MIRA INFORM REPORT

 

 

Report Date :

07.01.2013

 

IDENTIFICATION DETAILS

 

Name :

MANDARIN  SPINNING  INDUSTRY  COMPANY  LIMITED

 

 

Registered Office :

6th - 7th  Floor,  Sahawong  Building, 10, 12,  14-16  Rongpim  Lane, Yawaraj  Road,  Chakrawad,  Samphantawong,  Bangkok  10100

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

09.01.1978       

 

 

Com. Reg. No.:

0105521000436

 

 

Legal Form :

Private  Limited  Company         

 

 

Line of Business :

Manufacturer,  Exporter  &  Distributor of Textile

 

 

No. of Employees :

800      

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

Source : CIA


Company name

 

MANDARIN  SPINNING  INDUSTRY  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           6th - 7th  FLOOR,  SAHAWONG  BUILDING,

10, 12,  14-16  RONGPIM  LANE,

                                                                        YAWARAJ  ROAD,  CHAKRAWAD, 

SAMPHANTAWONG,  BANGKOK  10100          

TELEPHONE                                         :           [66]    2622-5337-42                                          

FAX                                                      :           [66]    2225-4576,  2222-4950     

E-MAIL  ADDRESS                                :           mandarin@bkbblife.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                         :           1978    

REGISTRATION  NO.                           :           0105521000436  [Former: 43/2521]         

TAX  ID  NO.                                         :           3101195487

CAPITAL REGISTERED                         :           BHT.  400,000,000  

CAPITAL PAID-UP                                :           BHT.  400,000,000

SHAREHOLDER’S  PROPORTION         :           THAI     :    100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SOMSONG  WONGSIRIKUL,  THAI

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                   :           800      

LINES  OF  BUSINESS                          :           TEXTILE           

                                                                        MANUFACTURER,  EXPORTER  &  DISTRIBUTOR

 

                                   

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 


HISTORY

 

The  subject  was  established  on  January  9,  1978  as  a  private  limited  company  under  the  name  style  MANDARIN  SPINNING  INDUSTRY  COMPANY  LIMITED, by  Thai  Group,  Wongsirikul  Family,  in  order  to  manufacture  fabric  and  yarn  products  for  both   domestic  and  international  markets.  It  currently  employs  approximate  800  staff.

 

The  subject’s  registered  address  was  initially  located  at  177  Metro  Building,  Rajawong  Rd.,  Chakrawad,  Samphantawong,  Bangkok  10100.

 

On August 29, 1983, it  was  relocated to 254-256 Yaowaraj Rd.,  Chakrawad, Samphantawong,  Bangkok  10100.

 

Since  May  24,  1996,  the  subject’s  registered  address  has  been  moved   to  6th  -  7th  Floor,  Sahawong  Building,  10, 12,  14-16  Rongpim  Lane,  Yawaraj  Rd.,  Chakrawad,  Samphantawong,  Bangkok  10100,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr.  Somsong  Wongsirikul                    

[x]

Thai

72

Mr.  Somkiat  Wongsirikul                     

[x]

Thai

61

Mr.  Sompol  Wongsirikul                

[x]

Thai

54

Mr.  Somsak  Wongsirikul                     

[x]

Thai

58

Mr.  Somboon  Wongsirikul

 

Thai

75

Mr.  Viwat  Sakuntantimetha                  

[x]

Thai

86

Mr.  Boonchai Sakuntantimetha

 

Thai

61

Mr.  Visith Sakuntantimetha

 

Thai

75

 

 

AUTHORIZED PERSON

 

Two  of  mentioned  directors  [x] can jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Somsong  Wongsirikul   is  the  President.

He  is  Thai  nationality  with  the  age  of  72  years  old.

 

Mr.  Somkiat  Wongsirikul  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  61  years  old.

 

Mr.  Arkom  Sakuntantimetha   is  the  Export  Manager. 

He  is  Thai  nationality.


 

Mr.  Boonchai  Sakuntantimetha   is  the  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  61  years  old.

 

Ms.  Piradee  Wongsirikul  is  the  Marketing  Manager.

She  is  Thai  nationality.

 

Mr.  Somchai  Saranrithiwong  is  the  Sales  Manager.

He  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The   subject’s  activities  are  manufacturer  and  contractor  of  textile,  specialized    in  spun  yarns  and  woven  fabric,  according to  customer’s  requirement.

 

Ranges  of  the  products  are  as  follows:

 

  • Yarn:  100%  cotton  combed  yarn,  spandex  core  spun  yarn,  spandex  core  twisted  yarn  and  spun  filament-combined  yarn.
  • Fabric:  polyester/viscose,  polyester/cotton,  polyester/linen,  polyester/linen/cotton,  polyester/viscose/spandex,  polyester/wool/spandex,  cotton/spandex  and  others.

 

The subject  also  provides  textile weaving,  dyeing & finishing,  as  well  as  yarn  spinning  services. 

 

PRODUCTION

 

100,000  tons/year

 

PURCHASE

 

Raw material mainly cotton is  purchased  from local suppliers,  the  remaining  is  imported  from  India,  Japan,  Africa,  Germany,  Switzerland,  Republic  of  China  and  Australia.

 

MAJOR  SUPPLIERS

 

Company

Country

 

Thai  Rayon  Public  Co.,  Ltd.

 

Thailand

Jongstit  Co.,  Ltd.

Thailand

Thai  Melon  Polyester  Public  Co.,  Ltd.

Thailand

 

SALES  [LOCAL]

 

80%  of  its  products  is  sold  locally  to  wholesalers  and  manufacturers.

 

EXPORT  [COUNTRY]

 

20% of  its  products  is  exported  to Canada,  Hong  Kong,  Singapore,  Japan,  Taiwan,  India,  Australia,  U.S.A.,  France  and  United  Arab  Emirates. 

 

RELATED/AFFILIATED  COMPANY

 

TJC  Garment  Co.,  Ltd.

 Business  Type  :  Manufacturer  of  garment.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT

 

Sales  are  cash  or  on  the  credits  term  of   30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60-90  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.                               

  [Rajawong  Branch : 245-249  Rajawong  Rd.,  Chakrawad,  Samphantawong,

 Bangkok 10100]

Kasikornbank  Public  Co.,  Ltd.                                             

  [Suapa  Branch : 306  Suapa  Rd., Pomprab, Bangkok 10100]

 

Citibank, NA                                                                            

  [Bangkok  Branch :  82  North  Sathorn Rd.,  Bangrak,  Bangkok 10500]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  800  staff.  [office  staff  and  factory  workers]

 

LOCATION  DETAILS

 

The   premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located   in    commercial/residential  area.

 

Factory :  17/2  Soi  Watpothongbon,  Tivanond  Road,  Pakkred,  Nonthaburi  11120

                           Tel  :  [66]  2584-5802-5,  2583-8301-2,  Fax :  [66]  2583-9037.

 

 

REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  US$ 1,000,000.

 

 

COMMENT

 

Prices  of  polyester  had  improved  in  the  past two  years  but exports  volumes  this  year  is  forecasted  to  be on  par  as  last  year’s  level,  meanwhile  consumption of  textile and yarn including  finishing  services  has  maintained  at  certain level 

 

Overall  outlook  for  local  textile  industries  is  still  due  to  there  is  strong competition   from other countries like China,  India  and Vietnam,  which  has  decreased  the  subject’s  sales  and  services  considerably.

 

 

FINANCIAL  INFORMATION

 

The   capital  was   initially  registered  at  Bht. 400  million,  divided  into  4,000,000  shares  of  Bht.  100  each.

 

The  capital  was  increased / decreased  later  as  followings  :

 

            Bht.    200,000,000   on   July  6,  2006

            Bht.    300,000,000   on   September  7,  2006    

Bht.    400,000,000   on   August  15,  2008

            Bht.    300,000,000   on   August  6,  2009

            Bht.    400,000,000   on   November  30,  2009

           

The  latest  registered  capital  was  increased  to  Bht.  400,000,000  divided  into  4,000,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

MAIN  SHAREHOLDERS  :  [as  of  August  28,  2012]

 

         NAME

HOLDING

%

 

 

 

Mr.  Somsak  Wongsirikul

Nationality: Thai

Address     : 10-12  Rongpim  Lane, Yawaraj Rd.,

                    Chakrawad,  Bangkok

835,000

20.875

Mr.  Sompol  Wongsirikul

Nationality: Thai

Address     : 10-12  Rongpim  Lane, Yawaraj Rd.,

                    Chakrawad,  Bangkok

835,000

20.875

Mr.  Somsong  Wongsirikul

Nationality: Thai

Address     : 989/1  Issraparp  Rd.,  Bangkokyai, Bangkok

835,000

20.875

Mr.  Somkiat  Wongsirikul

Nationality: Thai

Address     : 10-12  Rongpim  Lane, Yawaraj Rd.,

                    Chakrawad,  Bangkok

835,000

20.875

Mr.  Viwat   Sakuntantimetha

Nationality: Thai

Address     : 10-12  Rongpim  Lane, Yawaraj Rd.,

                    Chakrawad,  Bangkok

237,600

5.94

Mr.  Visith   Sakuntantimetha

Nationality: Thai

Address     : 1215/12  Patanakarn Rd., Suanluang,

                     Praves,  Bangkok

105,600

2.64

Mr.  Anand   Sakuntantimetha

Nationality: Thai

Address     : 1215/12  Patanakarn Rd., Suanluang,

                     Praves,  Bangkok

  52,800

1.32

Mr.  Arkom   Sakuntantimetha

Nationality: Thai

Address     : 1215/12  Patanakarn Rd., Suanluang,

                     Praves,  Bangkok

  52,800

1.32

Mr.  Boonthong   Sakuntantimetha

Nationality: Thai

Address     : 693-695  Chakrawad,  Samphantawong, 

                    Bangkok

  52,800

1.32

Mr. Boonchai  Sakuntantimetha

Nationality: Thai

Address     : 247/33  Bangbuathong-Supanburi  Rd., 

                    Chimplee,  Talingchan,  Bangkok

  52,800

1.32

Others

105,600

2.64

 

Total  Shareholders  :    14

 

 

Share  Structure  [as  at  August  28,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

14

4,000,000

100.00

Foreign

-

-

-

 

Total

 

14

 

4,000,000

 

100.00

 


NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.  :

 

Mr.  Prasarn  Hoksoon  No.  4116

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  &  2010  were:

          

ASSETS

  

Current Assets

2011

2010

 

 

 

Cash   and  Cash Equivalents          

842,719.13

10,258,300.22

Short-term Investment

400,000.00

400,000.00

Trade  Accounts  & Other Receivable  

137,166,589.56

156,065,649.04

Inventories                            

478,344,144.76

289,914,725.34

Other  Current  Assets                  

46,786,786.70

44,956,487.50

 

 

 

Total  Current  Assets                

663,540,240.15

501,595,162.10

 

 

 

Fixed Assets                        

114,151,734.74

134,973,194.18

Other  Non - current  Assets                    

4,703,108.17

5,639,480.68

 

Total  Assets                 

 

782,395,083.06

 

642,207,836.96

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2011

2010

 

 

 

Bank  Overdraft  and Short-term Loan from

   Financial Institutions

 

8,289,282.78

 

-

Trade  Accounts & Other Payable

60,114,596.31

87,867,689.79

Current Portion of  Long-term Loans

1,800,000.00

-

Short-term Loan  

582,013,567.14

433,888,699.66

Other  Current  Liabilities             

1,692,584.50

2,998,347.23

 

 

 

Total Current Liabilities

653,910,030.73

524,754,736.68

 

Long-term Loan

 

5,850,000.00

 

-

Employee’s Benefit Obligation 

5,397,885.90

-

Non-current  Liabilities

1,304,186.00

1,304,186.00

 

Total Liabilities

 

666,462,102.63

 

526,058,922.68

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized,  issued  and  fully 

  paid  share  capital  4,000,000  shares

 

 

400,000,000.00

 

 

400,000,000.00

 

 

 

Capital  Paid                      

400,000,000.00

400,000,000.00

Retained  Earning 

 

 

   Appropriated  for  Statutory  Reserve

83,030.37

83,030.37

   Unappropriated 

[284,150,049.94]

[283,934,116.09]

 

Total Shareholders' Equity 

 

115,932,980.43

 

116,148,914.28

 

Total Liabilities  &  Shareholders'  Equity

 

782,395,083.06

 

642,207,836.96

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

 Revenue

2011

2010

 

 

 

Sales                                         

737,972,392.64

900,015,617.41

Other  Income                 

45,979,198.18

46,069,257.70

 

Total  Revenues           

 

783,951,590.82

 

946,084,875.11

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

623,071,415.58

792,555,198.94

Selling Expenses

20,464,167.36

18,622,254.45

Administrative  Expenses

106,933,461.21

88,747,253.04

Other  Expenses-Loss  on  Exchange Rate

7,599,440.27

-

 

Total Expenses             

 

758,068,484.42

 

899,924,706.43

 

 

 

Profit / Loss]  before  Financial Costs  &

   Income Tax

 

25,883,106.40

 

46,160,168.68

Financial Costs

[17,840,370.86]

[14,674,991.09]

 

 

 

Profit / [Loss]  before  Income Tax

8,042,735.54

31,485,177.59

Income Tax

-

-

 

Net  Profit / [Loss]

 

8,042,735.54

 

31,485,177.59

 

 


 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.01

0.96

QUICK RATIO

TIMES

0.21

0.32

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.46

6.67

TOTAL ASSETS TURNOVER

TIMES

0.94

1.40

INVENTORY CONVERSION PERIOD

DAYS

280.22

133.52

INVENTORY TURNOVER

TIMES

1.30

2.73

RECEIVABLES CONVERSION PERIOD

DAYS

67.84

63.29

RECEIVABLES TURNOVER

TIMES

5.38

5.77

PAYABLES CONVERSION PERIOD

DAYS

35.22

40.47

CASH CONVERSION CYCLE

DAYS

312.84

156.34

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

84.43

88.06

SELLING & ADMINISTRATION

%

17.26

11.93

INTEREST

%

2.42

1.63

GROSS PROFIT MARGIN

%

21.80

17.06

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.51

5.13

NET PROFIT MARGIN

%

1.09

3.50

RETURN ON EQUITY

%

6.94

27.11

RETURN ON ASSET

%

1.03

4.90

EARNING PER SHARE

BAHT

2.01

7.87

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.85

0.82

DEBT TO EQUITY RATIO

TIMES

5.75

4.53

TIME INTEREST EARNED

TIMES

1.45

3.15

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

(18.00)

 

OPERATING PROFIT

%

(43.93)

 

NET PROFIT

%

(74.46)

 

FIXED ASSETS

%

(15.43)

 

TOTAL ASSETS

%

21.83

 

 

 


 

 

PROFITABILITY RATIO

 

Gross Profit Margin

21.80

Impressive

Industrial Average

7.78

Net Profit Margin

1.09

Impressive

Industrial Average

0.29

Return on Assets

1.03

Impressive

Industrial Average

0.83

Return on Equity

6.94

Impressive

Industrial Average

1.74

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is   21.8%. When compared with the industry average, the ratio of the company was higher, this indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The  company’s figure is 1.09%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 1.03%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity  ratio is 6.94%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY RATIO

 

Current Ratio

1.01

Satisfactory

Industrial Average

1.11

Quick Ratio

0.21

 

 

 

Cash Conversion Cycle

312.84

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.01 times in 2011, increased from 0.96 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.21 times in 2011, decreased from 0.32 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 313 days.

 


Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 


 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.85

Acceptable

Industrial Average

0.55

Debt to Equity Ratio

5.75

Risky

Industrial Average

1.30

Times Interest Earned

1.45

Acceptable

Industrial Average

2.03

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.46 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.85 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.46

Impressive

Industrial Average

2.05

Total Assets Turnover

0.94

Satisfactory

Industrial Average

1.01

Inventory Conversion Period

280.22

 

 

 

Inventory Turnover

1.30

Deteriorated

Industrial Average

2.85

Receivables Conversion Period

67.84

 

 

 

Receivables Turnover

5.38

Satisfactory

Industrial Average

5.52

Payables Conversion Period

35.22

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.