MIRA INFORM REPORT

 

 

Report Date :

07.01.2013

 

IDENTIFICATION DETAILS

 

Name :

SOC D'IMPORTATION LECLERC

 

 

Registered Office :

26 Quai Marcel Boyer 94200 Ivry Sur Seine

 

 

Country :

France

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

March 1979

 

 

Com. Reg. No.:

RCS Creteil 0 315 281 113

 

 

Legal Form :

Cooperative public limited company with board of directors

 

 

Line of Business :

Central Purchasing Fuel

 

 

No. of Employees :

100 to 199 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

FRANCE - ECONOMIC OVERVIEW

 

France was transitioning from an economy that has featured extensive government ownership and intervention to one that relies more on market mechanisms but is in the midst of a euro-zone crisis. The government has partially or fully privatized many large companies, banks, and insurers, and has ceded stakes in such leading firms as Air France, France Telecom, Renault, and Thales. It maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 75 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011. The unemployment rate increased from 7.4% in 2008 to 9.3% in 2010 and 9.1% in 2011. Lower-than-expected growth and increased unemployment have cut government revenues and increased borrowing costs, contributing to a deterioration of France's public finances. The government budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 5.8% of GDP in 2011, while France's public debt rose from 68% of GDP to 86% over the same period. Under President SARKOZY, Paris implemented austerity measures that eliminated tax credits and froze most government spending in an effort to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt levels. Socialist Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, as well as measures such as forcing banks to separate their traditional deposit taking and lending activities from more speculative businesses, increasing taxes on bank profits, introducing a new top bracket on income taxes for people earning over €1 million ($1.3 million) a year, and hiring an additional 60,000 civil servants during his five-year term of office.

Source : CIA


REGISTERED NAME & COMPANY SUMMARY

 

 

Name

SOC D'IMPORTATION LECLERC

SIRET

315 281 113 00052

 

Personal comment

company summary

 

Acronym

SIPLEC

 

 

 

 

EUR VAT Number

FR37315281113

 

 

Activity (APE)

Central purchasing fuel (4612A)

Legal form

cooperative public limited company with board of directors

 

 

Phone

08 10 00 46 90

RCS Registration

RCS Creteil 0 315 281 113

 

 

Fax

 

Variable Share capital

975,673 Euros

 

 

Address

SOC D'IMPORTATION LECLERC
26 QUAI MARCEL BOYER
94200 IVRY SUR SEINE

Incorporated Date

03/1979

 

 

Nationality

France

Status

Economically active

 

 

DIRECTORS/MANAGEMENT

 

Current Directors

11

 

Directors

 

Name

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

 

Name of representative

M JAUD HERVÉ

 

Manager position

Administrateur

Date of birth

05/07/1964

 

Place of birth

LES ESSARTS

 

 

 

Type

Moral person

Name at birth

 

 

 

 

 

 

 

 

 

Name

Mme. CUNTZMANN RÉGINE

 

Manager position

Président du conseil d'administration, Directeur général

Date of birth

09/10/1958

 

Place of birth

STRASBOURG

 

 

 

Type

Individual

Name at birth

COURTOIS

 

 

 

 

 

 

 

 

Name

M. PAYRAUDEAU MARC

 

Manager position

Administrateur

Date of birth

14/12/1962

 

Place of birth

NANTES

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. LECUREUX CHRISTOPHE

 

Manager position

Directeur général délégué, Administrateur

Date of birth

19/03/1960

 

Place of birth

STE FOY LES LYON

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. DUCATEL OLIVIER

 

Manager position

Directeur général délégué, Administrateur

Date of birth

21/11/1965

 

Place of birth

LE MANS

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. TAILLANDIER DANIEL

 

Manager position

Administrateur

Date of birth

25/09/1956

 

Place of birth

BOURG DES COMPTES

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. DUVEAU VINCENT

 

Manager position

Directeur général délégué, Administrateur

Date of birth

05/05/1957

 

Place of birth

NEUILLY SUR SEINE

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. PENICAUD JEAN-CLAUDE

 

Manager position

Administrateur

Date of birth

02/01/1961

 

Place of birth

LA ROCHELLE

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. RABE HERVÉ

 

Manager position

Administrateur

Date of birth

22/10/1967

 

Place of birth

BREST

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. GORI JEAN-PIERRE

 

Manager position

Directeur général délégué, Administrateur

Date of birth

19/04/1956

 

Place of birth

HAYANGE

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

Name

M. GRUAU PASCAL

 

Manager position

Directeur général délégué, Administrateur

Date of birth

12/11/1959

 

Place of birth

MONACO

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Président du conseil d'administration

M DENIS PICARD

12/06/1955 - CHATEAU RENAULT

 

Président du conseil d'administration

M DENIS PICARD

12/06/1955 - CHATEAU-RENAULT

 

Directeur général

M DENIS PICARD

12/06/1955 - CHATEAU RENAULT

 

Directeur général

M DENIS PICARD

12/06/1955 - CHATEAU-RENAULT

 

Directeur général délégué

MME REGINE COURTOIS

09/10/1958 - STRASBOURG

 

Directeur général délégué

MME REGINE CUNTZMANN

09/10/1958 - STRASBOURG

 

Directeur général délégué

Mme RÉGINE CUNTZMANN

09/10/1958 - STRASBOURG

 

Directeur général délégué

M CHRISTOPHE LECUREUX

19/03/1960 - SAINTE FOY LES LYON

 

Directeur général délégué

M MARC PAYRAUDEAU

14/12/1962 - NANTES

 

Directeur général délégué

M THIERRY VILLAT

02/09/1949 - RUFFEC

 

Administrateur

M ERIC BELOOSSOFF

- - -

 

Administrateur

M ERIC BELOOSSOFF

15/07/1955 - MARMANDE

 

Administrateur

M JEAN BUSSOLINI

- - -

 

Administrateur

M JEAN MARC BUSSOLINI

17/02/1960 - LE CANNET

 

Administrateur

MME REGINE COURTOIS

09/10/1958 - STRASBOURG

 

Administrateur

MME REGINE CUNTZMANN

09/10/1958 - STRASBOURG

 

Administrateur

Mme RÉGINE CUNTZMANN

09/10/1958 - STRASBOURG

 

Administrateur

M OLIVIER DUCATEL

- - -

 

Administrateur

M JEAN EXMELIN

- - -

 

Administrateur

M JEAN JACQUES EXMELIN

25/12/1947 - HOULGATE

 

Administrateur

DOMINIQUE GUITTARD

- - -

 

Administrateur

M DOMINIQUE GUITTARD

08/01/1954 - AULNAY SOUS BOIS

 

Administrateur

M HERVE JAUD

- - -

 

Administrateur

M HERVÉ JAUD

05/07/1964 - LES ESSARTS

 

Administrateur

M CHRISTOPHE LECUREUX

19/03/1960 - SAINTE FOY LES LYON

 

Administrateur

M JEAN MARTY

- - -

 

Administrateur

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

- - -

 

Administrateur

SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC

25/01/1963 - LANGRES

 

Administrateur

SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC

- - -

 

Administrateur

SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC

- - -

 

Administrateur

M DANIEL TAILLANDIER

- - -

 

Administrateur

M DANIEL TAILLANDIER

23/09/1956 - BOURG DES COMPTES

 

Administrateur

M THIERRY VILLAT

02/09/1949 - RUFFEC

 

 

NEGATIVE INFORMATION

 

judgements

Collective procedures

 

 

No judgment information for the company

 

Preferential rights details and history

Summary of preferential rights

Company monitored since

03/04/2009

 

 

Status of Monitoring

This company is under monitoring with at least one active preferential right

Number of active preferential rights

1

Total amount

1 129 EUR

Due remaining amount

1 129 EUR

Social security, pension funds preferential rights

Number of preferential rights

1

Total amount

1 129 EUR

Due remaining amount

1 129 EUR

Date of last preferential right

18/07/2012

 

Active

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

31203626

18/07/2012

18/01/2015

REUNI RETRAITE CADRES

1 129 EUR

1 129 EUR

Court

Creteil

Description

Sommes dues au 31/03/2012

Creditor

REUNI RETRAITE CADRES
154 RUE Anatole France 92300, LEVALLOIS PERRET

Debtor

SOCIETE DIMPORTATION LECLERC, SIPLEC
26 quai Marcel Boyer 94200 IVRY SUR SEINE, FR

 

Historical Data

Registration number

Registration date

Date of the planned end

Creditor

Amount of the debt

Due remaining amount

31201856

18/04/2012

18/06/2012

REUNI RETRAITE CADRES

9 269 EUR

-

Reason for closure

Crossed Off

Court

Creteil

Description

Sommes dues au 30/11/2011

Creditor

REUNI RETRAITE CADRES
154 RUE Anatole France 92300, LEVALLOIS PERRET

Debtor

SOCIETE DIMPORTATION LECLERC, SIPLEC
26 quai Marcel Boyer 94200 IVRY SUR SEINE, FR

 


SHARE & SHARE CAPITAL INFORMATION

 

N/a

 

PAYMENT INFORMATION

 

N/a

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Ultimate Holding Company

 

Company Name

 

Company number

 

 

SOCIÉTÉ D'IMPORTATION LECLERC

 

315281113

 

 

Group data

Ultimate parent company

SOCIÉTÉ D'IMPORTATION LECLERC

Direct parent

-

Group – Number of companies

6

Linkages – Number of companies

-

Number of countries

-

 

Go directly to the current company

Display only where participation % > 33 %

 

Company Name

 

SIREN

Parts

Last account published

SOC D'IMPORTATION LECLERC

 

315281113

-

31/12/2011

SOCIETE DE NEGOCE DE PRODUITS PETROL...

 

344059605

100%

31/12/2011

ENTREPOT PETROLIER DE LA GIRONDE

 

380166975

34%

31/12/2011

CEDILEC

 

387606569

100%

31/12/2011

SIPLEC INTERNATIONAL LTD

 

-

90%

-

SODIPLEC

 

352222368

94%

31/12/2011

 

Linkages

Ultimate parent company

SOCIÉTÉ D'IMPORTATION LECLERC

Direct parent

-

Group – Number of companies

6

Linkages – Number of companies

-

Number of countries

-

No linked companies

 

FINANCIAL INFORMATION

 

Trading to Date

12/31/2011

12/31/2010

12/31/2009

Turnover

9,634,656,869 €

7,856,776,177 €

6,995,933,133 €

Gross Operating Surplus

0,58 % Turnover

0,99 % Turnover

0,64 % Turnover

Shareholders’ equity

131,215,257 €

118,093,081 €

92,301,735 €

Net result

4,076,636 €

13,907,850 €

11,892,949 €

 

accounts

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2011

 

31/12/2010

 

31/12/2009

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

24/08/2012

 

25/08/2011

 

06/09/2011

 

 

Activity Code

4612A

 

4612A

 

4612A

 

 

Employees

214

 

204

 

195

 

 

Active account

Annual Accounts

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

49 374 812

6,5%

46 361 812

1,3%

45 781 929

48 765 554

1,2%

- Intangible assets

12 670 840

18,1%

10 729 742

3,3%

10 391 492

12 670 840

0%

- Tangible assets

16 631 180

6,7%

15 581 572

8,1%

14 410 243

9 905

167806,9%

- Financial assets

20 072 790

0,1%

20 050 498

-4,4%

20 980 194

20 072 790

0%

Net current assets

996 894 510

11,6%

893 222 694

10,6%

807 753 115

256 126 152

289,2%

- Stocks

357 357 614

70,0%

210 165 957

0,9%

208 333 072

0

0%

- Advanced payments

0

11,6%

0

0%

0

0

0%

- Receivables

505 307 829

11,0%

455 151 237

10,5%

412 077 367

255 717 037

97,6%

- Securities and cash

134 229 067

-41,1%

227 905 500

21,7%

187 342 673

1 246 101

10671,9%

- Prepaid expenses

-

-

-

-

-

-

-

Accounts of regularization

24 229

-79,3%

117 053

-90,3%

1 202 540

0

0%

Total Assets

1 046 293 553

11,3%

939 701 559

9,9%

854 737 586

256 141 399

308,5%

Passive Account

Annual Accounts

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Shareholders' equity

131 215 257

11,1%

118 093 081

27,9%

92 301 735

50 165 397

161,6%

Share capital

1 610 400

0,9%

1 596 675

0,2%

1 593 626

1 610 400

0%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

19 751 177

3,4%

19 095 597

-5,1%

20 117 011

0

0%

Liabilities

894 381 803

11,6%

801 652 023

8,0%

742 228 033

255 740 544

249,7%

- Financial liabilities

12 709 400

-9,5%

14 046 860

256,6%

3 938 662

5 374

236398,0%

- Advanced payments received

196 628

0%

0

0%

0

0

0%

- Trade account payables

772 184 540

11,3%

693 699 122

2,6%

676 397 221

235 669 783

227,7%

- Tax and social liabilities

40 742 725

2,9%

39 587 800

22,0%

32 441 752

2 827 363

1341,0%

- Other debts and fixed assets liabilities

69 493 819

26,6%

54 906 105

85,9%

29 540 078

17 238 024

303,1%

Account regularization

0

0%

272 989

24274,0%

1 120

0

0%

Total liabilities

1 046 293 553

11,3%

939 701 559

9,9%

854 737 586

256 141 399

308,5%

 

Results

Annual Accounts

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Sales of Goods

9 638 641 745

22,7%

7 857 371 805

12,3%

6 999 604 292

8 288 993 888

16,3%

Net turnover

9 634 656 869

22,6%

7 856 776 177

12,3%

6 995 933 133

8 288 993 882

16,2%

- of which net export turnover

0

0%

0

0%

11 669 316

0

0%

Operating charges

9 630 639 776

23,0%

7 827 784 501

11,9%

6 992 739 318

8 289 017 219

16,2%

Operating profit/loss

8 001 969

-73,0%

29 587 304

331,0%

6 864 974

34 266

23252,5%

Financial income

6 048 445

-28,4%

8 442 333

22,4%

6 899 877

2 500 571

141,9%

Financial charges

2 250 676

46,3%

1 538 811

-38,9%

2 519 419

368

611496,7%

Financial profit/loss

3 797 769

-45,0%

6 903 522

57,6%

4 380 458

2 500 571

51,9%

Pretax net operating income

11 834 206

-67,7%

36 585 444

223,6%

11 304 260

2 558 568

362,5%

Extraordinary income

24 431 447

166,3%

9 172 718

-65,0%

26 176 313

19 707

123873,4%

Extraordinary charges

31 759 968

38,5%

22 931 667

19,6%

19 173 890

69 291

45735,6%

Extraordinary profit/loss

-7 328 521

129,6%

-13 758 949

-296,5%

7 002 423

-69 291

-10476,4%

Net result

4 076 636

-70,7%

13 907 850

16,9%

11 892 949

2 469 998

65,0%


 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Grand Total (I to VI)

Net

1 046 293 553

11,3%

939 701 559

9,9%

854 737 586

 

Gross

CO

1 073 017 293

11,5%

962 549 034

11,2%

865 306 696

 

Amortisation

1A

26 723 739

17,0%

22 847 474

116,2%

10 569 110

Non declared distributed capital (I)

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0


Active fixed asset (II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total Active fixed asset (II)

Net

49 374 812

6,5%

46 361 812

1,3%

45 781 929

 

Gross

BJ

76 094 076

15,3%

65 976 099

19,5%

55 229 475

 

Amortisation

BK

26 719 264

36,2%

19 614 287

107,6%

9 447 546

Intangilble fixed assets

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

 

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

 

Distributorships, patents

Net

12 457 245

225,5%

3 826 842

-63,2%

10 391 492

 

Gross

AF

32 600 708

79,1%

18 207 431

15,6%

15 751 389

 

Amortisation

AG

20 143 463

40,1%

14 380 589

168,3%

5 359 897

 

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

 

Other intangible fixed assets

Net

213 595

-96,9%

6 902 900

0%

0

 

Gross

AJ

213 595

-96,9%

6 902 900

0%

0

 

Amortisation

AK

0

0%

0

0%

0

 

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

12 670 840

18,1%

10 729 742

3,3%

10 391 492

Tangilble fixed assets

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Lands

Net

0

0%

0

0%

0

 

Gross

AN

0

0%

0

0%

0

 

Amortisation

AO

0

0%

0

0%

0

 

Buildings

Net

0

0%

0

0%

0

 

Gross

AP

0

0%

0

0%

0

 

Amortisation

AQ

0

0%

0

0%

0

 

Plant

Net

0

0%

0

0%

0

 

Gross

AR

0

0%

0

0%

0

 

Amortisation

AS

0

0%

0

0%

0

 

Other tangible fixed assets

Net

16 631 180

6,7%

15 581 572

8,1%

14 410 243

 

Gross

AT

23 206 981

11,5%

20 815 270

13,0%

18 426 241

 

Amortisation

AU

6 575 801

25,6%

5 233 698

30,3%

4 015 998

 

Fixed assets in construction

Net

0

0%

0

0%

0

 

Gross

AV

0

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

 

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

16 631 180

 

15 581 572

 

14 410 243

Financial assets

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

 

Other participations

Net

8 088 293

0,2%

8 070 293

1,0%

7 990 842

 

Gross

CU

8 088 293

0,2%

8 070 293

0,1%

8 062 493

 

Amortisation

CV

0

0%

0

0%

71 651

 

Inter-company receivables

Net

1 753 954

0,2%

1 749 918

-37,1%

2 784 211

 

Gross

BB

1 753 954

0,2%

1 749 918

-37,1%

2 784 211

 

Amortisation

BC

0

0%

0

0%

0

 

Other investment securities

Net

10 206 261

0,0%

10 206 005

0,0%

10 205 141

 

Gross

BD

10 206 261

0,0%

10 206 005

0,0%

10 205 141

 

Amortisation

BE

0

0%

0

0%

0

 

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

 

Other financial assets

Net

24 282

0%

24 282

0%

0

 

Gross

BH

24 282

0%

24 282

0%

0

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

20 072 790

 

20 050 498

 

20 980 194

Current Assets (III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total Assets

Net

996 894 510

11,6%

893 222 694

10,6%

807 753 115

 

Gross

CJ

996 898 984

11,2%

896 455 880

10,8%

808 874 678

 

Amortisation

CK

4 474

-99,9%

3 233 186

188,3%

1 121 563

Stocks

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

 

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

 

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

 

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

 

Goods for resale

Net

357 357 614

70,0%

210 165 957

0,9%

208 333 072

 

Gross

BT

357 357 614

67,7%

213 084 821

1,7%

209 453 072

 

Amortisation

BU

0

0%

2 918 864

160,6%

1 120 000

 

Sub Total Stocks

Net

357 357 614

70,0%

210 165 957

0,9%

208 333 0

Advance payments to suppliers

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0

Debtors

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Trade accounts receivable

Net

446 612 235

8,0%

413 642 689

29,3%

319 867 348

 

Gross

BX

446 616 709

8,0%

413 646 119

29,3%

319 868 911

 

Amortisation

BY

4 474

30,4%

3 430

119,4%

1 563

 

Other debtors

Net

29 393 953

94,3%

15 126 874

-76,2%

63 506 209

 

Gross

BZ

29 393 953

90,4%

15 437 766

-75,7%

63 506 209

 

Amortisation

CA

0

0%

310 892

0%

0

 

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

476 006 188

11,0%

428 769 563

11,8%

383 373 557

Divers

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Investment securities

Net

124 142 021

-36,8%

196 428 981

22,5%

160 305 061

 

Gross

CD

124 142 021

-36,8%

196 428 981

22,5%

160 305 061

 

Amortisation

CE

0

0%

0

0%

0

 

Cash and cash equivalents

Net

10 087 046

-68,0%

31 476 519

16,4%

27 037 612

 

Gross

CF

10 087 046

-68,0%

31 476 519

16,4%

27 037 612

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

134 229 067

-41,1%

227 905 500

21,7%

187 342 673

Prepaid expenses

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Prepaid expenses

Net

29 301 641

11,1%

26 381 674

-8,1%

28 703 810

 

Gross

CH

29 301 641

11,1%

26 381 674

-8,1%

28 703 810

 

Amortisation

CI

0

0%

0

0%

0

Equalization accounts (IV to VI)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

24 229

-79,3%

117 053

-90,3%

1 202 540

 

Gross

 

24 229

-79,3%

117 053

-90,3%

1 202 540

 

 References

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Due within one year

CP

12 943

0%

0

0%

15 401

 

Due after one year

CR

0

0%

0

0%

3 627 750

 

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Grand Total (I to V)

EE

1 046 293 553

11,3%

939 701 559

9,9%

854 737 586

Shareholder Equity (I)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total shareholders' equity (Total I)

DL

131 215 257

11,1%

118 093 081

27,9%

92 301 735

 

Equity and shareholders' equity

DA

1 610 400

0,9%

1 596 675

0,2%

1 593 626

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

158 828

0,5%

157 990

0%

157 990

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

74 252 201

23,0%

60 345 189

24,5%

48 452 240

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

0

0%

0

0%

0

 

Profit or loss for the period

DI

4 076 636

-70,7%

13 907 850

16,9%

11 892 949

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

51 117 192

21,5%

42 085 377

39,3%

30 204 930

Other capital resources (II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

Provisions for risks and charges (III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total provisions for risks and charges (Total III)

DR

19 751 177

3,4%

19 095 597

-5,1%

20 117 011

 

Risk provisions

DP

18 285 002

1,8%

17 966 568

-6,9%

19 297 759

 

Reserves for charges

DQ

1 466 174

29,9%

1 129 029

37,8%

819 252

Liabilities (IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total Liabilities (Total IV)

EC

894 381 803

11,6%

801 652 023

8,0%

742 228 033

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

11 543 626

-10,6%

12 915 125

321,5%

3 063 988

 

Sundry loans and financial liabilities

DV

1 165 774

3,0%

1 131 735

29,4%

874 674

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

196 628

0%

0

0%

0

 

Trade accounts payables

DX

772 184 540

11,3%

693 699 122

2,6%

676 397 221

 

Tax and social security liabilities

DY

40 742 725

2,9%

39 587 800

22,0%

32 441 752

 

Fixed asset liabilities

DZ

1 998 843

0%

0

0%

644 331

 

Other debts

EA

66 549 667

23,1%

54 045 252

87,6%

28 804 944

Translation loss (V)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Translation loss (Total V)

ED

945 309

9,8%

860 853

848,0%

90 803

Equalization accounts

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Deferred income

EB

0

0%

272 989

24274,0%

1 120

References

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

892 901 309

11,6%

800 149 418

8,0%

740 860 667

 

Of which current bank facilities

EH

11 543 626

-10,6%

12 915 125

347,6%

2 885 416

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Operating result (Total I-II)

GG

8 001 969

-73,0%

29 587 304

331,0%

6 864 974

2 - Financial result (V - VI)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Financial result (Total V-VI)

GV

3 797 769

-45,0%

6 903 522

57,6%

4 380 458

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

11 834 206

-67,7%

36 585 444

223,6%

11 304 260

4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Extraordinary result (Total VII-VIII)

HI

-7 328 521

46,7%

-13 758 949

-296,5%

7 002 423

Profit or loss

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Profit or loss

HN

4 076 636

-70,7%

13 907 850

16,9%

11 892 949


Total Income (I+III+V+VII)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total Income (I+III+V+VII)

HL

9 669 156 105

22,8%

7 875 081 474

12,0%

7 032 739 310

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

9 665 079 469

22,9%

7 861 173 624

12,0%

7 020 846 364

Operating income (I)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total operating income (Total I)

FR

9 638 641 745

22,7%

7 857 371 805

12,3%

6 999 604 292

Operating income (details)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Sale of goods for resale

FC

9 631 242 074

22,6%

7 853 881 310

12,3%

6 992 584 275

 

France

FA

9 631 242 074

22,6%

7 853 881 310

12,5%

6 980 914 959

 

Export

FB

0

0%

0

0%

11 669 316

 

Sale of goods produced

FF

0

0%

0

0%

0

 

France

FD

0

0%

0

0%

0

 

Export

FE

0

0%

0

0%

0

 

Sale of services

FI

3 414 795

18,0%

2 894 867

-13,6%

3 348 858

 

France

FG

3 414 795

18,0%

2 894 867

-13,6%

3 348 858

 

Export

FH

0

0%

0

0%

0

 

Net turnover

FL

9 634 656 869

22,6%

7 856 776 177

12,3%

6 995 933 133

 

France

FJ

9 634 656 869

22,6%

7 856 776 177

12,5%

6 984 263 817

 

Export

FK

0

0%

0

0%

11 669 316

 

Stocked production

FM

0

0%

0

0%

0

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

48 087

29,1%

37 242

562,1%

5 625

 

Release of reserves and provisions

FP

3 568 635

589,8%

517 330

-80,4%

2 633 029

 

Other income

FQ

368 154

796,7%

41 056

-96,0%

1 032 505

Operating charges (II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total operating charges (Total II)

GF

9 630 639 776

23,0%

7 827 784 501

11,9%

6 992 739 318

Exploitation charges

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Purchase of goods for resale

FS

9 640 971 200

25,0%

7 714 399 019

11,1%

6 940 758 885

 

Change in stocks of goods for resale

FT

-144 272 793

-3872,5%

-3 631 748

92,5%

-48 707 397

 

Purchase of raw materials

FU

0

0%

0

0%

0

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

29 809 483

5,1%

28 351 893

20,7%

23 495 724

 

Tax, duty and similar payments

FX

39 761 858

41,7%

28 066 659

16,0%

24 197 027

 

Payroll

FY

9 058 385

7,8%

8 400 121

5,3%

7 979 866

 

Social security costs

FZ

3 964 162

6,5%

3 721 515

3,8%

3 584 255

Depreciation

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Depreciation of fixed assets

GA

7 146 476

-30,4%

10 261 784

324,8%

2 415 919

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

1 043

-99,7%

312 758

19910,1%

1 563

 

Provisions for risks and charges

GD

1 690 851

265,8%

462 238

-92,2%

5 941 262

Other charges

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Other charges

GE

42 509 111

13,5%

37 440 261

13,2%

33 072 212

Operating charges (III-IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

34 468

-63,6%

94 618

60,8%

58 828

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

Financial income (V)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total financial income (Total V)

GP

6 048 445

-28,4%

8 442 333

22,4%

6 899 877

 

Share financial income

GJ

2 655 587

-15,2%

3 130 043

777,1%

356 868

 

Other investment income & capitalised receivables

GK

312 686

-20,1%

391 108

-9,2%

430 608

 

Other interest and similar income

GL

213 594

-48,5%

414 943

2588,3%

15 435

 

Released provisions and transferred charges

GM

117 053

-90,8%

1 274 191

-50,1%

2 555 464

 

Exchange gains

GN

271 439

-84,4%

1 738 679

38,3%

1 257 266

 

Net income from disposal of investment securities

GO

2 478 086

65,9%

1 493 369

-34,6%

2 284 232

Financial Charge (VI)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total financial charge (Total VI)

GU

2 250 676

46,3%

1 538 811

-38,9%

2 519 419

 

Financial reserves and provisions

GQ

1 286 438

999,0%

117 053

-90,3%

1 202 540

 

Interest and similar charges

GR

170 996

-21,3%

217 269

31,2%

165 584

 

Exchange losses

GS

793 242

-34,1%

1 204 489

4,6%

1 151 294

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

Financial Charge (VII)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total extraordinary income (Total VII)

HD

24 431 447

166,3%

9 172 718

-65,0%

26 176 313

 

Extraordinary operating income

HA

0

0%

46 656

0%

0

 

Extraordinary income from capital transactions

HB

8 612

42,1%

6 062

-17,9%

7 387

 

Released provisions and transferred charges

HC

24 422 835

167,8%

9 120 000

-65,1%

26 168 926

Extraordinary charges (VIII)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total extraordinary charges (Total VIII)

HH

31 759 968

38,5%

22 931 667

19,6%

19 173 890

 

Extraordinary operating charges

HE

7 840

-92,3%

101 791

0%

0

 

Extraordinary charges from capital transactions

HF

216 343

607,8%

30 566

348,3%

6 818

 

Extraordinary reserves and provisions

HG

31 535 785

38,3%

22 799 310

19,0%

19 167 072

Employee profit sharing (IX)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Employee profit sharing (Total IX)

HJ

429 049

-20,6%

540 474

9,5%

493 445

 

Tax on profits (X)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Tax on profits (Total X)

HK

0

0%

8 378 171

41,5%

5 920 292

References

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

151 809

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

188 354

 

Decreasess by transfers

OK2

0

0%

0

0%

22 608

 

Gross value at the end of period

OL

0

0%

0

0%

55 229 477

Research and development Charge (Total I)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

KD

0

0%

0

0%

9 980 268

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

5 959 475

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

188 354

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

0

0%

0

0%

15 751 389

Tangible fixed assets (Total III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

LN

0

0%

0

0%

16 087 639

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

0

0%

0

0%

2 355 129

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

0

0%

0

0%

16 529

 

Gross value at the end of period

NH

0

0%

0

0%

18 426 239

Financial assets (Total IV)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

LQ

0

0%

0

0%

21 049 390

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

0

0%

0

0%

8 535

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

6 078

 

Gross value at the end of period

NK

0

0%

0

0%

21 051 847

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

Research and development charge (Total I)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

Other intangible assets (Total II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

4 114 643

Increases

PF

0

0%

0

0%

1 245 253

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

0

0%

0

0%

5 359 896

Total fixed assets amotisation (Total III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Reserve for depreciation value at begin of period

QU

0

0%

0

0%

2 855 043

Increases

QV

0

0%

0

0%

1 170 664

Decreases

QW

0

0%

0

0%

9 710

 

Decreasess by budget item transfer

QX

0

0%

0

0%

4 015 997

Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

Premium refund of obligations

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Value at begining of period

7C

64 414 162

25,0%

51 515 158

-8,7%

56 408 330

Increases

UB

34 514 119

45,7%

23 691 362

-10,0%

26 312 438

Decreases

UC

28 055 438

160,0%

10 792 358

-65,4%

31 205 611

 

Value at the end of period

UD

70 872 843

10,0%

64 414 162

25,0%

51 515 157

Includes Total allocations

 

Operating

UE

1 691 895

118,3%

774 997

-87,0%

5 942 825

 

Financial

UG

1 286 438

999,0%

117 053

-90,3%

1 202 540

 

Exceptional

UJ

31 535 786

38,3%

22 799 311

19,0%

19 167 072

Includes Total Withdrawal

 

Operating

UF

3 515 549

782,9%

398 166

-84,0%

2 481 220

 

Financial

UH

117 053

-90,8%

1 274 191

-50,1%

2 555 464

 

Exceptional

UK

24 422 835

167,8%

9 120 000

-65,1%

26 168 926

Total regulated provisions (Total I)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Value at begining of period

3Z

42 085 377

39,3%

30 204 930

-26,9%

41 326 784

Increases

TS

30 535 786

53,6%

19 880 447

32,1%

15 047 072

Decreases

TT

21 503 971

168,8%

8 000 000

-69,4%

26 168 926

 

Value at the end of period

TU

51 117 192

21,5%

42 085 377

39,3%

30 204 930

Total risk and charge provisions (Total II)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Value at begining of period

5Z

19 095 598

-5,1%

20 117 013

34,0%

15 009 893

Increases

TV

3 977 289

586,6%

579 292

-94,3%

10 143 802

Decreases

TW

3 321 711

107,5%

1 600 707

-68,2%

5 036 683

 

Value at the end of period

TX

19 751 176

3,4%

19 095 598

-5,1%

20 117 012

Total Provision for depreciation (Total III)

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Value at begining of period

7B

3 233 187

171,0%

1 193 215

1565,3%

71 651

Increases

TY

1 044

-100,0%

3 231 623

188,1%

1 121 563

Decreases

TZ

3 229 756

171,0%

1 191 651

0%

0

 

Value at the end of period

UA

4 475

-99,9%

3 233 187

171,0%

1 193 214

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Gross value

VT

507 090 541

10,9%

457 239 757

10,2%

414 863 143

 

1 year at most

VU

505 325 248

10,9%

455 474 464

11,5%

408 466 583

 

More than one year

VV

1 765 293

0%

1 765 293

-72,4%

6 396 560

State of loans

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Claims related to holdings (gross)

UL

0

0%

0

0%

2 784 211

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

15 401

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

1 778 237

0,2%

1 774 199

0%

0

 

Other financial assets (1 year at most)

UV

12 944

45,3%

8 906

0%

0

Receivables statement of assets

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Customers doubtful or disputed

VA

0

0%

0

0%

1 870

 

Other claims customer

UX

446 616 709

0%

0

0%

319 867 041

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

0

0%

19 682

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

11 203 373

 

Value added tax

VB

0

0%

0

0%

5 830 493

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

11 098 478

 

Group and Associates

VC

0

0%

0

0%

2 538 369

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

29 393 953

-93,1%

429 083 885

1207,6%

32 815 813

Prepaid

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Prepaid

VS

29 301 641

11,1%

26 381 673

-8,1%

28 703 810

State Debt

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Total debt (gross)

VY

894 381 807

11,6%

801 652 026

8,0%

742 228 033

1 year at most

VZ2

892 901 309

11,6%

800 149 419

8,0%

740 860 668

More than 1 year and 5 years at most

VZ3

1 051 283

9,3%

962 133

10,1%

873 920

More than 5 years

VZ4

429 215

-20,6%

540 474

9,5%

493 445

Details

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

 

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

 

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

12 915 125

347,6%

2 885 416

1 year at most

VG2

0

0%

12 915 125

347,6%

2 885 416

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

 

Borrowing & debts to more than 1 year at the origin (gross)

VH1

11 543 626

0%

0

0%

178 571

1 year at most

VH2

11 543 626

0%

0

0%

1 511 693

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

 

Loans and various financial liabilities (gross)

8A1

1 165 774

3,0%

1 131 735

29,4%

874 674

1 year at most

8A2

114 491

-32,5%

169 602

22393,6%

754

More than 1 year and 5 years at most

8A3

1 051 283

9,3%

962 133

10,1%

873 920

 

Suppliers and associated accounts (gross)

8B1

772 184 540

0%

0

0%

676 397 221

1 year at most

8B2

772 184 540

0%

0

0%

676 397 221

More than 1 year and 5 years at most

8B3

772 184 540

0%

0

0%

676 397 221

 

Personnel and associated accounts (gross)

8C1

0

0%

0

0%

0

1 year at most

8C2

0

0%

0

0%

1 018 248

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

 

Social Security and other social organizations (gross)

8D1

40 742 725

0%

0

0%

2 309 219

1 year at most

8D2

40 742 725

0%

0

0%

2 309 219

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

 

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

 

VAT (gross)

VW1

0

0%

0

0%

7 168 636

1 year at most

VW2

0

0%

0

0%

7 168 636

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

 

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

 

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

21 452 203

1 year at most

VQ2

0

0%

0

0%

21 452 203

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

 

Assets and liabilities associated accounts (gross)

8J1

1 998 843

0%

0

0%

644 331

1 year at most

8J2

1 998 843

0%

0

0%

644 331

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

 

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

 

Other liabilities (gross)

8K1

66 746 299

-91,5%

787 332 177

2633,3%

28 804 944

1 year at most

8K2

66 317 084

-91,6%

786 791 703

2631,4%

28 804 944

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

 

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

 

Products in advance (gross)

8L1

0

0%

272 989

24274,0%

1 120

1 year at most

8L2

0

0%

272 989

24274,0%

1 120

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

References

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

178 571

-67,3%

546 428

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Dividends

ZE

0

0%

0

0%

0

Commitments

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

Other charges Externes

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Subcontracting

YT

0

0%

0

0%

6 167 628

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

1 256 894

 

Staff outside the company

YU

0

0%

0

0%

349 344

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

6 327 941

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

9 393 914

 

Total Other purchases and external

ZJ

0

0%

0

0%

23 495 721

Taxes and Fees

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Business tax

YW

0

0%

0

0%

970 995

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

23 226 032

 

Total taxes and fees

YX

0

0%

0

0%

24 197 027

 

VAT

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Amount VAT collected

YY

0

0%

0

0%

1 353 600 479

 

Total VAT on goods and services

YZ

0

0%

0

0%

1 313 219 203

Average number of employees

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Average number of employees

YP

214

4,9%

204

4,6%

195

Groups and Shareholders

 

 

 

31/12/2011

 

31/12/2010

 

31/12/2009

 

Groups and Shareholders

ZR

0

-

0

-

01

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Fixed Asset Financing

 

2,35

-1,7%

2,39

7,2%

2,23

2,35

0%

Global Debt

 

33 days

-10,8%

37 days

-2,6%

38 days

33 days

0%

Working Capital Fund overall net

 

4 days

0%

4 days

33,3%

3 days

4 days

0%

Financial independence

 

1136,69%

24,3%

914,38%

-69,6%

3012,47%

7459,10%

-84,8%

More ratios

Solvability

 

12,54%

-0,2%

12,57%

16,4%

10,80%

12,54%

0%

Capacity debt futures

 

1136,69%

24,3%

914,38%

-56,4%

2099,15%

7459,10%

-84,8%

Coverage of current assets by net working capital overall

 

9,41%

9,2%

8,62%

19,7%

7,20%

9,41%

0%

General Liquidity

 

0,57

0%

0,57

3,6%

0,55

1

-43,0%

Restricted Liquidity

 

0,72

-15,3%

0,85

6,2%

0,80

1

-28,0%

Management or rotation

 

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Need background in operating working capital

 

-2 days

71,4%

-7 days

12,5%

-8 days

0 days

0%

Treasury

 

5 days

-50,0%

10 days

11,1%

9 days

5 days

0%

Inventory turnover of goods

 

14 days

40,0%

10 days

-9,1%

11 days

7 days

100%

Average length of credit granted to customers

 

17 days

-10,5%

19 days

35,7%

14 days

17 days

0%

Average length of credit obtained suppliers

 

29 days

-9,4%

32 days

6,7%

30 days

29 days

0%

More ratios

Inventory turnover of raw materials in industrial enterprises

 

days

-

days

-

0 days

days

-

Inventory turnover of intermediate and finished products in the industrial enterprise

 

days

-

days

-

days

days

-

Rotation tangible assets

 

%

-

%

-

37967,23%

5017,46%

-

Profitability of the business

 

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Margin trading

 

1,40%

-23,1%

1,82%

26,4%

1,44

0%

0%

Profitability of the business

 

0,58

-41,4%

0,99

54,7%

0,64

0,58%

0%

Net profit

 

0,04%

-77,8%

0,18%

5,9%

0,17%

0,04%

0%

More ratios

Growth rate of turnover (excluding VAT)

 

22,63%

84,0%

12,30%

171,2%

-17,28%

7,67%

195,0%

Rates integration

 

1,12%

-25,3%

1,50%

30,4%

1,15%

1,12%

0%

Rate leasing furniture

 

0%

0%

0%

0%

0%

0%

0%

Work Factor

 

12,04%

16,9%

10,30%

-28,4%

14,39%

12,04%

0%

Weight interests

 

0,02

0%

0,02%

-50,0%

0,04%

0%

0%

Return on capital

 

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Cash flow from the overall profitability

0,17%

-63,0%

0,46%

820,0%

0,05%

0,17%

0%

Rates of economic profitability

39%

-33,9%

59%

28,3%

46%

0%

0%

Financial profitability

131215257%

11,1%

118093081%

27,9%

92301735%

50165397%

161,6%

Return on investment

4,40%

-62,4%

11,69%

-22,0%

14,98%

4,40%

0%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

Soldes Intermédiaires de Gestion

 

31/12/2011

 

31/12/2010

 

31/12/2009

Sector Median 2011

 

Turnover

9 634 656 869

22,6%

7 856 776 177

12,3%

6 995 933 133

8 288 993 882 € 

16,2% 

 

Sales of goods

9 631 242 074

22,6%

7 853 881 310

12,3%

6 992 584 275

 

 

- Purchase of goods

9 640 971 200

25,0%

7 714 399 019

11,1%

6 940 758 885

 

 

+/- Stock of goods variation

-144 272 793

-3872,5%

-3 631 748

92,5%

-48 707 397

 

 

Trading margin

134 543 667 €

-6,0%

143 114 039 €

42,4%

100 532 787 €

0 € 

0% 

 

1,40 % CA

-23,1%

1,82 % CA

26,4%

1,44 % CA

0 % CA 

0% 

 

Sale of goods produced

3 414 795

18,0%

2 894 867

-13,6%

3 348 858

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

3 414 795 €

18,0%

2 894 867 €

-13,6%

3 348 858 €

2 140 498 € 

59,5% 

 

0,04 % CA

0%

0,04 % CA

-20,0%

0,05 % CA

0,04 % CA 

0% 

 

Trading margin

134 543 667

-6,0%

143 114 039

42,4%

100 532 787

0% 

+ Period Production

3 414 795

18,0%

2 894 867

-13,6%

3 348 858

2 140 498 

59,5% 

- Purchase of raw materials

0

0%

0

0%

0

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

29 809 483

5,1%

28 351 893

20,7%

23 495 724

 

 

Added value

108 148 979 €

-8,1%

117 657 013 €

46,4%

80 385 921 €

1 158 187 € 

9237,8% 

 

1,12 % CA

-25,3%

1,50 % CA

30,4%

1,15 % CA

1,12 % CA 

0% 

 

Added value

108 148 979 €

-8,1%

117 657 013 €

46,4%

80 385 921 €

1 158 187 € 

9237,8% 

+ Operating grants

48 087

29,1%

37 242

562,1%

5 625

 

 

- Tax, duty and similar payments

39 761 858

41,7%

28 066 659

16,0%

24 197 027

 

 

- Personal charges

13 022 547

7,4%

12 121 636

4,8%

11 564 121

 

 

Gross operating surplus

55 412 661 €

-28,5%

77 505 960 €

73,7%

44 630 398 €

42 788 € 

129405,1% 

 

0,58 % CA

-41,4%

0,99 % CA

54,7%

0,64 % CA

0,58 % CA 

0% 

 

Gross operating surplus

55 412 661 €

-28,5%

77 505 960 €

73,7%

44 630 398 €

42 788 € 

129405,1% 

+ Release of reserves and provisions

3 568 635

589,8%

517 330

-80,4%

2 633 029

 

 

+ Other operating income

368 154

796,7%

41 056

-96,0%

1 032 505

 

 

- Depreciation/Amortisation

8 838 370

-19,9%

11 036 780

32,0%

8 358 744

 

 

- Other charges

42 509 111

13,5%

37 440 261

13,2%

33 072 212

 

 

Operating result

8 001 969 €

-73,0%

29 587 305 €

331,0%

6 864 976 €

34 266 € 

23252,5% 

 

0,08 % CA

-78,9%

0,38 % CA

280,0%

0,10 % CA

0,08 % CA 

0% 

 

Operating result

8 001 969 €

-73,0%

29 587 305 €

331,0%

6 864 976 €

34 266 € 

23252,5% 

+/- Result of joint-venture transferred from/to other partners

34 468

-63,6%

94 618

60,8%

58 828

 

 

+ Financial income

6 048 445

-28,4%

8 442 333

22,4%

6 899 877

 

 

- Financial charges

2 250 676

46,3%

1 538 811

-38,9%

2 519 419

 

 

Pre-tax result

11 765 270 €

-67,7%

36 396 209 €

225,4%

11 186 606 €

2 511 106 € 

368,5% 

 

0,12 % CA

-73,9%

0,46 % CA

187,5%

0,16 % CA

0,12 % CA 

0% 

 

Extraordinary income

24 431 447

166,3%

9 172 718

-65,0%

26 176 313

19 707 

123873,4% 

- Extraordinary charges

31 759 968

38,5%

22 931 667

19,6%

19 173 890

 

 

Extraordinary result

-7 328 521 €

46,7%

-13 758 949 €

-296,5%

7 002 423 €

-69 291 € 

-10476,4% 

 

-0,08 % CA

55,6%

-0,18 % CA

-280,0%

0 % CA

-00,08 % CA 

0% 

 

Pre-tax result

11 765 270 €

-67,7%

36 396 209 €

225,4%

11 186 606 €

2 511 106 € 

368,5% 

Extraordinary result

-7 328 521 €

46,7%

-13 758 949 €

-296,5%

7 002 423 €

-69 291 € 

-10476,4% 

- Employee profit sharing

429 049

-20,6%

540 474

9,5%

493 445

 

 

- Tax on profits

0

0%

8 378 171

41,5%

5 920 292

 

 

Net result

4 007 700 €

-70,8%

13 718 615 €

16,5%

11 775 292 €

2 422 538 € 

65,4% 

0,04 % CA

-76,5%

0,17 % CA

0%

0,17 % CA

0,04 % CA 

0%

 

Consolidated Accounts

Active Account |  Passive Account |  Account Results |  Consolidation

 

Synthesized Accounts

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Account period (month)

12

 

12

 

12

Account Type

Consolidated

 

Consolidated

 

Consolidated

Activity Code

4612A

 

4612A

 

4612A

Active account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Capital not called

0

0%

0

0%

0

Total fixed assets

101 961 214

-5,1%

107 493 549

-0,2%

107 672 417

- Intangible assets

10 855 624

3,5%

10 491 218

75,2%

5 988 646

- Tangible assets

70 792 847

-6,5%

75 685 994

-5,8%

80 386 182

- Financial assets

20 312 739

-4,7%

21 316 337

0,1%

21 297 585

Net current assets

901 325 143

10,9%

812 550 314

-1,3%

823 405 259

- Stocks

212 970 100

0,8%

211 313 771

29,9%

162 624 264

- Advanced payments

0

0%

0

0%

0

- Receivables

450 168 438

10,5%

407 568 994

-19,7%

507 654 678

- Securities and cash

238 186 605

23,0%

193 667 549

26,5%

153 126 315

Accounts of regularization

0

0%

0

0%

0

Total Assets

1 003 286 354

9,0%

920 043 864

-1,2%

931 077 676

Passive Account

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Shareholders' equity

115 391 334

25,5%

91 975 027

2,4%

89 791 826

Share capital

1 596 675

0,2%

1 593 626

0,3%

1 589 051

Other capital resources

0

0%

0

0%

0

Risk Provisions

29 775 129

12,1%

26 571 721

8,2%

24 557 293

Liabilities

858 044 244

7,1%

801 443 926

-1,9%

816 685 163

- Financial liabilities

63 215 693

12,3%

56 293 824

-15,7%

66 807 357

- Advanced payments received

0

0%

0

0%

0

- Trade account payables

697 101 310

2,5%

679 847 719

0,4%

676 803 064

- Tax and social liabilities

43 083 371

21,2%

35 554 075

4,6%

33 979 835

- Other debts and fixed assets liabilities

54 358 084

82,9%

29 726 320

-23,9%

39 066 272

Account regularization

285 782

1199,7%

21 988

-23,2%

28 630

Total liabilities

1 003 286 354

9,0%

920 043 863

-1,2%

931 077 676

Results

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Sales of Goods

7 893 800 278

11,4%

7 086 500 255

-17,2%

8 554 936 616

Net turnover

7 892 860 202

11,4%

7 082 461 268

-17,2%

8 554 183 748

- of which net export turnover

0

0%

0

0%

13 182 000

Operating charges

7 860 857 680

11,1%

7 077 248 309

-17,3%

8 558 747 256

Operating profit/loss

32 942 598

256,1%

9 251 946

342,8%

-3 810 639

Financial income

5 833 368

71,7%

3 397 339

-82,0%

18 898 638

Financial charges

1 743 917

-62,7%

4 678 219

-38,1%

7 555 199

Financial profit/loss

4 089 451

419,3%

-1 280 880

-111,3%

11 343 439

Pretax net operating income

37 126 667

362,4%

8 029 890

4,5%

7 684 847

Extraordinary income

1 371 579

1456,1%

88 144

-58,1%

210 557

Extraordinary charges

3 387 170

-31,2%

4 922 332

211,3%

1 581 212

Extraordinary profit/loss

-2 015 591

58,3%

-4 834 188

-252,7%

-1 370 655

Consolidation

Annual Accounts

31/12/2010

 

31/12/2009

 

31/12/2008

Net result before amortisation of goodwill

23 404 121

961,6%

2 204 642

-48,9%

4 312 130

Goodwill amortisation allocation

0

0%

0

0%

0

Net result of equity affiliates companies

0

0%

0

0%

0

Net result of integrated companies

0

0%

0

0%

0

Group result (consolidated net result)

23 404 121

961,6%

2 204 642

-48,9%

4 312 130

Share of minority interest (Result except group)

19 299

69,1%

11 416

-54,4%

25 016

Net result - group share (part of parent company)

23 384 822

966,2%

2 193 223

-48,8%

4 287 113

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Grand Total (I to VI)

Net

1 003 286 354

9,0%

920 043 864

-1,2%

931 077 676

 

Gross

CO

1 068 107 913

10,6%

965 943 953

-0,2%

967 448 401

 

Amortisation

1A

64 821 559

41,2%

45 900 089

26,2%

36 370 724

Capital subscribed not called (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Capital suscribed not called (I)

AA3

0

0%

0

0%

0

Active fixed asset (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Active fixed asset (II)

Net

101 961 214

-5,1%

107 493 549

-0,2%

107 672 417

 

Gross

BJ

163 349 915

7,4%

152 077 925

5,8%

143 780 044

 

Amortisation

BK

61 388 701

37,7%

44 584 376

23,5%

36 107 627

Intangilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

 

R&D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

 

Distributorships, patents

Net

3 952 724

436,0%

737 510

-7,4%

796 140

 

Gross

AF

19 253 938

176,7%

6 957 673

21,8%

5 713 299

 

Amortisation

AG

15 301 214

146,0%

6 220 163

26,5%

4 917 159

 

Goodwill

Net

6 902 900

0%

0

0%

0

 

Gross

AH

6 902 900

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

 

Other intangible fixed assets

Net

0

0%

9 753 708

87,8%

5 192 506

 

Gross

AJ

0

0%

9 753 708

87,8%

5 192 506

 

Amortisation

AK

0

0%

0

0%

0

 

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

angilble fixed assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Acquisition difference

Net

0

0%

0

0%

0

 

Gross

A11

0

0%

0

0%

0

 

Amortisation

A12

0

0%

0

0%

0

 

Goodwill

Net

0

0%

0

0%

0

 

Gross

A21

0

0%

0

0%

0

 

Amortisation

A22

0

0%

0

0%

0

 

Difference from the first consolidation

Net

0

0%

0

0%

0

 

Gross

A31

0

0%

0

0%

0

 

Amortisation

A32

0

0%

0

0%

0

 

Lands

Net

10 788 772

-8,2%

11 754 232

-6,6%

12 586 353

 

Gross

AN

14 922 530

0,1%

14 909 886

1,0%

14 767 083

 

Amortisation

AO

4 133 758

31,0%

3 155 654

44,7%

2 180 730

 

Buildings

Net

34 679 196

-8,4%

37 876 712

-7,7%

41 048 200

 

Gross

AP

58 165 401

0,2%

58 047 040

0,1%

57 967 902

 

Amortisation

AQ

23 486 205

16,4%

20 170 328

19,2%

16 919 702

 

Plant

Net

7 912 302

-17,0%

9 527 410

-14,0%

11 073 039

 

Gross

AR

17 998 490

0,9%

17 846 325

1,2%

17 638 407

 

Amortisation

AS

10 086 188

21,2%

8 318 915

26,7%

6 565 368

 

Other tangible fixed assets

Net

17 412 577

5,4%

16 527 640

5,4%

15 678 590

 

Gross

AT

25 793 913

11,0%

23 246 954

9,6%

21 203 256

 

Amortisation

AU

8 381 336

24,7%

6 719 314

21,6%

5 524 666

 

Fixed assets in construction

Net

0

0%

0

0%

0

 

Gross

AV

0

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

 

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

Financial assets

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

 

Other participations

Net

7 686 029

0,1%

7 678 229

0%

7 678 229

 

Gross

CU

7 686 029

0,1%

7 678 229

0%

7 678 229

 

Amortisation

CV

0

0%

0

0%

0

 

Inter-company receivables

Net

1 749 916

-37,1%

2 784 211

0,0%

2 783 310

 

Gross

BB

1 749 916

-37,1%

2 784 211

0,0%

2 783 310

 

Amortisation

BC

0

0%

0

0%

0

 

Other investment securities

Net

10 346 696

0,0%

10 345 832

0,0%

10 344 277

 

Gross

BD

10 346 696

0,0%

10 345 832

0,0%

10 344 277

 

Amortisation

BE

0

0%

0

0%

0

 

Loans

Net

9 688

0%

9 688

0%

9 688

 

Gross

BF

9 688

0%

9 688

0%

9 688

 

Amortisation

BG

0

0%

0

0%

0

 

Other financial assets

Net

520 410

4,4%

498 377

3,4%

482 081

 

Gross

BH

520 410

4,4%

498 377

3,4%

482 081

 

Amortisation

BI

0

0%

0

0%

0

 

Other financial assets

Net

0

0%

0

0%

0

 

Gross

A41

0

0%

0

0%

0

 

Amortisation

A42

0

0%

0

0%

0

Current Assets (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Assets

Net

901 325 143

10,9%

812 550 314

-1,3%

823 405 259

 

Gross

CJ

904 757 997

11,2%

813 866 026

-1,2%

823 668 357

 

Amortisation

CK

3 432 855

160,9%

1 315 712

400,1%

263 097



Stocks

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

 

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

 

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

 

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

 

Goods for resale

Net

212 970 100

0,8%

211 313 771

29,9%

162 624 264

 

Gross

BT

215 888 964

1,6%

212 433 771

30,6%

162 624 264

 

Amortisation

BU

2 918 864

160,6%

1 120 000

0%

0

Advance payments to suppliers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0

Debtors

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Trade accounts receivable

Net

410 782 272

29,6%

317 031 227

8,3%

292 801 670

 

Gross

BX

410 971 311

29,6%

317 212 482

8,2%

293 044 402

 

Amortisation

BY

189 039

4,3%

181 255

-25,3%

242 732

 

Other debtors

Net

13 408 101

-78,5%

62 301 823

-64,5%

175 623 686

 

Gross

BZ

13 733 052

-78,0%

62 316 280

-64,5%

175 644 051

 

Amortisation

CA

324 951

2147,7%

14 457

-29,0%

20 365

 

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

Divers

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Investment securities

Net

200 244 442

23,2%

162 502 621

188,7%

56 288 840

 

Gross

CD

200 244 442

23,2%

162 502 621

188,7%

56 288 840

 

Amortisation

CE

0

0%

0

0%

0

 

Cash and cash equivalents

Net

37 942 163

21,7%

31 164 928

-67,8%

96 837 475

 

Gross

CF

37 942 163

21,7%

31 164 928

-67,8%

96 837 475

 

Amortisation

CG

0

0%

0

0%

0

Prepaid expenses

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Prepaid expenses

Net

25 978 065

-8,0%

28 235 944

-28,0%

39 229 322

 

Gross

CH

25 978 065

-8,0%

28 235 944

-28,0%

39 229 322

 

Amortisation

CI

0

0%

0

0%

0

Equalization accounts (IV to VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Currency differential gain

CN3

0

0%

0

0%

0

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Grand Total (I to IV)

EE

1 003 286 354

9,0%

920 043 863

-1,2%

931 077 676

Shareholder Equity (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total shareholders' equity (Total I)

DL

115 391 334

25,5%

91 975 027

2,4%

89 791 826

 

Equity and shareholders' equity

DA

1 596 675

0,2%

1 593 626

0,3%

1 589 051

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

0

0%

0

0%

157 990

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Other reserves

DG

90 524 867

2,5%

88 331 643

5,3%

83 886 540

 

Profits or losses brought forward

DH

0

0%

0

0%

0

 

Conversion differences

P1

-115 029

19,8%

-143 465

-11,3%

-128 870

 

Net result - group part

P2

23 384 822

966,2%

2 193 223

-48,8%

4 287 113

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

Other capital resources (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Others

P3

0

0%

0

0%

0

Provisions for risks and charges (III)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total provisions for risks and charges (Total III)

DR

29 775 129

12,1%

26 571 721

8,2%

24 557 293

 

Conversion differences

P4

0

0%

0

0%

0

 

In reserves

P5

56 346

34,9%

41 770

127,3%

18 375

 

In results

P6

19 299

69,1%

11 416

-54,4%

25 016

 

Total III

P7

75 645

42,2%

53 186

22,6%

43 391

 

Delayed tax

P8

9 312 537

45,4%

6 402 638

-45,1%

11 656 389

 

Acquisition differences

P9

0

0%

0

0%

0

 

Risk provisions

DP

18 440 415

-1,2%

18 668 719

61,9%

11 532 830

 

Reserves for charges

DQ

2 022 177

34,8%

1 500 363

9,7%

1 368 074

Liabilities (IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total Liabilities (Total IV)

EC

858 044 244

7,1%

801 443 926

-1,9%

816 685 163

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

61 865 694

11,8%

55 354 104

-16,1%

65 949 024

 

Sundry loans and financial liabilities

DV

1 349 999

43,7%

939 720

9,5%

858 333

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

0

0%

0

0%

0

 

Trade accounts payables

DX

697 101 310

2,5%

679 847 719

0,4%

676 803 064

 

Tax and social security liabilities

DY

43 083 371

21,2%

35 554 075

4,6%

33 979 835

 

Fixed asset liabilities

DZ

68 352

-91,6%

816 756

-67,8%

2 532 700

 

Other debts

EA

54 289 732

87,8%

28 909 564

-20,9%

36 533 572

Translation loss (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Translation loss (Total V)

ED

0

0%

0

0%

0

Equalization accounts

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Deferred income

EB

285 782

1199,7%

21 988

-23,2%

28 630

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

0

0%

0

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Operating income | Operating charges | Financial income | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Operating result (Total I-II)

GG

32 942 598

256,1%

9 251 946

342,8%

-3 810 639

2 - Financial result (V - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Financial result (Total V-VI)

GV

4 089 451

419,3%

-1 280 880

-111,3%

11 343 439

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

37 126 667

362,4%

8 029 890

4,5%

7 684 847

4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Extraordinary result (Total VII-VIII)

HI

-2 015 591

58,3%

-4 834 188

-252,7%

-1 370 655

Consolidation

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Delayed tax

R1

2 958 430

156,4%

-5 249 415

-122,0%

-2 364 589

 

Net result before amortisation of acquisition differences

R2

23 404 121

961,6%

2 204 642

-48,9%

4 312 130

 

Endowment to amortisation of acquisition differences

R3

0

0%

0

0%

0

 

Net result of companies set in equivalence

R4

0

0%

0

0%

0

 

Net result of integrated companies

R5

0

0%

0

0%

0

 

Group result (consolidated net result)

R6

23 404 121

961,6%

2 204 642

-48,9%

4 312 130

 

Cross-reference : equipment leasing

R7

19 299

69,1%

11 416

-54,4%

25 016

 

Cross-reference : property leasing

R8

23 384 822

966,2%

2 193 223

-48,8%

4 287 113

Operating income (I)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating income (Total I)

FR

7 893 800 278

11,4%

7 086 500 255

-17,2%

8 554 936 616

Operating income (details)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Sale of goods for resale

FC

7 887 419 440

11,5%

7 076 553 852

-17,2%

8 547 946 962

 

France

FA

7 887 419 440

11,5%

7 076 553 852

-17,1%

8 534 764 962

 

Export

FB

0

0%

0

0%

13 182 000

 

Sale of goods produced

FF

0

0%

0

0%

0

 

France

FD

0

0%

0

0%

0

 

Export

FE

0

0%

0

0%

0

 

Sale of services

FI

5 440 762

-7,9%

5 907 416

-5,3%

6 236 786

 

France

FG

5 440 762

-7,9%

5 907 416

-5,3%

6 236 786

 

Export

FH

0

0%

0

0%

0

 

Net turnover

FL

7 892 860 202

11,4%

7 082 461 268

-17,2%

8 554 183 748

 

France

FJ

7 892 860 202

11,4%

7 082 461 268

-17,1%

8 541 001 748

 

Export

FK

0

0%

0

0%

13 182 000

 

Stocked production

FM

0

0%

0

0%

0

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

37 243

562,1%

5 625

-53,1%

12 000

 

Release of reserves and provisions

FP

703 785

-75,6%

2 885 526

558,3%

438 331

 

Other income

FQ

199 048

-82,7%

1 147 836

279,4%

302 535



Operating charges (II)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total operating charges (Total II)

GF

7 860 857 680

11,1%

7 077 248 309

-17,3%

8 558 747 256

Exploitation charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Purchase of goods for resale

FS

7 701 895 254

10,3%

6 983 489 996

-16,7%

8 380 444 940

 

Change in stocks of goods for resale

FT

-3 455 192

93,1%

-49 809 507

-218,9%

41 888 782

 

Purchase of raw materials

FU

140 521

-13,3%

162 028

-25,7%

218 038

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

47 682 392

8,4%

44 002 732

2,3%

43 034 187

 

Tax, duty and similar payments

FX

29 880 828

14,7%

26 048 184

13,4%

22 974 461

 

Payroll

FY

19 138 635

6,1%

18 034 778

11,1%

16 239 969

 

Social security costs

FZ

6 857 203

3,2%

6 647 566

7,7%

6 173 290

Depreciation

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Depreciation of fixed assets

GA

16 872 953

86,7%

9 037 317

1,2%

8 933 971

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

318 676

20288,7%

1 563

-97,1%

53 928

 

Provisions for risks and charges

GD

547 158

-91,1%

6 147 262

194,0%

2 091 197

Other charges

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Other charges

GE

40 979 252

22,4%

33 486 390

-8,7%

36 694 488

Operating charges (III-IV)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

94 618

60,8%

58 828

-61,3%

152 047

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

Financial income (V)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total financial income (Total V)

GP

5 833 368

71,7%

3 397 339

-82,0%

18 898 638

 

Share financial income

GJ

233 709

-18,0%

285 068

1,7%

280 352

 

Other investment income & capitalised receivables

GK

391 106

-9,2%

430 608

10,5%

389 751

 

Other interest and similar income

GL

252 713

112,8%

118 765

-91,2%

1 347 459

 

Released provisions and transferred charges

GM

0

0%

0

0%

0

 

Exchange gains

GN

3 444 184

1200,5%

264 845

-97,0%

8 786 642

 

Net income from disposal of investment securities

GO

1 511 656

-34,2%

2 298 053

-71,6%

8 094 432

Financial Charge (VI)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total financial charge (Total VI)

GU

1 743 917

-62,7%

4 678 219

-38,1%

7 555 199

 

Financial reserves and provisions

GQ

0

0%

0

0%

0

 

Interest and similar charges

GR

689 801

-44,5%

1 242 098

-68,4%

3 936 418

 

Exchange losses

GS

1 054 116

-69,3%

3 436 121

-5,0%

3 618 780

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

Financial Charge (VII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total extraordinary income (Total VII)

HD

1 371 579

1456,1%

88 144

-58,1%

210 557

 

Extraordinary operating income

HA

133 333

221,7%

41 440

-10,9%

46 498

 

Extraordinary income from capital transactions

HB

20 746

-40,2%

34 704

-75,8%

143 311

 

Released provisions and transferred charges

HC

1 217 500

10045,8%

12 000

-42,2%

20 747

Extraordinary charges (VIII)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Total extraordinary charges (Total VIII)

HH

3 387 170

-31,2%

4 922 332

211,3%

1 581 212

 

Extraordinary operating charges

HE

144 867

1710,4%

8 002

-91,9%

99 325

 

Extraordinary charges from capital transactions

HF

75 502

-58,1%

180 193

-29,7%

256 450

 

Extraordinary reserves and provisions

HG

3 166 801

-33,1%

4 734 137

286,3%

1 225 437

Employee profit sharing (IX)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

Tax on profits (X)

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Tax on profits (Total X)

HK

8 748 525

40,2%

6 240 479

42,9%

4 366 650

References

 

 

 

31/12/2010

 

31/12/2009

 

31/12/2008

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2010

 

31/12/2009

 

31/12/2008

Fixed Asset Financing

 

1,65

14,6%

1,44

-4,6%

1,51

Global Debt

 

39,14 days

-3,9%

40,74 days

18,5%

34,37 days

Working Capital Fund overall net

 

4,85 days

41,8%

3,42 days

10,7%

3,09 days

Financial independence

 

186,52%

12,3%

166,16%

22,0%

136,15%

More ratios

Solvability

 

11,50%

15,0%

10%

3,7%

9,64%


Management or rotation

 

31/12/2010

 

31/12/2009

 

31/12/2008

Need background in operating working capital

 

-7,18 days

8,5%

-7,85 days

-57,0%

-5 days

Treasury

 

10,86 days

10,4%

9,84 days

52,8%

6,44 days

Inventory turnover of goods

 

10,10 days

-8,4%

11,03 days

58,7%

6,95 days

More ratios

Inventory turnover of raw materials in industrial enterprises

 

0 days

0%

0 days

0%

0 days

Inventory turnover of intermediate and finished products in the industrial enterprise

 

0 days

0%

0 days

0%

0 days

Profitability of the business

 

31/12/2010

 

31/12/2009

 

31/12/2008

Margin trading

 

7887419342,46%

11,5%

7076553754,10%

-17,2%

8547946863,54

Profitability of the business

 

1,15

51,3%

0,76

49,0%

0,51

More ratios

Rates integration

 

1,86%

25,7%

1,48%

42,3%

1,04%

Rate leasing furniture

 

0%

0%

0%

0%

0%

Weight interests

 

0,02

-71,4%

0,07%

-22,2%

0,09%

Return on capital

 

31/12/2010

 

31/12/2009

 

31/12/2008

Rates of economic profitability

 

50,81%

39,8%

36,35%

31,7%

27,60%

 

FOREIGN EXCHANGE RATES

 

N/a

 

ADDITIONAL INFORMATION

 

Company details

 

 

 

Activity (APE)

Centrales d'achat de carburant (4612A)

 

RCS Registration

RCS Creteil 0 315 281 113

Variable Share capital

975,673 Euros

 

Registration Court

Creteil (94)

Legal form

cooperative public limited company with board of directors

 

Court Registry Number

20 0 6B030

EUR VAT Number

FR37315281113

 

Incorporation Date

03/1979

Formation Date

01/1979

 

Deregistration Date

 

Last account Date

31/12/2011

 

Nationality

France

 

Establishment details

 

 

 

Acronym

SIPLEC

 

Activity (APE)

Centrales d'achat de carburant (4612A)

Business Pages FT®

CARBURANT COMMERCE

 

Postal Address

SOC D'IMPORTATION LECLERC
26 QUAI MARCEL BOYER
94200 IVRY SUR SEINE

Trading Address

26 QUAI MARCEL BOYER
94200 IVRY SUR SEINE

 

Telephone

08 10 00 46 90

 

Fax

 

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

07/2006

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

 

Activity Location

 

 

Location surface

 

Seasonality

 

 

 

 

Department

Val-de-Marne (94)

Region

Ile-de-France

 

District

1

Area

95

 

City

IVRY SUR SEINE

Size of urban area

Paris conglomeration

 

Other establishments

 

 

 

Branches

1 branch entities in this company

 

Head office

 
> SOC D'IMPORTATION LECLERC <<<  - Centrales d'achat de carburant (4612A)  in IVRY SUR SEINE  (94200)
 

 

Secondary establishments

>  SOC D'IMPORTATION LECLERC  - Centrales d'achats non alimentaires (511U)  in ISSY LES MOULINEAUX  (92130)
>  SOC D'IMPORTATION LECLERC  - Centrales d'achats non alimentaires (511U)  in PARIS 18  (75018)

 

 

 

Regionality

Legal unit with all establishments in same area

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

Workforces

 

 

 

Workforce at address

Workforce unknown

Company workforce

100 to 199 employees

 

event history

 

Status history

 

 

Date

Description

No Status History

 

 

Recent publications in Gazettes

 

 

Publication date

Gazette Name

Description

 

21/08/2012

Bodacc C

Comptes annuels et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

13395 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

21/08/2012

Bodacc C

Comptes annuels, consolidés et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

13396 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

03/02/2012

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

1946 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société coopérative à forme anonyme à capital variable. Sigle : SIPLEC. Administration : Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par JAUD Hervé modification le 17 Octobre 2011 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Président du conseil d'administration et directeur général : COURTOIS Régine modification le 17 Octobre 2011 Administrateur : PAYRAUDEAU Marc modification le 17 Octobre 2011 Directeur général délégué et administrateur : LECUREUX Christophe Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Directeur général délégué et administrateur : DUCATEL Olivier modification le 17 Octobre 2011 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : DUVEAU Vincent en fonction le 17 Octobre 2011 Administrateur : PENICAUD Jean-Claude en fonction le 17 Octobre 2011 Administrateur : RABE Hervé en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GORI Jean-Pierre en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GRUAU Pascal en fonction le 26 Janvier 2012. Activité : .
Commentaires : Modification de représentant.

25/10/2011

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

2031 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Sigle : SIPLEC. Administration : Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par JAUD Hervé modification le 17 Octobre 2011 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Président du conseil d'administration et directeur général : COURTOIS Régine modification le 17 Octobre 2011 Administrateur : JAUD Hervé Administrateur : PAYRAUDEAU Marc modification le 17 Octobre 2011 Directeur général délégué et administrateur : LECUREUX Christophe Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Directeur général délégué et administrateur : DUCATEL Olivier modification le 17 Octobre 2011 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : VILLAT Thierry en fonction le 04 Mars 2010 Directeur général délégué et administrateur : DUVEAU Vincent en fonction le 17 Octobre 2011 Administrateur : PENICAUD Jean-Claude en fonction le 17 Octobre 2011 Administrateur : RABE Hervé en fonction le 17 Octobre 2011 Directeur général délégué et administrateur : GORI Jean-Pierre en fonction le 17 Octobre 2011. Activité : .
Commentaires : Modification de représentant.

19/08/2010

Bodacc C

Comptes annuels et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

9563 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

19/08/2010

Bodacc C

Comptes annuels, consolidés et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRÉTEIL

9564 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à conseil d'administration à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

16/03/2010

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

2788 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration : Administrateur : BELOOSSOFF Eric Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 16 Juillet 2009 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Directeur général délégué et administrateur : COURTOIS Régine Administrateur : EXMELIN Jean Jacques Administrateur : JAUD Hervé Administrateur : BUSSOLINI Jean Marc Directeur général délégué et administrateur : PAYRAUDEAU Marc Directeur général délégué et administrateur : LECUREUX Christophe Président du conseil d'administration et directeur général : PICARD Denis Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007 Administrateur : GUITTARD Dominique en fonction le 19 Février 2009 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009 Directeur général délégué et administrateur : VILLAT Thierry en fonction le 04 Mars 2010.
Commentaires : Modification de représentant.

23/12/2009

JAL

Appointment of the social representative

 

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE
Nominé : Monsieur Thierry VILLAT, RUE RUE JEAN PHILIPPE RAMEAU, CHEZ SODISUR, BP 71, 17700 SURGERES
En la fonction de : Administrateur

23/12/2009

JAL

Appointment of the social representative

 

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 315281113 - SOC D'IMPORTATION LECLERC, SIPLEC, 26 QUAI MARCEL BOYER, 94200 IVRY SUR SEINE
Nominé : Monsieur Thiery VILLAT, RUE RUE JEAN PHILIPPE RAMEAU, CHEZ SODISUR, BP 71, 17700 SURGERES
En la fonction de : Directeur général délégué

07/10/2009

Bodacc C

Comptes annuels et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

10490 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

14/08/2009

Bodacc C

Comptes annuels et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8688 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

06/08/2009

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1054 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration : Administrateur : BELOOSSOFF Eric Fondé de pouvoir à procuration générale : LECLERC Michel Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 16 Juillet 2009 Commissaire aux comptes titulaire : AMYOT EXCO Commissaire aux comptes suppléant : HENGOAT Gilles Directeur général délégué et administrateur : COURTOIS Régine Administrateur : EXMELIN Jean Jacques Administrateur : JAUD Hervé Administrateur : BUSSOLINI Jean Marc Directeur général délégué et administrateur : PAYRAUDEAU Marc Directeur général délégué et administrateur : LECUREUX Christophe Président du conseil d'administration et directeur général : PICARD Denis Commissaire aux comptes suppléant : JUVENTIN Chantal Commissaire aux comptes titulaire : COGEPARC Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007 Administrateur : GUITTARD Dominique en fonction le 19 Février 2009 Administrateur : TAILLANDIER Daniel en fonction le 29 Juillet 2009.
Commentaires : Modification de représentant.

19/07/2009

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1851 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration : Administrateur : BELOOSSOFF Eric. Fondé de pouvoir à procuration générale : LECLERC Michel. Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC représenté par FEBVRE Serge modification le 09 Juillet 2009. Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT Gilles. Directeur général délégué et administrateur : COURTOIS Régine. Administrateur : MARTY Jean Paul. Administrateur : EXMELIN Jean Jacques. Administrateur : JAUD Hervé. Administrateur : BUSSOLINI Jean Marc. Directeur général délégué et administrateur : PAYRAUDEAU Marc. Directeur général délégué et administrateur : LECUREUX Christophe. Président du conseil d'administration et directeur général : PICARD Denis. Commissaire aux comptes suppléant : JUVENTIN Chantal. Commissaire aux comptes titulaire : COGEPARC. Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007. Administrateur : GUITTARD Dominique en fonction le 19 Février 2009.
Commentaires : Modification de représentant.

03/03/2009

Bodacc B

Modification et mutation diverse

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

1864 - 315 281 113 RCS Créteil. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Sigle : SIPLEC. Administration : Administrateur : BELOOSSOFF Eric. Fondé de pouvoir à procuration générale : LECLERC Michel. Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC représenté par GATTEPAILLE Jacques. Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT Gilles. Directeur général délégué et administrateur : COURTOIS Régine. Administrateur : MARTY Jean Paul. Administrateur : EXMELIN Jean Jacques. Administrateur : JAUD Hervé. Administrateur : BUSSOLINI Jean Marc. Directeur général délégué et administrateur : PAYRAUDEAU Marc. Directeur général délégué et administrateur : LECUREUX Christophe. Président du conseil d'administration et directeur général : PICARD Denis. Commissaire aux comptes suppléant : JUVENTIN Chantal. Commissaire aux comptes titulaire : COGEPARC. Administrateur : DUCATEL Olivier en fonction le 18 Septembre 2007. Administrateur : GUITTARD Dominique en fonction le 19 Février 2009.
Commentaires : Modification de représentant.

29/07/2008

Bodacc C

Comptes annuels et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8971 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

29/07/2008

Bodacc C

Comptes consolidés et rapports

 

 

94 - VAL-DE-MARNE

GREFFE DU TRIBUNAL DE COMMERCE DE CRETEIL

8972 - 315281113 RCS. SOCIETE D'IMPORTATION LECLERC. Forme : Société anonyme coopérative à capital variable. Adresse : 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

30/11/2007

Bodacc C

Avis de dépôt des comptes

 

 

11192 - 315 281 113. RCS Créteil SOCIETE D'IMPORTATION LECLERC. Sigle: SIPLEC Forme: Société anonyme coopérative à capital variable. Adresse du siège social: 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2006.

18/10/2007

Bodacc B

Modifications et mutations diverses

 

 

4172 - RCS Créteil B 315 281 113. RC 06-B 3014. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : directeur général délégué et administrateur partant : LESOUDIER (Ludovic). Nomination d'un administrateur : DUCATEL (Olivier).

30/08/2007

Bodacc C

Avis de dépôt des comptes

 

 

7650 - 315 281 113. RCS Créteil SOCIETE D'IMPORTATION LECLERC. Sigle: SIPLEC Forme: Société anonyme coopérative à capital variable. Adresse du siège social: 26 quai Marcel Boyer 94200 Ivry-sur-Seine. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

31/08/2006

Bodacc C

Avis de dépôt des comptes

 

 

136 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

31/08/2006

Bodacc C

Avis de dépôt des comptes

 

 

137 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2005.

29/08/2006

Bodacc B

Modifications et mutations diverses

 

 

4222 - RCS B 315 281 113. RC 06-B 3014. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Capital : 975 673,71 euros. Adresse du siège social : 26 quai Marcel-Boyer, 94200 Ivry-sur-Seine. Administration : administrateurs : GOBILLOT (Michel) BELOOSSOFF (Eric). Fondé de pouvoir à procuration générale : LECLERC (Michel). Administrateur : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC, représentée par GATTEPAILLE (Jacques). Commissaire aux comptes titulaire : AMYOT EXCO. Commissaire aux comptes suppléant : HENGOAT (Gilles). Directeurs généraux délégués et administrateurs : COURTOIS (Régine) (Nom d'usage : CUNTZMANN) LESOUDIER (Ludovic). Administrateurs : MARTY (Jean, Paul) EXMELIN (Jean, Jacques) JAUD (Hervé) BUSSOLINI (Jean, Marc). Directeurs généraux délégués et administrateurs : PAYRAUDEAU (Marc) LECUREUX (Christophe). Président du conseil d'administration et directeur général : PICARD (Denis). Commissaire aux comptes suppléant : JUVENTIN (Chantal) (Nom d'usage : SOPENA). Commissaire aux comptes titulaire : COGEPARC. Etablissement principal - Activité : importation de produits pétroliers et de produits divers. Adresse : 26 quai Marcel-Boyer, 94200 Ivry-sur-Seine. Commentaires : cette société transfère son siège du 52 rue Camille-Desmoulins, 92130 Issy-les-Moulineaux. Date d'effet : 1er juillet 2006.

20/08/2006

Bodacc B

Modifications et mutations diverses

 

 

2402 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes suppléant partant : HEBETTE (Michel). Nomination d'un commissaire aux comptes suppléant : JUVENTIN (Chantal) (Nom d'usage : SOPENA).

27/10/2005

Bodacc B

Modifications et mutations diverses

 

 

1693 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : P.-D.G. partant : PAYRAUDEAU (Michel, Constant, Pierre). Directeur général et administrateur partant : LE GUIL (Pierre). Administrateur partant : HUET (Jean, Maurice). Modification d'un directeur général délégué et administrateur : COURTOIS (Régine) (Nom d'usage : CUNTZMANN). Nomination de directeurs généraux délégués et administrateurs : PAYRAUDEAU (Marc) LECUREUX (Christophe). Nomination du président du conseil d'administration et directeur général : PICARD (Denis).

25/08/2005

Bodacc C

Avis de dépôt des comptes

 

 

118 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

25/08/2005

Bodacc C

Avis de dépôt des comptes

 

 

119 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Forme: COOPERATIVE A CAPITAL VARIABLE (SOCIETE ANONYME). Adresse du siège social: 52, rue Camille Desmoulins,92130 Issy-les-Moulineaux. Comptes consolidés et rapport de l'exercice clos le: 31 décembre 2004.

06/02/2005

Bodacc B

Modifications et mutations diverses

 

 

1927 - RCS Nanterre B 315 281 113. RC 93-B 1283. SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : administrateurs partants : BROUARD (Gilles, Henri, Lilian) DE PASCALIS (Mario). Nomination d'administrateurs : JAUD (Hervé) BUSSOLINI (Jean, Marc).

28/10/2004

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : modification d'un administrateur : HUET (Jean, Maurice). Modification d'un directeur général délégué et administrateur : LESOUDIER (Ludovic).

09/11/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : PEINTURIER ( Yvon, Pierre, Germain).

09/11/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : vice- président partant : LEVIEUX (François), déjà administrateur. Administrateur partant : MERLE (Jean-Pierre). Nomination d'administrateurs : LESOUDIER (Ludovic) MARTY (Jean-Paul) EXMELIN (Jean-Jacques) DE PASCALIS ( Mario).

03/10/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : modification du P.-D.G. : PAYRAUDEAU ( Michel, Constant, Pierre).

18/09/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : directeur général partant : LEVIONNAIS ( Didier, Marie, Jacques). Nomination d' un directeur général délégué et administrateur : PICARD (Denis).

19/04/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : administrateur partant : FEBVRE (Marie- Noelle) ( Nom d'usage : EPTON). Nomination d'administrateurs : COURTOIS (Régine) ( Nom d'usage : CUNTZMANN) COURTOIS (Régine) ( Nom d'usage : CUNTZMANN).

19/10/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : société coopérative anonyme et à capital variable. Commentaires : modification survenue sur l'administration. Administration : commissaire aux comptes titulaire partant : BACQUET (André). Nomination du commissaire aux comptes titulaire : AMYOT EXCO. Modification du commissaire aux comptes titulaire : COGEPARC. Commissaire aux comptes suppléant partant : CHAROY (Bernard). Modification du commissaire aux comptes suppléant : HEBETTE (Michel). Nomination du commissaire aux comptes suppléant : HENGOAT (Gilles).

14/05/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315281113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l' administration. Administration : directeur général et administrateur partant : GATTEPAILLE (Jacques). Modification des directeurs généraux et administrateurs : HUET (Jean, Maurice) LEVIONNAIS (Didier, Marie, Jacques).

02/03/2000

Bodacc B

Modifications et mutations diverses

 

 

*. RCS Nanterre B 315 281 113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Commentaires : modification survenue sur l'administration. Administration : nomination en qualité d'administrateurs FEBVRE (Marie-Noelle), ( nom d'usage : EPTON) LEVIONNAIS (Didier, Marie, Jacques) HUET (Jean, Maurice) BROUARD (Gilles, Henri, Lilian).

28/02/1999

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 315 281 113 RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : société cooperative anonyme et à capital variable. Commentaires : modification survenue sur l'administration. Administration : administrateur partant : SCAMARK.

23/09/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : SIPLEC. Forme : S.A. coopérative à capital variable. Administration : suppression : administrateur : LANDAIS (Jean-Claude). Nomination en qualité d' administrateurs : SOCIETE COOPERATIVE GROUPEMENTS D'ACHATS DES CENTRES LECLERC SCAMARK. Commentaires : modification survenue sur l' administration.

14/03/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Administration : modification : directeur général et administrateur : GATTEPAILLE (Jacques). Commentaires : modification survenue sur l' administration.

10/10/1996

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 315 281 113 RC RC 93-B 1283 SOCIETE D'IMPORTATION LECLERC. Sigle : S.I.P.L.E.C. Forme : S.A. coopérative à capital variable. Administration : président du conseil d' administration : PAYRAUDEAU (Michel, Constant, Pierre) Vice-président et administrateur : LEVIEUX (François). Directeur général et administrateur : LE GUIL (Pierre). Fondé de pouvoir à procuration générale : LECLERC (Michel) . Administrateurs : GOBILLOT (Michel) LANDAIS (Jean-Claude) BELOOSSOFF ( Eric) MERLE (Jean-Pierre) GATTEPAILLE (Jacques) PEINTURIER ( Yvon, Pierre, Germain). Commissaires aux comptes titulaires : BACQUET ( André) COGEPARC. Commissaires aux comptes suppléants : HEBETTE (Michel) CHAROY (Bernard). Commentaires : modification survenue sur l' administration.

 

Company events history

 

 

Date

Description

25/08/2012

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

21/08/2012

Bodacc C : Deposit accounts notice

18/07/2012

New Filling of Social Security preferential right

01/06/2012

Update of participations in other companies

18/04/2012

New Filling of Social Security preferential right

18/04/2012

Unfiling of a Social Security preferential right

06/04/2012

New shareholders detected

06/04/2012

New participations in other companies

06/04/2012

New subsidiarie(s) detected

02/03/2012

New participations in other companies

03/02/2012

Bodacc B: Various editing or changing

26/01/2012

Changes to the Board of Directors

31/12/2011

New accounts available

04/11/2011

Update of participations in other companies

04/11/2011

New participations in other companies

25/10/2011

Bodacc B: Various editing or changing

17/10/2011

New chairman (CEO, CoB)

17/10/2011

Minutes of Board meeting

17/10/2011

Appointment/resignation of company officers

17/10/2011

Changes to the Board of Directors

17/10/2011

Amendment

08/09/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

28/08/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2010

New consolidated accounts available

31/12/2010

New accounts available

12/11/2010

New shareholders detected

12/11/2010

New participations in other companies

12/11/2010

New subsidiarie(s) detected

19/08/2010

Bodacc C : Deposit accounts notice

09/07/2010

New participations in other companies

03/05/2010

Update of participations in other companies

16/03/2010

Bodacc B: Various editing or changing

04/03/2010

Minutes of Board meeting

04/03/2010

Appointment/resignation of company officers

04/03/2010

Changes to the Board of Directors

31/12/2009

New consolidated accounts available

31/12/2009

New accounts available

15/12/2009

Legal Gazette: Appointment of the social representative

07/10/2009

Bodacc C : Deposit accounts notice

14/08/2009

Bodacc C : Deposit accounts notice

06/08/2009

Bodacc B: Various editing or changing

29/07/2009

Appointment/resignation of company officers

29/07/2009

Minutes of general meeting of shareholders

29/07/2009

Changes to the Board of Directors

29/07/2009

Private document

19/07/2009

Bodacc B: Various editing or changing

09/07/2009

Appointment/resignation of company officers

09/07/2009

Minutes of Board meeting

09/07/2009

Amendment

09/07/2009

Private document

03/04/2009

Collection of preferential rights activated for this company

03/03/2009

New Bodacc B ads detected

03/03/2009

Bodacc B: Various editing or changing

19/02/2009

Appointment/resignation of company officers

19/02/2009

Private document

19/02/2009

Minutes of general meeting of shareholders

19/02/2009

Changes to the Board of Directors

31/12/2008

New accounts available

31/12/2008

New consolidated accounts available

29/07/2008

Bodacc C : Deposit accounts notice

31/12/2007

New consolidated accounts available

31/12/2007

New accounts available

18/09/2007

Private document

18/09/2007

Appointment/resignation of company officers

18/09/2007

Minutes of Board meeting

18/09/2007

Changes to the Board of Directors

18/09/2007

Modification du Conseil d'Administration

31/12/2006

New consolidated accounts available

31/12/2006

New accounts available

07/08/2006

Transfert du Siège hors du ressort du Tribunal de Commerce

07/08/2006

Immatriculation suite à transfert

07/08/2006

Registration after transfer

07/08/2006

Acte sous seing privé

07/08/2006

Private document

07/08/2006

Appointment/resignation of company officers

07/08/2006

Nomination/démission des organes de gestion

07/08/2006

Minutes of general meeting of shareholders

07/08/2006

PV d'Assemblée

07/08/2006

Statuts mis à jour

07/08/2006

Updated articles of association

07/08/2006

Changement de Commissaire aux Comptes

07/08/2006

New auditor

24/07/2006

Changement de Commissaire aux Comptes

24/07/2006

New auditor

24/07/2006

Acte sous seing privé

24/07/2006

Minutes of general meeting of shareholders

24/07/2006

PV d'Assemblée

24/07/2006

Private document

24/07/2006

Appointment/resignation of company officers

24/07/2006

Nomination/démission des organes de gestion

31/12/2005

New accounts available

06/10/2005

PV du Conseil d'Administration

06/10/2005

Changement de Président (PDG, PCA)

06/10/2005

New chairman (CEO, CoB)

06/10/2005

Changes to the Board of Directors

06/10/2005

Modification du Conseil d'Administration

06/10/2005

Acte sous seing privé

06/10/2005

Private document

06/10/2005

Appointment/resignation of company officers

06/10/2005

Nomination/démission des organes de gestion

06/10/2005

Minutes of Board meeting

18/01/2005

Acte sous seing privé

18/01/2005

Minutes of Board meeting

18/01/2005

Nomination/démission des organes de gestion

18/01/2005

Appointment/resignation of company officers

18/01/2005

Private document

18/01/2005

PV du Conseil d'Administration

18/01/2005

Modification du Conseil d'Administration

18/01/2005

Changes to the Board of Directors

31/12/2004

New accounts available

13/10/2004

PV du Conseil d'Administration

13/10/2004

Acte sous seing privé

13/10/2004

Private document

13/10/2004

Nomination/démission des organes de gestion

13/10/2004

Minutes of Board meeting

13/10/2004

Modification du Conseil d'Administration

13/10/2004

Appointment/resignation of company officers

31/12/2003

New accounts available

29/10/2003

PV d'Assemblée

29/10/2003

Modification du Conseil d'Administration

29/10/2003

Nomination/démission des organes de gestion

29/10/2003

Acte sous seing privé

23/09/2003

Acte sous seing privé

23/09/2003

PV du Conseil d'Administration

23/09/2003

Statuts mis à jour

23/09/2003

PV d'Assemblée

08/09/2003

Acte sous seing privé

08/09/2003

Modification du Conseil d'Administration

08/09/2003

Nomination/démission des organes de gestion

08/09/2003

PV du Conseil d'Administration

06/04/2002

Acte sous seing privé

06/04/2002

PV du Conseil d'Administration

06/04/2002

Modification du Conseil d'Administration

06/04/2002

Nomination/démission des organes de gestion

18/02/2002

Conversion du Capital Social en Euros

18/02/2002

Augmentation de Capital

18/02/2002

Statuts mis à jour

18/02/2002

PV du Conseil d'Administration

18/02/2002

PV d'Assemblée

18/02/2002

Acte sous seing privé

04/10/2000

Nomination/démission des organes de gestion

04/10/2000

PV d'Assemblée

04/10/2000

Acte sous seing privé

04/10/2000

Changement de Commissaire aux Comptes

17/05/2000

PV d'Assemblée

17/05/2000

Acte sous seing privé

17/05/2000

Nomination/démission des organes de gestion

27/04/2000

PV du Conseil d'Administration

27/04/2000

Acte sous seing privé

27/04/2000

Nomination/démission des organes de gestion

27/04/2000

Modification du Conseil d'Administration

15/02/2000

PV d'Assemblée

15/02/2000

Nomination/démission des organes de gestion

15/02/2000

Acte sous seing privé

15/02/2000

Modification du Conseil d'Administration

15/02/1999

Acte sous seing privé

15/02/1999

Nomination/démission des organes de gestion

15/02/1999

PV du Conseil d'Administration

15/02/1999

Modification du Conseil d'Administration

05/09/1997

Nomination/démission des organes de gestion

05/09/1997

PV d'Assemblée

05/09/1997

Modification du Conseil d'Administration

25/02/1997

Modification du Conseil d'Administration

25/02/1997

PV du Conseil d'Administration

25/02/1997

Acte sous seing privé

25/02/1997

Nomination/démission des organes de gestion

25/09/1996

Nomination/démission des organes de gestion

25/09/1996

PV d'Assemblée

25/09/1996

Acte modificatif

25/09/1996

Modification du Conseil d'Administration

10/03/1994

Déclaration de conformité

10/03/1994

Immatriculation secondaire devient principale

10/03/1994

Acte modificatif

10/03/1994

Statuts mis à jour

10/03/1994

PV d'Assemblée

03/02/1994

Transfert du Siège hors du ressort du Tribunal de Commerce

03/02/1994

Acte modificatif

03/02/1994

PV d'Assemblée

24/02/1993

Acte modificatif

24/02/1993

PV du Conseil d'Administration

18/03/1992

PV d'Assemblée

18/03/1992

Nomination/démission des organes de gestion

18/03/1992

Modification du Conseil d'Administration

18/03/1992

Acte modificatif

 

Establishment events history

 

 

Date

Description

28/08/2011

Update Limit

28/08/2011

Update Rating

06/05/2011

Update Rating

15/11/2010

Update Limit

19/10/2010

Update of phone numbers

03/09/2010

Update Rating

19/08/2010

Update of phone numbers

20/10/2009

Update Rating

20/10/2009

Update Limit

02/10/2009

Update Limit

06/09/2009

Update Rating

08/12/2007

Update Limit

25/01/2007

Update Limit

25/01/2007

Update Rating

20/01/2007

Update Limit

20/01/2007

Update Rating

10/01/2007

Update Limit

10/01/2007

Update Rating

01/07/2006

Formation of Establishment (after transfer)

 

NOTES & COMMENTS

 

N/a

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.84

UK Pound

1

Rs.88.16

Euro

1

Rs.71.54

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.