MIRA INFORM REPORT

 

 

Report Date :

07.01.2013

 

IDENTIFICATION DETAILS

 

Name :

PRADEEP LAMINATORS PRIVATE LIMITED

 

 

Registered Office :

Gat No.392, Talegaon Chakan Highway Village Malunge, Khed, Pune - 410501, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.11.1997

 

 

Com. Reg. No.:

11-111990

 

 

Capital Investment / Paid-up Capital :

Rs.16.917 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1997PTC111990

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Flexible Packaging Materials.

 

 

No. of Employees :

72 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Financially company has performed well during the current year.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. G V N Murthy

Designation :

Marketing Head

Contact No.:

91-9860094537

Date :

05.01.2013

 

 

LOCATIONS

 

Registered Office/Factory :

Gat No.392, Talegaon Chakan Highway Village Malunge, Khed, Pune - 410501, Maharashtra, India

Tel. No.:

91-2135-259046/259167/259168/678900-909

Mobile No.:

91-9860094537 (Mr. G V N Murthy)

Fax No.:

91-2135-259299 / 678910

E-Mail :

ravindra.mathuria@pradeeplaminators.com

pradeeplaminators@vsnl.net

pradeeplaminators@pradeeplaminators.com

rajesh.chaudhary@pradeeplaminators.com

mahendra.garg@pradeeplaminators.com

narayan.murthy@pradeeplaminators.com 

Website :

www.pradeeplaminators.com

Area :

2 Acres

Location :

Owned

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Rajkumar Devichand Agarwal

Designation :

Managing Director

Address :

Janki Niwas, Sector No.25, Plot No.622, Nigdi Pradhikaran, Pune – 411044, Maharashtra, India

Date of Birth :

01.06.1951

Date of Appointment :

20.11.1997

DIN No.:

00321863

 

 

Name :

Mr. Vinod Rajkumar Agarwal

Designation :

Whole Time Director

Address :

622/25, PCNT, Nigdi, Pune – 411044, Maharashtra, India

Date of Birth :

10.12.1971

Date of Appointment :

20.11.1997

DIN No.:

00422000

 

 

Name :

Mr. Sachin Rajkumar Agarwal

Designation :

Whole Time Director

Address :

Janki Niwas, Sector No.25, Plot No.622, Nigdi Pradhikaran, Pune – 411044, Maharashtra, India

Date of Birth :

24.02.1978

Date of Appointment :

01.10.2004

DIN No.:

00321909

 

 

KEY EXECUTIVES

 

Name :

Mr. G V N Murthy

Designation :

Marketing Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Rajkumar Devichand Agarwal

99169

Vinod Rajkumar Agarwal

35000

Sachin Rajkumar Agarwal

35000

TOTAL

169169

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Flexible Packaging Materials.

 

 

GENERAL INFORMATION

 

No. of Employees :

72 (Approximately)

 

 

Bankers :

·         The Cosmos Co-operative Bank Limited, Chinchwad Branch, 269/270, Shaniwar Peth, Pune – 411030, Maharashtra, India

·         HDFC Bank

·         IDBI Bank

·         Axis Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loan From Cosmos Co- operative Bank Limited

(secured against Plant and Machinery, Interest Rate 13% pa., 26 Installments Outstanding as on 31/03/2012)

5.190

8.696

Term Loan From Cosmos Co- operative Bank Limited.

(secured against Factory Land and Building, Interest Rate 12.5% p.a., 40 Installments Outstanding as on

31/03/2012)

5.484

7.373

Term Loan From Cosmos Co- operative Bank Limited.

(secured against Plant and Machinery, interest Rate 14% p.a., 20 installments Outstanding as on 31/03/2012)

1.383

5.068

HDFC Bank

(secured against Vehicle, interest Rate 9.5% p.a., 15 installments Outstanding s on 31/03/2012)

0.041

0.184

Cholamandalam Finance Limited

0.000

0.270

HDFC Bank

(secured against Vehicle, Interest Rate 10.25 % p.a., 30 installments Outstanding as on 31/03/2012)

0.204

0.000

Sundaram Finance Limited

(secured against Vehicle, Interest Rate 11 % p.a., 34 installments Outstanding as on 31/03/2012)

0.558

0.000

Volkswagen Finance

(secured against Vehicle, interest Rate 8.75 % p.a., 27 installments Outstanding as on 31/03/2012)

0.343

0.000

Salex Tax Deferred Scheme

30.859

34.000

Salex Tax Deferred (PP)

21.978

22.424

Short Terms Borrowings

 

 

The Cosmos Co-operative Bank CC A/c (Secured against Hypothecation of Stock)

37.687

27.503

 

 

 

TOTAL

103.727

105.518

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Loans and Advance from Relatives

 

 

Smt. Jankidevi D Agarwal

0.105

0.105

Short Terms Borrowings

 

 

Loan and Advance from Relatives

 

 

R D Agarwal HUF

0.000

0.121

Sachin Agarwal

0.000

0.091

Loan and Advance from Director

 

 

Vinod R Agarwal

0.000

0.123

 

 

 

TOTAL

0.105

0.440

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L B Laddha and Company

Chartered Accountants

Address :

Flat No.7 and 8, 2nd Floor, Station Road, Pimpri, Pune – 411018, Maharashtra, India

Tel. No.:

91-20-27425966/27420547

PAN No.:

AABFL8847M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.100/- each

Rs. 9.000 Millions

79169

Equity Shares (Consideration other than cash)

Rs.100/- each

Rs. 7.917 Millions

 

TOTAL

 

Rs. 16.917 Millions

 

NOTES

 

Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

 

31st March 2012

No.

Rs. In Millions

At the beginning of the period

169,169

16.917

Issued during the year

--

--

Outstanding at the end of period

169,169

16.917

 

Details of shareholders holding more than 5% shares in company

 

Equity Shares

 

31st March 2012

No.

% Holding in Class

Rajkumar Devichand Agarwal

99,169

58.62%

Viond Rajkumar Agarwal

35,000

20.69%

Nitin Rajkumar Agarwal

--

0.00%

Sachin Rajkumar Agarwal

35,000

20.69%

Sandeep Rajkumar Agarwal

--

0.00%

Surendra Rajkumar Agarwal

--

0.00%

 

Terms/ Rights Attached to the Equity Shares

 

The Company has issued only one class of Equity Shares having per Value of Rs. 100 per share. Each holder of equity share is entitled to one vote per share. The Board of Directors does not propose any dividend to be distributed for the year. In the event of liquidation of the Company the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the numbers of equity shares held by the Shareholders.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.917

16.917

16.917

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

69.112

39.133

27.151

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

86.029

56.050

44.068

LOAN FUNDS

 

 

 

1] Secured Loans

103.727

105.518

103.097

2] Unsecured Loans

0.105

0.440

22.097

TOTAL BORROWING

103.832

105.958

125.194

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

189.861

162.008

169.262

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.277

61.703

76.356

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.550

0.550

0.550

DEFERREX TAX ASSETS

5.691

4.335

2.111

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

43.240
23.295
16.770

 

Sundry Debtors

62.652
100.889
70.102

 

Cash & Bank Balances

4.594
1.680
1.398

 

Other Current Assets

3.897
3.670
8.492

 

Loans & Advances

56.535
5.359
10.922

Total Current Assets

170.918

134.893

107.684

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

17.519
21.142
11.876

 

Other Current Liabilities

13.812
11.072
0.000

 

Provisions

6.244
7.259
5.563

Total Current Liabilities

37.575

39.473

17.439

Net Current Assets

133.343
95.420
90.245

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

189.861

162.008

169.262

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenues from Operations

471.275

513.783

358.895

 

 

Other Income

51.604

1.446

 

 

 

TOTAL                                    

522.879

515.229

358.895

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

473.357

502.264

361.167

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

473.357

502.264

361.167

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

49.522

12.965

(2.272)

 

 

 

 

 

Less

TAX                                                                 

19.544

0.983

(0.943)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

29.978

11.982

(1.329)

 

 

 

 

 

 

EXPORT VALUE

NA

2.924

5.736

 

 

 

 

 

 

Earnings Per Share (Rs.)

177.21

70.83

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.73

2.33

(0.37)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.51

2.52

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.83

6.45

(1.23)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.58

0.23

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.64

2.59

3.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.55

3.42

6.17

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

17.519
21.142
11.876

 

 

 

 

TOTAL

17.519
21.142
11.876

 

FINANCIAL RESULTS

 

The turnover of the company has marginally decreased by 8.27% as against increase of 44.01% in the previous year. The net profit after tax stood at 6.36 % as against 2.33 % in the previous year.

 

The continue to enjoy sustained demand from the customers. Directors are optimistic that the company would post better performance in the current year.

 

 

FORM 8

 

Corporate identity number of the company

U25209MH1997PTC111990

Name of the company

PRADEEP LAMINATORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No.392, Talegaon Chakan Highway Village Malunge, Khed, Pune - 410501, Maharashtra, India

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Movable property (not being pledge)

Particular of charge holder

The Cosmos Co-operative Bank Limited, Chinchwad Branch, 269/270, Shaniwar Peth, Pune – 411030, Maharashtra, India

Nature of instrument creating charge

Composite Deed of Mortgage for Creation of Further Charge Dated 31.08.2012

Date of instrument Creating the charge

31.08.2012

Amount secured by the charge

Rs. 20.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

15.50% P.A. As Per Present Credit Rating

 

Terms of repayment

Repayable On Demand Subject To Review Within 12 Months

 

Margin

25% In Banks Favour

 

Extent and operation of the charge

The charge shall continue to operate till full repayment of the facility enjoyed by the company.

 

Other

Facility:- bills discounting of Rs.20.000 Millions for working capital finance, sanctioned to Pradeep Polyflex Private Limited.

Short particulars of the property charged (Including location of the property)

All piece and parcel of land admeasuring 42 R at Gat No. 392/1, Talegaon Chakan Road, Mhalunge, Taluka Khed, District Pune,

 

All piece and parcel of land admeasuring 38 R at Gat No. 392/1, Talegaon Chakan Road, Mhalunge, Taluka Khed, District Pune

 

 

FIXED ASSETS

 

·         Land and Machinery

·         Factory Building

·         Furniture

·         Air Conditioner

·         Machinery Vehicle

·         Computer and Software

·         Motor Car

·         Xerox Machine

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.84

UK Pound

1

Rs. 88.16

Euro

1

Rs. 71.54

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.