

91-366 days

Working Capital Term Loan

186.403

91-366 days

149.531

91-366 days

Funded Interest Term Loan*

--

 

122.979

91-700 days

Total

360.199

 

392.979

 

 

* Including default of 2010-11 amounting to Rs. 43.163 millions

 

Loan from Directors

Loans from Director are interest free. The amount of loan is repayable after a period of 1 year from the date of Balance Sheet.

 

Nature of security and terms of repayment for secured borrowings

 

Cash Credit Facilities

 

Hypothecation first charges on company’s entire stocks of raw material, stock in progress, finished goods, book debts/receivables and all current assets stored in the company’s factory premises, at all plants and / or elsewhere including those in transit covered by documents of title thereto, local and export usance bill ranking pari-passu in favor of all the working capital banks. Second charge on the entire movable and immovable assets both present and future on pari-passu basis. Pledge of promoter’s entire shareholding ranking pari-passu with all CDR lenders. Unconditional and irrevocable personal guarantee of the promoter-director Shri Rajendra Shah.

 

Period and Amount of default as on the Balance sheet

 

Particulars

Default in payment of interest on working capital facilities

Period of default

Interest on Working capital facilities

598.742

91-792 days

Total

598.742

 

 

* Including default of 2010-11 amounting to RS. 226.994 millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Talati and Talati

Chartered Accountants

Address :

Ambica Chambers Nr. Old High Court Navrangpura Ahmedabad – 380 009, Gujarat, India

 

 

Associates :

SAL Steel Limited

 

 

Enterprise with significant influence :

·         SAL Pharmacy (A Division of SAL Corporation Private Limited)

·         Adarsh Foundation

·         SAL Hospital and Medical Institute (A Division of SAL Care Private Limited)

·         Kesar SAL Hospital (A Division of Adarsh Foundation)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19797540

Equity Shares

Rs.10/- each

Rs. 197.975 Millions

 

 

 

 

 

Reconciliation of Number of Shares:

 

 

31.03.2012

Equity Shares:

Number of Shares

Rs. in millions

Shares outstanding at the beginning of the year Changes during the year

19797540

197.975

Shares outstanding at the end of the year

19797540

197.975

 

Rights, Preferences and restrictions attached to shares

 

Equity Shares

 

The company has one class of equity share having a par value of Rs. 10 each. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of directors is subject to the approval of shareholders in the ensuing Annual general meeting, except in case of interim dividend. In the case of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts, in proportion to their shareholding.

 

Details of Shares held by Shareholders holding more than 5% in the Company

 

Name of the Shareholder

31.03.2012

 

No. of Shares held

Percentage of Shares held

Mr. Rajendra V. Shah #

94 44 364

47.71%

Mrs. Ragini R. Shah

11 46 006

5.79%

 

# including 7.74 % shares held as Karta


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

197.975

197.975

197.975

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(3637.484)

(1979.273)

741.253

4] (Accumulated Losses)

0.000

0.000

(1377.136)

NETWORTH

(3439.509)

(1781.298)

(437.908)

LOAN FUNDS

 

 

 

1] Secured Loans

7806.620

8296.842

7162.358

2] Unsecured Loans

118.622

86.122

954.812

TOTAL BORROWING

7925.242

8382.964

8117.170

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4485.733

6601.666

7679.262

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2761.476

3079.766

3402.488

Capital work-in-progress

183.184

183.184

170.594

 

 

 

 

INVESTMENT

399.506

399.506

399.506

DEFERRED TAX ASSETS

2374.532

1589.329

1037.187

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1297.891

2093.424

2213.454

 

Sundry Debtors

1096.652

983.230

973.800

 

Cash & Bank Balances

30.796

27.953

107.139

 

Other Current Assets

0.152

0.149

7.683

 

Loans & Advances

1155.955

1171.542

1252.304

Total Current Assets

3581.446

4276.298

4554.380

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1270.340

649.639

1584.853

 

Other Current Liabilities

3496.881

2246.082

280.522

 

Provisions

47.190

30.696

21.143

Total Current Liabilities

4814.411

2926.417

1886.518

Net Current Assets

(1232.965)

1349.881

2667.862

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.625

 

 

 

 

TOTAL

4485.733

6601.666

7679.262

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

7578.080

7517.156

7780.665

 

 

Other Income

31.915

26.762

122.814

 

 

TOTAL                                     (A)

7609.995

7543.918

7903.479

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5039.219

5290.317

7685.312

 

 

Purchases of Stock-in-Trade

81.282

105.534

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade.

650.169

80.518

 

 

 

Employee benefits expense

265.607

287.316

 

 

 

Other Expenses

2731.583

2387.340

 

 

 

Prior Period Items

0.896

39.230

 

 

 

TOTAL                                     (B)

8768.756

8190.255

7685.312

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(1158.761)

(646.337)

(218.167)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

922.232

871.926

731.247

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(2080.993)

(1518.263)

(513.080)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

317.393

322.753

336.487

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(2398.386)

(1841.016)

(849.567)

 

 

 

 

 

Less

TAX                                                                  (H)

(784.631)

(544.161)

(246.324)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(1613.755)

(1296.855)

(603.243)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2673.991)

(1377.136)

(773.893)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4287.746)

(2673.991)

(1377.136)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

351.355

179.846

323.770

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

31.960

155.340

437.861

 

 

Stores & Spares

42.460

52.808

131.213

 

TOTAL IMPORTS

74.420

208.148

569.074

 

 

 

 

 

 

Earnings Per Share (Rs.)

(81.51)

(65.51)

(30.47)

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2012

30.09.2012

Type

 

1st Quarter

2nd Quarter

Net Sales

 

1404.300

1442.800

Total Expenditure

 

1660.700

1501.100

PBIDT (Excl OI)

 

(256.400)

(58.300)

Other Income

 

1.900

0.000

Operating Profit

 

(254.500)

(58.300)

Interest

 

231.600

232.800

Exceptional Items

 

0.000

0.000

PBDT

 

(486.100)

(291.100)

Depreciation

 

76.500

76.400

Profit Before Tax

 

(562.600)

(367.500)

Tax

 

(182.000)

(118.200)

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

(380.600)

(249.300)

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

(380.600)

(249.300)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(21.21)

(17.19)

(7.63)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(31.65)

(24.49)

(10.92)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(37.81)

(25.03)

(10.68)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.70

1.03

1.94

 

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(3.70)

(6.35)

(22.84)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.74

1.46

2.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Due to Micro, Small and Medium Enterprises

0.000

0.000

0.000

Other than Micro, Small and Medium Enterprises

1270.340

649.639

1584.853

Total

1270.340

649.639

1584.853

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

CIVIL APPLICATION No. 62 of 2012

In TAX APPEAL/ 2092/ 2010

Status: PENDING                                (Converted from: ST/297/2012)                 CCIN No:001073201200062

 

Last Listing Date: 20/04/2012

 

Coram:               HONOURABLE MR. JUSTICE AKIL KURESHI

                          HONOURABLE MS JUSTICE SONIA GOKANI

S.NO.

Name of the Petitioner

Advocate On Record

1

COMMISIONER OF INCOME TAX  - IV

MRS MAUNA M BHATT for: Applicant(s) 1

S.NO.

Name of the Respondant

Advocate On Record

1

SHAH ALLOYS LIMITED

MRS SWATI SOPARKAR for :Respondent(s) 1

 

Presented On             : 13/02/2012                                             Registered On              : 22/02/2012

Bench Category         : DIVISION BENCH                                   District                         : AHMEDABAD

Case Originated From: THROUGH ADVOCATE                          Listed                           : 5 times

Stage Name                : FOR HEARING – AT 2:30 P.M.

                                                                                   

Classification

DB – CIVIL MISC. APPLICATION – CODE OF CIVIL PROCEDURE, 1908 – REVIEW – MODIFICATION / DIRECTION / EXTENSION OF TIME / CLARIFICATION

 

Act

INCOME-TAX ACT, 1961                                                            

 

Office Details

S. No

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

13.02.2012

APPLICATION

MRS. MAUNA BHATT ADVOCATE

for PETITIONER (s)  1

20

MRS MAUNA M BHATT:1

2

15/08/2012

VAKALATNAMA

MRS SWATI SOPARKAR ADVOCATE

for RESPONDENTS(s)  1

-

MRS SWATI SOPARKAR:1

Linked Matters

 

S. No.

Case Detail

Status Name

Disposal Date

Action/Coram

1

TAX APPEAL/2092/2010

PENDING

-

·         HONOURABLE MR.JUSTICE AKIL KURESHI

 

·         HONOURABLE MS JUSTICE SONIA GOKANI

Court Proceedings

 

S. No.

Notified Date

Court Code

Board Sr. No.

Stage

Action

Coram

1

20/04/2012

51

-

FOR HEARING – AT 2:30 P.M.

NEXT DATE

·         HONOURABLE MR.JUSTICE AKIL KURESHI

 

·         HONOURABLE MR.JUSTICE SONIA GOKANI

Available Orders

S. No.

Case Details

Judge Name

Order Date

CAV

 Judgement

View Download

1

CIVIL APPLICATION/62/2012

·         HONOURABLE THE ACTING CHIEF JUSTICE MR. BHASKAR BHATTACHARYA

 

·         HONOURABLE MR. JUSTICE J.B. PARDIWALA

09/04/2012

N

N

View Download

 

PERFORMANCE

 

Members are aware that due to the status of Sick industry, Company has been facing financial crunch and as such manufacturing capacity was very much underutilized. However, due to all round efforts Company could maintain turnover near to the figures of last year. Total Income for the year ended 31st March, 2012 amounted to Rs. 7610.000 millions as against Rs. 7543.900 millions for the year ended 31st March, 2011. Apart from the financial crisis, operations of the company are still influenced due to higher raw material prices, escalating fuel prices, higher inflationary conditions, lower margin realization and competition. Introduction of some good product mix and greater attention on the high value premium products have helped the Company to realize better margin in some areas.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

Indian steel industry plays a significant role in the country’s economic growth. The major contribution directs the attention that steel is having a stronghold in the traditional sectors, such as infrastructure & constructions, automobile, transportation, industrial applications, Railways etc. Moreover, steel variant stainless steel is finding innovative applications due to its corrosion resistive property. India is the fifth largest steel producer at the global front. The Indian steel sector has grown significantly during the last decade, registering strong demand in the last five years. As the economy develops further, steel consumption is likely to increase. Indian steelmakers have plans to expand capacity substantially in order to meet the anticipated increase in demand. India has relatively large reserves of iron ore and is likely to remain self-sufficient in its supply of iron ore for the foreseeable future. In contrast, Indian steelmakers rely heavily on imports for their coking coal needs.

 

According to the provisional data released by World Steel Association (WSA), India with a production of 72.2 MT was the 4 highest Global Producer of crude steel in the year 2011.

 

The Working Group for Steel for the 12th Plan period has estimated that India’s domestic Steel Demand will grow at an average annual rate of 10.3 percent during the next five years (2012-2017).

 

The Global Steel Industry witnessed sound growth during 2010 and 2011. This growth is mainly attributed to increase in demand from key steel end-user industries like infrastructure, construction and automotive in the emerging markets. The year 2011 began with a positive outlook as a fear of a recession was declined. Despite a good start to 2011, the global economy entered an uneven and uncertain territory in the second half of the year. Global industrial activity has weakened and confidence has fallen on account of financial turbulence in the Eurozone, weak private demand in the United States, and events in Japan and the Middle East. Emerging markets like India, Brazil, China etc. are also affected by the current economic slowdown, particularly where reliance on export income from developed markets is concerned. Inflation is also an issue in many emerging markets.

 

COMPANY’S PERFORMANCE AND HIGHLIGHTS

 

Due to financial constraints, this year also, Company could not do well. Since the Company is declared sick industry, it has become very difficult to arrange financial arrangements. However, with all round efforts, Company is able to maintain its sales figure during the year

under review. Further performance of the company largely depends of the DRS that may be submitted by the Operating Agency to Hon’ble BIFR. Due to increased burden of interest and high cost of raw material, the loss of the company has been increased.

 

Amidst adverse factors, there is a good news, Company has been allowed for purchase of power from open market. This will facilitate company to reduce cost of power in future.

 

FUTURE OUTLOOK

 

The outlook for 2012 remains cautious. Global steel industry is expected to grow in 2012, although at a lower rate. Global Steel Production is expected to be at around 6.7% in 2012 and expected to grow at a CAGR of 2.6% by 2015.

 

On the other hand, according to the World Steel Association, Global Steel Consumption is estimated to increase by 5% (approx) in 2012, compared to increase of 6% in 2011.

 

Steel demand will vary depending on the outlook for different regions and countries. Steel demand in developed regions such as the North America and Europe is forecast to be lower, but stronger eco economic growth in China, India, Brazil, Russia and South Korea indicate the likelihood of stronger steel demand from these regions.

 

Fitch Ratings says that despite the risk of a slowdown in the growth of domestic steel demand, the outlook for the Indian Steel Producers will remain stable in 2012. Steel demand has a high correlation with growth in GDP, which is showing signs of a slowdown mainly because of higher prevailing domestic interest rates and a weaker global economy. Profitability margins of most Indian steel producers came under pressure in H1 FY12 due to increases in input costs led by a disruption in coking coal supply. While raw material cost pressures may ease in the coming months, reduced steel demand is likely to constrain steel prices, putting pressure on margins.

 

The rising interest rate scenario in the country could increase the overall cost of funding new projects. The domestic steel industry mayalso suffer from overcapacity in the medium to long term. Steel producers would have to focus on exports to maintain their operating

rates at profitable levels which seem to be a challenging proposition given the current slowdown in the developed world.

 

In the midst of uncertainty, future of the Company largely depends on the Rehabilitation Scheme which is yet to be sanctioned. In the meantime, Company expects better performance on account of measures being taken to reduce the power cost and increase in margins by improving its product mix.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30™ SEPTEMBER, 2012

 

(Rs. in millions)

 

Particulars

QUARTER ENDED

HALF YEAR ENDED

 

 

30.09.2012

30.06.2012

30.09.2012

 

 

Unaudited)

Unaudited)

Unaudited)

1

Income from Operations

 

 

 

 

(a) Net Sales/Income from Operations (Net of excise duty)

1435.000

1394.900

2829.900

 

(b) Other Operating Income

7.800

09.400

17.200

 

Total Income from Operations (a)+(b)

1442.800

1404.300

2847.100

2

Expenditure

 

 

 

 

(a) Cost of materials consumed

949.400

1039.300

1988.700

 

(b) Purchases of stock-in-trade

 

 

 

 

(c) Changes in inventories of finished goods,

 

 

 

 

work-in-progress and stock-in-trade

(9.400)

(41.000)

(50.400)

 

(d) Employee benefits expense

65.900

63.900

129.800

 

(e) Depreciation and amortisation expense

76.400

76.500

152.900

 

(f) Consumption of Stores & Spares

254.600

276.300

530.900

 

(g) Power cost

174.100

231.200

405.300

 

(h) Other Expenditure

66.500

91.000

157.000

 

Total Expenditure (a) to (h)

1577.500

1737.200

3314.200

3

Profit / (Loss) from operations before other income,

(134.700)

(332.900)

(467.100)

 

finance costs and exceptional item ( 1-2 )

 

 

 

4

Other income

 

1.900

1.400

5

Profit / (Loss) from ordinary activities

(134.700)

(331.000)

(465.700)

 

before finance costs and exceptional items ( 3+4 )

 

 

 

6

Finance costs

232.800

231.600

464.400

7

Profit / (Loss) from ordinary activities after

(367.500)

(562.600)

(930.100)

 

finance costs but before exceptional items ( 5-6 )

 

 

 

8

Exceptional items

 

 

 

9

Profit / (Loss) from ordinary activities before tax ( 7-8 )

(367.500)

(562.600)

(930.100)

10

Tax expense

(118.200)

(182.000)

(300.200)

11

Net Profit / (Loss) from ordinary activities

(249.300)

(380.600)

(629.900)

 

after tax (9 - 10)

 

 

 

12

Extraordinary items

 

 

 

13

Net Profit / (Loss) for the period (11 - 12)

(249.300)

(380.600)

(629.900)

14

Paid-up equity share capital

198.000

198.000

198.00

 

(Equity shares having face value of Rs. 10/- each)

 

 

 

15

Reserve excluding Revaluation Reserves as

 

 

 

 

per balance sheet of previous accounting year

 

 

 

16

Earnings per share (of Rs. 10/- each) (not annualised)

 

 

 

 

Basic & Diluted

(12.58)

(19.23)

(31.81)

PART-II

 

 

QUARTER ENDED

QUARTER ENDED

HALF YEAR ENDED

A

Particulars of Shareholding

 

 

 

 

 

30.09.2012

30.06.2012

30.09.2012

1

Public Shareholding

 

 

 

 

- Number of shares

9068294

9068294

9068294

 

- Percentage of shareholding

45.81%

45.81%

45.81%

2

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged / Encumbered

 

 

 

 

- Number of shares

10590370

10590370

10590370

 

- Percentage of Total Promotor and Promotors Group Shareholding

98.71%

98.71%

98.71%

 

- Percentage of Total Share Capital

53.49%

53.49%

53.49%

 

b) Non - encumbered

 

 

 

 

- Number of shares

138876

138876

138876

 

- Percentage of Total Promotor and Promotors Group Shareholding

1.29%

1.29%

1.29%

 

- Percentage of Total Share Capital

0.70%

0.70%

0.70%

 

B

INVESTOR COMPLAINTS

Quarter ended 30.09.2012

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

2

 

Disposed of during the quarter

2

 

Remaining unresolved at the end of the quarter

Nil

 

 

Statement of Assets and Liabilities

 

(Rs. in millions)

 

 

As at

 

PARTICULAR

30.09.2012

 

 

(Unaudited)

A

1

EQUITY AND LIABILITIES Shareholders' funds

 

 

(a) Share capital

198.000

 

(b) Reserves and surplus

(4267.400)

 

Sub-total - Shareholders' funds

(4069.400)

2

Share application money pending allotment

-

3

Non-current liabilities

 

 

(a) Long-term borrowings

4542.600

 

(b) Other long-term liabilities

175.500

 

(c) Long-term provisions

15.600

 

Sub-total - Non-current liabilities

4733.700

4

Current liabilities

 

 

(a) Short-term borrowings

3219.000

 

(b) Trade payables

933.300

 

(c) Other current liabilities

4128.700

 

(d) Short-term provisions

35.200

 

Sub-total - Current liabilities

8316.200

 

TOTAL - EQUITY AND LIABILITIES

8980.500

B

1

ASSETS

Non-current assets

 

 

(a) Fixed assets

2791.700

 

(b) Non-current investments

399.500

 

(c) Long-term loans and advances

502.500

 

(d) Deferred tax assets (net)

2674.700

 

Sub-total - Non-current assets Current assets

6368.400

2

Current assets

 

 

(a) Inventories

1266.200

 

(b) Trade receivables

691.300

 

(c) Cash and cash equivalents

11.100

 

(d) Short-term loans and advances

643.400

 

(e) Other current assets

00.100

 

Sub-total - Current assets

2612.100

 

TOTAL - ASSETS

8980.500

 

Notes:

 

The above results were reviewed by the Audit Committee and approved by Board of Directors in its meeting held on 5th November, 2012.

 

Company has identified two segments as per Accounting Standard 17.

 

Dues on account of maturity of Foreign Currency Convertible Bonds ( FCCB ) on Dt.22-09-2011, have been frozen on maturity and accordingly exchange rate fluctuation has not been considered thereafter. Payment of FCCB shall be considered as per the scheme that may be considered by Hon'ble BIFR.

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. in millions)

Particulars

QUARTER ENDED

HALF YEAR ENDED

 

30.09.2012

30.06.2012

30.09.2012

 

Unaudited)

Unaudited)

Unaudited)

1. Segment Revenue

 

 

 

(Net Sales/Income from Operation)

 

 

 

a) Stainless Steel Plant

1435.000

1394.900

2829.900

b) Medical Store & Laboratory

0.000

0.000

0.000

Total

1435.000

1394.900

2829.900

Less: Inter Segment Revenue

0.000

0.000

0.000

Total Sales/Income from Operation

1435.000

1394.900

2829.900

2. Segment Results

 

 

 

(Profit and Loss before Tax & Interest)

 

 

 

a) Stainless Steel plant

(134.700)

(331.000)

(465.700)

b) Medical Store & Laboratory

0.000

0.000

00.000

Total

(134.700)

(331.000)

(465.700)

Less: Interest & Finance Charges

232.800

231.600

464.400

Total Profit before Tax

(367.500)

(562.600)

(930.100)

3. Capital Employed

 

 

 

(Segment assets - Segment liabilities)

 

 

 

a) Stainless Steel Plant

(4183.400)

(3943.900)

(4183.400)

b) Medical Store & Laboratory

114.900

119.400

114.900

Total

(4068.500)

(3824.500)

(4068.500)

 

 

 

CONTINGENT LIABILITIES (to the extent not provided for):

 

(Rs. in millions)

PARTICULARS

31.03.2012

Claims against the company not acknowledged as debts

 

(a) Claims against the company not acknowledged as debts

 

- Claim by Parties

2734.222

(b) Guarantees

 

- Corporate guarantee given to consortium Banks for SAL Steel Limited

2075.000

- Corporate guarantee given to ABN AMRO Bank for SAL Steel Limited

0.000

- Corporate guarantee given to Banks for Adarsh foundation

0.000

- Bank guarantee given

20.082

- Corporate Guarantee given to L and T for Atithi Gokul

0.000

(c) Other money for which the company is contingently liable

 

- Disputed Income Tax Demand (net of Payment)

0.130

- Disputed Income Tax Demand (net of Payment)

380.436

- Disputed matter with excise and service tax

13.197

 

FIXED ASSETS

 

·         Freehold Land

·         Factory Building

·         Office/ Residential Building

·         Plant and Machinery

·         Laboratory Equipments

·         Vehicles

·         Office Equipments

·         Furniture and Fixtures


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proeeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.85

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

MRI

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.